1mage Software Inc
1mage Software Inc operates in the technology industry. The company offers capturing services, including 1ACCESS, an java-based software application that utilizes the adobe PDF format, which could be printed, faxed, and emailed; application program interfaces consisting of executable subroutines; 1FAX, an software application that manages inbound/outbound fax transmissions and outbound emails; 1S… Read more
1mage Software Inc (ISOL) - Net Assets
Latest net assets as of June 2005: $-260.65K USD
Based on the latest financial reports, 1mage Software Inc (ISOL) has net assets worth $-260.65K USD as of June 2005.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($914.49K) and total liabilities ($1.18 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-260.65K |
| % of Total Assets | -28.5% |
| Annual Growth Rate | N/A |
| 5-Year Change | -136.56% |
| 10-Year Change | -110.45% |
| Growth Volatility | 44.57 |
1mage Software Inc - Net Assets Trend (1985–2004)
This chart illustrates how 1mage Software Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for 1mage Software Inc (1985–2004)
The table below shows the annual net assets of 1mage Software Inc from 1985 to 2004.
| Year | Net Assets | Change |
|---|---|---|
| 2004-12-31 | $-261.13K | -133.10% |
| 2003-12-31 | $788.89K | +22.69% |
| 2002-12-31 | $642.99K | -30.51% |
| 2001-12-31 | $925.34K | +29.57% |
| 2000-12-31 | $714.18K | +9.13% |
| 1999-12-31 | $654.45K | -27.28% |
| 1997-12-31 | $900.00K | -25.00% |
| 1996-12-31 | $1.20 Million | -7.69% |
| 1995-12-31 | $1.30 Million | -48.00% |
| 1994-12-31 | $2.50 Million | +92.31% |
| 1993-12-31 | $1.30 Million | +18.18% |
| 1992-12-31 | $1.10 Million | -15.38% |
| 1991-12-31 | $1.30 Million | +18.18% |
| 1990-12-31 | $1.10 Million | -60.71% |
| 1989-12-31 | $2.80 Million | -9.68% |
| 1988-12-31 | $3.10 Million | -31.11% |
| 1987-12-31 | $4.50 Million | -11.76% |
| 1986-12-31 | $5.10 Million | +2.00% |
| 1985-12-31 | $5.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to 1mage Software Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 736.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2004)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $13.21K | % |
| Other Components | $7.36 Million | % |
| Total Equity | $-261.13K | 100.00% |
1mage Software Inc Competitors by Market Cap
The table below lists competitors of 1mage Software Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Corporate Restaurant Concepts Inc
PINK:CRSQ
|
$10.96 |
|
ROYAL EXCHANGE PLC
XNSA:ROYALEX
|
$10.99 |
|
Apple Rush Company
PINK:APRU
|
$11.05 |
|
Com-Guard.Com Inc
PINK:CGUD
|
$11.19 |
|
RIO ZIM LIMITED
XZIM:RIOZ
|
$10.70 |
|
Pacific Energy & Mining Company
PINK:PEMC
|
$10.52 |
|
Encompass Compliance Corp
PINK:ENCC
|
$10.47 |
|
NAMPAK ZIMBABWE LIMITED
XZIM:NPKZ
|
$10.43 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in 1mage Software Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2003 to 2004, total equity changed from 788,886 to -261,133, a change of -1,050,019 (-133.1%).
- Net loss of 1,123,612 reduced equity.
- Share repurchases of 6,443 reduced equity.
- Other factors increased equity by 80,036.
