Integral Vision Inc
Integral Vision, Inc. develops, manufactures, and markets flat panel display inspection systems for the display manufacturing processes. It primarily inspects micro displays and small flat panel displays. The company's products evaluate operating displays for cosmetic and functional defects, as well as provide electrical testing. Its products include SharpEye systems that provide flat panel displ… Read more
Integral Vision Inc (INVI) - Net Assets
Latest net assets as of June 2012: $-14.74 Million USD
Based on the latest financial reports, Integral Vision Inc (INVI) has net assets worth $-14.74 Million USD as of June 2012.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($346.00K) and total liabilities ($15.08 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-14.74 Million |
| % of Total Assets | -4259.25% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 58.84 |
Integral Vision Inc - Net Assets Trend (1985–2011)
This chart illustrates how Integral Vision Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Integral Vision Inc (1985–2011)
The table below shows the annual net assets of Integral Vision Inc from 1985 to 2011.
| Year | Net Assets | Change |
|---|---|---|
| 2011-12-31 | $-13.66 Million | -29.27% |
| 2010-12-31 | $-10.57 Million | -25.09% |
| 2009-12-31 | $-8.45 Million | -38.86% |
| 2008-12-31 | $-6.08 Million | -82.43% |
| 2007-12-31 | $-3.33 Million | -694.05% |
| 2006-12-31 | $-420.00K | -117.62% |
| 2005-12-31 | $2.38 Million | +160.10% |
| 2004-12-31 | $-3.97 Million | -1.15% |
| 2003-12-31 | $-3.92 Million | -70.30% |
| 2002-12-31 | $-2.30 Million | -242.71% |
| 2001-12-31 | $-672.00K | -109.69% |
| 2000-12-31 | $6.94 Million | -51.58% |
| 1999-12-31 | $14.32 Million | +31.89% |
| 1998-12-31 | $10.86 Million | -50.63% |
| 1997-12-31 | $22.00 Million | +3.29% |
| 1996-12-31 | $21.30 Million | -6.58% |
| 1995-12-31 | $22.80 Million | -32.54% |
| 1994-12-31 | $33.80 Million | +115.29% |
| 1993-12-31 | $15.70 Million | +26.61% |
| 1992-12-31 | $12.40 Million | +77.14% |
| 1991-12-31 | $7.00 Million | +37.25% |
| 1990-12-31 | $5.10 Million | +10.87% |
| 1989-12-31 | $4.60 Million | -11.54% |
| 1988-12-31 | $5.20 Million | -22.39% |
| 1987-12-31 | $6.70 Million | -34.95% |
| 1985-12-31 | $10.30 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Integral Vision Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6758500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2011)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $54.02 Million | % |
| Total Equity | $-13.66 Million | 100.00% |
Integral Vision Inc Competitors by Market Cap
The table below lists competitors of Integral Vision Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Universal Mfg. Co
PINK:UFMG
|
$0.95 |
|
Emp Solutons Inc
PINK:EMPS
|
$0.95 |
|
1812 Brewing Company Inc
PINK:KEGS
|
$0.95 |
|
Resgreen Group International Inc
PINK:RGGI
|
$0.95 |
|
Golden Band Resources Inc
PINK:GBRIF
|
$0.95 |
|
Eagle Ford Oil & Gas Corp
PINK:ECCE
|
$0.95 |
|
Liberty International Holding Corp
PINK:PDPG
|
$0.95 |
|
Proliance International Inc
PINK:PLNTQ
|
$0.95 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Integral Vision Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2010 to 2011, total equity changed from -10,568,000 to -13,661,000, a change of -3,093,000.
- Net loss of 3,097,000 reduced equity.
- Other factors increased equity by 4,000.
