InRob Tech Ltd
InRob Tech Ltd. provides engineering products and services for the maintenance of equipment, and the integration and production of wireless control solutions for unmanned ground vehicle robots (UVR) for military and law enforcement UVR applications and control solutions. The company's UVR solutions comprise remote control systems, complete robot systems, and customized solutions. It also targets … Read more
InRob Tech Ltd (IRBL) - Net Assets
Latest net assets as of September 2008: $-74.11K USD
Based on the latest financial reports, InRob Tech Ltd (IRBL) has net assets worth $-74.11K USD as of September 2008.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($5.00 Million) and total liabilities ($5.07 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-74.11K |
| % of Total Assets | -1.48% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
InRob Tech Ltd - Net Assets Trend (2002–2007)
This chart illustrates how InRob Tech Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for InRob Tech Ltd (2002–2007)
The table below shows the annual net assets of InRob Tech Ltd from 2002 to 2007.
| Year | Net Assets | Change |
|---|---|---|
| 2007-12-31 | $-753.33K | -9.91% |
| 2006-12-31 | $-685.43K | -258.98% |
| 2005-12-31 | $431.16K | +306.04% |
| 2004-12-31 | $-209.26K | +10.05% |
| 2003-12-31 | $-232.63K | -9.71% |
| 2002-12-31 | $-212.04K | -- |
Equity Component Analysis
This analysis shows how different components contribute to InRob Tech Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 227983100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2007)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $7.91K | % |
| Other Comprehensive Income | $-420.48K | % |
| Other Components | $3.16 Million | % |
| Total Equity | $-753.33K | 100.00% |
InRob Tech Ltd Competitors by Market Cap
The table below lists competitors of InRob Tech Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cygnus Oil & Gas Corp
PINK:CYNS
|
$0.93 |
|
Syntrol Corp
PINK:SNLP
|
$0.93 |
|
Sharpe Resources Corporation
PINK:SHGP
|
$0.93 |
|
Oxford Investments Holdings Inc
PINK:OXIHF
|
$0.93 |
|
Caliber Imaging & Diagnostics Inc
PINK:LCDX
|
$0.93 |
|
MotorVac Technologies Inc
PINK:MVAC
|
$0.93 |
|
Neurogenesis Inc
PINK:NEUN
|
$0.93 |
|
Exobox Tech Corp
PINK:EXBX
|
$0.93 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in InRob Tech Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2006 to 2007, total equity changed from -685,433 to -753,330, a change of -67,897.
- Net loss of 2,186,983 reduced equity.
- Share repurchases of 7,931,099 reduced equity.
- Other comprehensive income increased equity by 14,114.
- Other factors increased equity by 10,036,071.
Equity Change Factors (2006 to 2007)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-2.19 Million | -290.31% |
| Share Repurchases | $7.93 Million | -1052.81% |
| Other Comprehensive Income | $14.11K | +1.87% |
| Other Changes | $10.04 Million | +1332.23% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares InRob Tech Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $-0.48 | $0.00 | x |
| 2003-12-31 | $-0.53 | $0.00 | x |
| 2004-12-31 | $-0.43 | $0.00 | x |
| 2005-12-31 | $0.01 | $0.00 | x |
| 2006-12-31 | $-0.01 | $0.00 | x |
| 2007-12-31 | $-0.01 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently InRob Tech Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -109.69%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (3.69%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 0.00% | 0.00% | 0.00x | 0.00x | $11.36K |
| 2003 | 0.00% | 0.00% | 0.00x | 0.00x | $2.67K |
| 2004 | 0.00% | -2.04% | 2213.43x | 0.00x | $-3.70K |
| 2005 | 22.12% | 6.03% | 0.80x | 4.60x | $52.27K |
| 2006 | 0.00% | -49.99% | 0.39x | 0.00x | $-759.69K |
| 2007 | 0.00% | -109.69% | 0.36x | 0.00x | $-2.11 Million |
Industry Comparison
This section compares InRob Tech Ltd's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $11,768,865,158
- Average return on equity (ROE) among peers: -20.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| InRob Tech Ltd (IRBL) | $-74.11K | 0.00% | N/A | $0.93 |
| Autoscope Technologies Corp (AATC) | $4.38 Million | -1.14% | 0.21x | $31.60 Million |
| Acorn Energy, Inc. Common Stock (ACFN) | $51.95 Million | -32.17% | 0.30x | $23.47 Million |
| Applied Energetics (AERG) | $21.23 Million | 0.00% | 0.11x | $135.01 Million |
| Ainos Inc (AIMD) | $-3.37 Million | 0.00% | 0.00x | $3.44 Million |
| Anritsu Corporation (AITUF) | $117.52 Billion | 7.89% | 0.30x | $957.96 Million |
| Arbe Robotics Ltd (ARBE) | $40.82 Million | -110.67% | 0.83x | $68.16 Million |
| Haber Inc (ASPT) | $-261.09K | 0.00% | 0.00x | $0.95 |
| Attune RTD Inc (AURT) | $-383.55K | 0.00% | 0.00x | $0.93 |
| AERWINS Technologies Inc. (AWIN) | $15.29 Million | -82.06% | 0.80x | $92.43 |
| Badger Meter Inc (BMI) | $44.01 Million | 15.77% | 1.24x | $4.38 Billion |