Equity Change Factors (2003 to 2004)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.12 Million | -430.28% |
| Share Repurchases | $6.44K | -2.47% |
| Other Changes | $80.04K | +30.65% |
| Total Change | $- | -133.10% |
Book Value vs Market Value Analysis
This analysis compares 1mage Software Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | $12.00 | $0.00 | x |
| 1986-12-31 | $7.14 | $0.00 | x |
| 1987-12-31 | $5.67 | $0.00 | x |
| 1988-12-31 | $4.03 | $0.00 | x |
| 1989-12-31 | $3.45 | $0.00 | x |
| 1990-12-31 | $0.88 | $0.00 | x |
| 1991-12-31 | $1.30 | $0.00 | x |
| 1992-12-31 | $0.85 | $0.00 | x |
| 1993-12-31 | $0.95 | $0.00 | x |
| 1994-12-31 | $1.25 | $0.00 | x |
| 1995-12-31 | $0.69 | $0.00 | x |
| 1996-12-31 | $0.48 | $0.00 | x |
| 1997-12-31 | $0.40 | $0.00 | x |
| 1999-12-31 | $0.28 | $0.00 | x |
| 2000-12-31 | $0.23 | $0.00 | x |
| 2001-12-31 | $0.29 | $0.00 | x |
| 2002-12-31 | $0.20 | $0.00 | x |
| 2003-12-31 | $0.24 | $0.00 | x |
| 2004-12-31 | $-0.08 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently 1mage Software Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -80.51%
- • Asset Turnover: 1.60x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-38.09%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 8.00% | 2.63% | 1.73x | 1.76x | $-100.00K |
| 1986 | 7.84% | 2.35% | 1.39x | 2.39x | $-110.00K |
| 1987 | -13.33% | -4.11% | 1.47x | 2.20x | $-1.05 Million |
| 1988 | -51.61% | -22.86% | 1.25x | 1.81x | $-1.91 Million |
| 1990 | -328.57% | -46.94% | 1.88x | 3.71x | $-2.37 Million |
| 1991 | 15.38% | 4.00% | 1.43x | 2.69x | $70.00K |
| 1992 | -127.27% | -56.00% | 0.96x | 2.36x | $-1.51 Million |
| 1993 | 7.69% | 2.78% | 1.44x | 1.92x | $-30.00K |
| 1994 | 24.00% | 13.04% | 1.28x | 1.44x | $350.00K |
| 1995 | -100.00% | -43.33% | 1.50x | 1.54x | $-1.43 Million |
| 1996 | -8.33% | -5.00% | 1.00x | 1.67x | $-220.00K |
| 1997 | -55.56% | -27.78% | 1.13x | 1.78x | $-590.00K |
| 1999 | -56.11% | -20.33% | 1.32x | 2.08x | $-432.64K |
| 2000 | 1.14% | 0.38% | 1.51x | 2.00x | $-63.26K |
| 2001 | 22.82% | 7.61% | 1.86x | 1.62x | $118.62K |
| 2002 | -43.91% | -12.59% | 1.44x | 2.43x | $-346.66K |
| 2003 | 12.11% | 4.54% | 1.26x | 2.12x | $16.65K |
| 2004 | 0.00% | -80.51% | 1.60x | 0.00x | $-1.10 Million |
Industry Comparison
This section compares 1mage Software Inc's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $237,144,588
- Average return on equity (ROE) among peers: -85.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| 1mage Software Inc (ISOL) | $-260.65K | 8.00% | N/A | $10.93 |
| Automatic Bank Services Limited (ABANF) | $231.37 Million | 16.52% | 0.19x | $269.02 Million |
| ACI Worldwide Inc (ACIW) | $76.50 Million | 16.47% | 0.61x | $4.01 Billion |
| Adyen N.V (ADYYF) | $389.78 Million | 18.29% | 1.92x | $34.24 Billion |
| Aeva Technologies, Inc. Common Stock (AEVA) | $99.35 Million | -153.25% | 0.48x | $418.95 Million |
| Aeva Technologies, Inc. Warrants (AEVAW) | $456.38 Million | -22.32% | 0.05x | $3.74 Million |
| Affluence Corporation (AFFU) | $-639.00K | 0.00% | 0.00x | $3.98K |
| Axe Compute Inc. (AGPU) | $923.68K | -706.52% | 2.04x | $2.86 Million |
| C3 Ai Inc (AI) | $838.30 Million | -34.44% | 0.22x | $1.15 Billion |
| iLearningEngines, Inc. (AILE) | $264.32 Million | 1.83% | 0.09x | $17.39 Million |
| PowerFleet, Inc. (AIOT) | $15.17 Million | 5.61% | 0.31x | $383.57 Million |