International Silver Inc
International Silver, Inc., an exploration stage company, engages in the acquisition and exploration of mineral properties in North and South America. It primarily explores for silver deposits. The company's primary rights and properties include the Butte silver mining project, which includes approximately 380 acres of surface rights and 1,000 acres of mineral rights located in the Butte Mining D… Read more
International Silver Inc (ISLV) - Net Assets
Latest net assets as of June 2014: $-5.03 Million USD
Based on the latest financial reports, International Silver Inc (ISLV) has net assets worth $-5.03 Million USD as of June 2014.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($488.82K) and total liabilities ($5.52 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-5.03 Million |
| % of Total Assets | -1029.54% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 176.99 |
International Silver Inc - Net Assets Trend (2005–2013)
This chart illustrates how International Silver Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for International Silver Inc (2005–2013)
The table below shows the annual net assets of International Silver Inc from 2005 to 2013.
| Year | Net Assets | Change |
|---|---|---|
| 2013-12-31 | $-3.59 Million | -87.39% |
| 2012-12-31 | $-1.92 Million | -1489.99% |
| 2011-12-31 | $-120.56K | -286.04% |
| 2010-12-31 | $64.81K | +280.50% |
| 2009-12-31 | $-35.90K | -425.48% |
| 2008-12-31 | $11.03K | -90.33% |
| 2007-12-31 | $114.02K | +35.17% |
| 2006-12-31 | $84.35K | +700.89% |
| 2005-12-31 | $-14.04K | -- |
Equity Component Analysis
This analysis shows how different components contribute to International Silver Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 860319900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2013)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $3.71K | % |
| Other Components | $5.28 Million | % |
| Total Equity | $-3.59 Million | 100.00% |
International Silver Inc Competitors by Market Cap
The table below lists competitors of International Silver Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kenergy Scientific Inc
PINK:MSGP
|
$0.93 |
|
China BCT Pharmacy Group Inc
PINK:CNBI
|
$0.93 |
|
APT Moto Vox Group Inc
PINK:MTVX
|
$0.93 |
|
Sfsb Inc
PINK:SFBI
|
$0.93 |
|
St Elmo Silver Mines Corp
PINK:STLM
|
$0.93 |
|
Foy Johnston Inc
PINK:FOYJ
|
$0.93 |
|
New Oriental Energy
PINK:NOEC
|
$0.93 |
|
Medical Connections Holdings Inc
OTCGREY:MCTH
|
$0.93 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in International Silver Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2012 to 2013, total equity changed from -1,916,911 to -3,592,076, a change of -1,675,165.
- Net loss of 3,694,159 reduced equity.
- Other factors increased equity by 2,018,994.
Equity Change Factors (2012 to 2013)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-3.69 Million | -102.84% |
| Other Changes | $2.02 Million | +56.21% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares International Silver Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | $0.00 | $0.00 | x |
| 2006-12-31 | $0.02 | $0.00 | x |
| 2007-12-31 | $0.03 | $0.00 | x |
| 2008-12-31 | $0.00 | $0.00 | x |
| 2009-12-31 | $0.00 | $0.00 | x |
| 2010-12-31 | $0.00 | $0.00 | x |
| 2011-12-31 | $0.00 | $0.00 | x |
| 2012-12-31 | $-0.05 | $0.00 | x |
| 2013-12-31 | $-0.10 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently International Silver Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -955.98%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-346.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 0.00% | -4.81% | 1.53x | 0.00x | $-9.52K |
| 2006 | -78.79% | -31.81% | 0.63x | 3.93x | $-75.16K |
| 2007 | -205.81% | -3365.99% | 0.03x | 2.03x | $-251.59K |
| 2008 | -2091.47% | -247.96% | 1.18x | 7.14x | $-300.22K |
| 2009 | 0.00% | -56.41% | 2.68x | 0.00x | $-78.92K |
| 2010 | -738.86% | -752.15% | 0.48x | 2.04x | $-485.30K |
| 2011 | 0.00% | -16493.67% | 0.17x | 0.00x | $-1.29 Million |
| 2012 | 0.00% | -1021.62% | 0.35x | 0.00x | $-2.36 Million |
| 2013 | 0.00% | -955.98% | 0.57x | 0.00x | $-3.33 Million |
Industry Comparison
This section compares International Silver Inc's net assets metrics with peer companies in the Silver industry.
Industry Context
- Industry: Silver
- Average net assets among peers: $30,227,989
- Average return on equity (ROE) among peers: -117.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| International Silver Inc (ISLV) | $-5.03 Million | 0.00% | N/A | $0.93 |
| First Majestic Silver Corp (AG) | $50.25 Million | -10.12% | 1.01x | $10.83 Billion |
| AGAGF (AGAGF) | $54.38K | -665.35% | 1.75x | $39.40 Million |
| Silver Mountain Resources Inc. (AGMRF) | $25.12 Million | -20.95% | 0.10x | $2.33 Million |
| Andean Precious Metals Corp (ANPMF) | $74.24 Million | 61.90% | 0.56x | $59.49 Million |
| Apollo Silver Corp (APGOF) | $-59.64K | 0.00% | 0.00x | $8.38 Million |
| Aya Gold & Silver Inc. (AYASF) | $130.31 Million | 1.07% | 0.20x | $968.26 Million |
| Bald Eagle Gold Corp. (BADEF) | $398.57K | -12.32% | 0.12x | $95.41 Million |
| Bunker Hill Mining Corp (BHLL) | $-6.96 Million | 0.00% | 0.00x | $94.30 Million |
| Canada Silver Cobalt Works Inc (CCWOF) | $2.27 Million | -497.07% | 1.01x | $6.00 Million |
| Dolly Varden Silver Corporation (DOLLF) | $26.66 Million | -27.30% | 0.05x | $118.97 Million |