Inspired Builders Inc
Guskin Gold Corp. engages in the identifying, assessing, and vetting of gold and mineral properties. The company was incorporated in 2020 and is based in Nevada.
Inspired Builders Inc (ISRB) - Net Assets
Latest net assets as of December 2023: $-2.39 Million USD
Based on the latest financial reports, Inspired Builders Inc (ISRB) has net assets worth $-2.39 Million USD as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($168.97K) and total liabilities ($2.56 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-2.39 Million |
| % of Total Assets | -1415.98% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Inspired Builders Inc - Net Assets Trend (2010–2023)
This chart illustrates how Inspired Builders Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Inspired Builders Inc (2010–2023)
The table below shows the annual net assets of Inspired Builders Inc from 2010 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-09-30 | $-2.57 Million | +44.33% |
| 2022-09-30 | $-4.62 Million | +60.48% |
| 2021-09-30 | $-11.68 Million | -426.67% |
| 2020-09-30 | $-2.22 Million | -8420.84% |
| 2019-09-30 | $-26.02K | -916.60% |
| 2018-09-30 | $-2.56K | +95.99% |
| 2017-09-30 | $-63.81K | +96.15% |
| 2016-09-30 | $-1.66 Million | -14.55% |
| 2015-09-30 | $-1.45 Million | -24.48% |
| 2014-09-30 | $-1.16 Million | -36.08% |
| 2013-09-30 | $-854.47K | -206.07% |
| 2012-09-30 | $-279.18K | -456.18% |
| 2011-09-30 | $-50.20K | -91363.64% |
| 2010-09-30 | $55.00 | -- |
Equity Component Analysis
This analysis shows how different components contribute to Inspired Builders Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 455027200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $47.99K | % |
| Other Components | $1.95 Million | % |
| Total Equity | $-2.57 Million | 100.00% |
Inspired Builders Inc Competitors by Market Cap
The table below lists competitors of Inspired Builders Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Soligen Technologies Inc
PINK:SGTN
|
$5.48 |
|
AllDay Marts Inc
PSE:ALLDY
|
$5.53 |
|
Northern Potash Co
PINK:NPTH
|
$5.53 |
|
Nofire Technologies Inc
PINK:NFTI
|
$5.57 |
|
TransOceans Tours
EGX:TRTO
|
$5.47 |
|
Seven Arts Entertainment Inc
PINK:SAPX
|
$5.45 |
|
Adsouth Partners Inc
PINK:ASPR
|
$5.41 |
|
RegTech Open Project plc
LSE:RTOP
|
$5.41 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Inspired Builders Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -4,615,240 to -2,569,438, a change of 2,045,802.
- Net income of 1,985,803 contributed positively to equity growth.
- Other factors increased equity by 59,999.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $1.99 Million | +77.29% |
| Other Changes | $60.00K | +2.34% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Inspired Builders Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-09-30 | $0.00 | $0.00 | x |
| 2011-09-30 | $-0.46 | $0.00 | x |
| 2012-09-30 | $-2.53 | $0.00 | x |
| 2013-09-30 | $-7.73 | $0.00 | x |
| 2014-09-30 | $-10.45 | $0.00 | x |
| 2015-09-30 | $-13.01 | $0.00 | x |
| 2016-09-30 | $-14.90 | $0.00 | x |
| 2017-09-30 | $-0.57 | $0.00 | x |
| 2018-09-30 | $0.00 | $0.00 | x |
| 2019-09-30 | $-0.03 | $0.00 | x |
| 2020-09-30 | $-0.08 | $0.00 | x |
| 2021-09-30 | $-0.24 | $0.00 | x |
| 2022-09-30 | $-0.09 | $0.00 | x |
| 2023-09-30 | $-0.05 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Inspired Builders Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-1845.45%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -23990.91% | -69.72% | 26.10x | 13.18x | $-13.20K |
| 2011 | 0.00% | -191.36% | 25.15x | 0.00x | $-52.98K |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | $-201.06K |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | $-47.35K |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | $-192.01K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-139.85K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-48.02K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $-83.59K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $-148.44K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | $-55.92K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $-12.25 Million |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $15.42 Million |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $2.24 Million |
Industry Comparison
This section compares Inspired Builders Inc's net assets metrics with peer companies in the Shell Companies industry.
Industry Context
- Industry: Shell Companies
- Average net assets among peers: $36,677,338
- Average return on equity (ROE) among peers: -64.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Inspired Builders Inc (ISRB) | $-2.39 Million | -23990.91% | N/A | $5.48 |
| Artius II Acquisition Inc. Class A Ordinary Shares (AACB) | $-60.27K | 0.00% | 0.00x | $198.37 Million |
| Artius II Acquisition Inc. Units (AACBU) | $-60.27K | 0.00% | 0.00x | $205.28 Million |
| Ares Acquisition Corporation II (AACT-UN) | $931.34 Million | 0.00% | 0.08x | $399.77 Million |
| AA Mission Acquisition Corp. (AAM-UN) | $-559.90 Million | 0.00% | 0.00x | $349.76 Million |
| Global Acquisitions Corporation (AASP) | $3.80 Million | -5.26% | 0.34x | $15.42 Million |
| ABV Consulting Inc (ABVN) | $8.75K | -623.31% | 2.50x | $461.96K |
| Atlantic Coastal Acquisition Corp II (ACAB) | $-8.52 Million | 0.00% | 0.00x | $2.44 Million |
| Annabidiol Corp (ACBD) | $-501.57K | 0.00% | 0.00x | $13.62K |
| ACRO Biomedical Co Ltd (ACBM) | $685.87K | -17.12% | 0.46x | $30.04K |
| Huaizhong Health Group Inc (ADAD) | $-19.47K | 0.00% | 0.00x | $3.15K |