Equity Change Factors (2010 to 2011)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-3.10 Million | -22.67% |
| Other Changes | $4.00K | +0.03% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Integral Vision Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | $2.06 | $0.00 | x |
| 1987-12-31 | $0.99 | $0.00 | x |
| 1988-12-31 | $0.97 | $0.00 | x |
| 1989-12-31 | $0.88 | $0.00 | x |
| 1990-12-31 | $0.98 | $0.00 | x |
| 1991-12-31 | $1.28 | $0.00 | x |
| 1992-12-31 | $1.92 | $0.00 | x |
| 1993-12-31 | $2.16 | $0.00 | x |
| 1994-12-31 | $4.30 | $0.00 | x |
| 1995-12-31 | $2.61 | $0.00 | x |
| 1996-12-31 | $2.34 | $0.00 | x |
| 1997-12-31 | $3.06 | $0.00 | x |
| 1998-12-31 | $1.20 | $0.00 | x |
| 1999-12-31 | $1.59 | $0.00 | x |
| 2000-12-31 | $0.77 | $0.00 | x |
| 2001-12-31 | $-0.07 | $0.00 | x |
| 2002-12-31 | $-0.24 | $0.00 | x |
| 2003-12-31 | $-0.42 | $0.00 | x |
| 2004-12-31 | $-0.30 | $0.00 | x |
| 2005-12-31 | $0.10 | $0.00 | x |
| 2006-12-31 | $-0.01 | $0.00 | x |
| 2007-12-31 | $-0.11 | $0.00 | x |
| 2008-12-31 | $-0.21 | $0.00 | x |
| 2009-12-31 | $-0.28 | $0.00 | x |
| 2010-12-31 | $-0.31 | $0.00 | x |
| 2011-12-31 | $-0.38 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Integral Vision Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -589.90%
- • Asset Turnover: 0.94x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-16.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | -13.59% | -12.84% | 0.70x | 1.51x | $-2.43 Million |
| 1987 | -71.64% | -21.82% | 0.97x | 3.37x | $-5.47 Million |
| 1988 | -28.85% | -10.34% | 0.86x | 3.23x | $-2.02 Million |
| 1989 | -23.91% | -7.69% | 0.93x | 3.33x | $-1.56 Million |
| 1990 | 6.12% | 2.13% | 0.94x | 3.06x | $-190.00K |
| 1991 | 8.57% | 3.49% | 0.98x | 2.51x | $-100.00K |
| 1992 | 16.13% | 10.20% | 0.95x | 1.66x | $760.00K |
| 1993 | 20.38% | 12.12% | 0.95x | 1.78x | $1.63 Million |
| 1994 | 11.54% | 10.54% | 0.89x | 1.24x | $520.00K |
| 1995 | -50.88% | -29.15% | 0.89x | 1.96x | $-13.88 Million |
| 1996 | -9.39% | -4.82% | 0.83x | 2.36x | $-4.13 Million |
| 1997 | -0.65% | -0.90% | 0.30x | 2.39x | $-2.34 Million |
| 1998 | -102.97% | -118.55% | 0.27x | 3.16x | $-12.27 Million |
| 1999 | 24.61% | 32.81% | 0.56x | 1.33x | $2.09 Million |
| 2000 | -102.71% | -119.61% | 0.53x | 1.61x | $-7.82 Million |
| 2001 | 0.00% | -308.96% | 1.34x | 0.00x | $-8.07 Million |
| 2002 | 0.00% | -139.52% | 1.21x | 0.00x | $-1.97 Million |
| 2003 | 0.00% | -302.18% | 0.96x | 0.00x | $-1.54 Million |
| 2004 | 0.00% | -159.47% | 1.77x | 0.00x | $-2.06 Million |
| 2005 | -112.37% | -390.52% | 0.21x | 1.35x | $-2.92 Million |
| 2006 | 0.00% | -356.17% | 0.95x | 0.00x | $-2.93 Million |
| 2007 | 0.00% | -264.21% | 1.65x | 0.00x | $-2.71 Million |
| 2008 | 0.00% | -1045.08% | 0.99x | 0.00x | $-10.12 Million |
| 2009 | 0.00% | -157.41% | 2.84x | 0.00x | $-1.92 Million |
| 2010 | 0.00% | -151.87% | 3.02x | 0.00x | $-1.38 Million |
| 2011 | 0.00% | -589.90% | 0.94x | 0.00x | $-1.73 Million |
Industry Comparison
This section compares Integral Vision Inc's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $56,434,336,994
- Average return on equity (ROE) among peers: -8730.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Integral Vision Inc (INVI) | $-14.74 Million | -13.59% | N/A | $0.95 |
| American Commerce Solutions Inc (AACS) | $1.32K | -87256.44% | 3554.18x | $38.47K |
| ATI Airtest Technologies Inc (AATGF) | $-996.60K | 0.00% | 0.00x | $2.79 Million |
| ABB Turbo Systems AG (ACLIF) | $296.51 Million | 41.42% | 2.31x | $4.32 Billion |
| Agfa-Gevaert NV (AFGVF) | $396.00 Million | -25.76% | 2.45x | $91.17 Million |
| Alphaform AG (AFRMF) | $22.76 Million | -2.08% | 0.21x | $691.72 |
| Airtificial Intelligence Structures S.A (AITLF) | $-9.95 Million | 0.00% | 0.00x | $53.18 Million |
| Alfa Laval AB (publ) (ALFVF) | $20.50 Billion | 14.52% | 1.57x | $13.09 Billion |
| Amada Co. Ltd (AMDLY) | $534.40 Billion | 7.60% | 0.27x | $3.72 Billion |
| Ametek Inc (AME) | $8.73 Billion | 15.04% | 0.72x | $48.58 Billion |
| American Superconductor Corporation (AMSC) | $12.86 Million | -96.26% | 0.52x | $1.37 Billion |