Johnson Service Group PLC
Johnson Service Group PLC, together with its subsidiaries, provides textile rental and related services in the United Kingdom. The company operates through two segments, Workwear; and Hotel, Restaurants and Catering. The Workwear segment supplies workwear garments and protective wear, and workplace hygiene services under the Johnsons Workwear brands, as well as provides laundering services. The H… Read more
Johnson Service Group PLC (JSVGF) - Net Assets
Latest net assets as of December 2025: $275.06 Million USD
Based on the latest financial reports, Johnson Service Group PLC (JSVGF) has net assets worth $275.06 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($579.41 Million) and total liabilities ($304.35 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $275.06 Million |
| % of Total Assets | 47.47% |
| Annual Growth Rate | 4.8% |
| 5-Year Change | 0.97% |
| 10-Year Change | 86.99% |
| Growth Volatility | 15.32 |
Johnson Service Group PLC - Net Assets Trend (1985–2025)
This chart illustrates how Johnson Service Group PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Johnson Service Group PLC (1985–2025)
The table below shows the annual net assets of Johnson Service Group PLC from 1985 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $275.06 Million | -10.38% |
| 2024-12-31 | $306.90 Million | +9.96% |
| 2023-12-31 | $279.10 Million | -1.93% |
| 2022-12-31 | $284.60 Million | +4.48% |
| 2021-12-31 | $272.40 Million | +6.61% |
| 2020-12-31 | $255.50 Million | +23.13% |
| 2019-12-31 | $207.50 Million | +8.98% |
| 2018-12-31 | $190.40 Million | +13.60% |
| 2017-12-31 | $167.60 Million | +13.94% |
| 2016-12-31 | $147.10 Million | +37.73% |
| 2015-12-31 | $106.80 Million | +33.50% |
| 2014-12-31 | $80.00 Million | +13.48% |
| 2013-12-31 | $70.50 Million | +15.57% |
| 2012-12-31 | $61.00 Million | -17.23% |
| 2011-12-31 | $73.70 Million | +4.54% |
| 2010-12-31 | $70.50 Million | -0.42% |
| 2009-12-31 | $70.80 Million | +3.96% |
| 2008-12-31 | $68.10 Million | +45.51% |
| 2007-12-31 | $46.80 Million | -49.46% |
| 2006-12-31 | $92.60 Million | +3.00% |
| 2005-12-31 | $89.90 Million | +11.68% |
| 2004-12-31 | $80.50 Million | -23.26% |
| 2003-12-31 | $104.90 Million | -2.42% |
| 2002-12-31 | $107.50 Million | +0.19% |
| 2001-12-31 | $107.30 Million | +3.15% |
| 2000-12-31 | $104.02 Million | +4.59% |
| 1999-12-31 | $99.46 Million | +11.69% |
| 1998-12-31 | $89.05 Million | +14.13% |
| 1997-12-31 | $78.02 Million | +6.47% |
| 1996-12-31 | $73.28 Million | +1.06% |
| 1995-12-31 | $72.51 Million | +1.27% |
| 1994-12-31 | $71.60 Million | +4.64% |
| 1993-12-31 | $68.43 Million | +8.02% |
| 1992-12-31 | $63.35 Million | +13.28% |
| 1991-12-31 | $55.92 Million | +4.63% |
| 1990-12-31 | $53.45 Million | -8.43% |
| 1989-12-31 | $58.36 Million | +7.14% |
| 1988-12-31 | $54.47 Million | +5.22% |
| 1987-12-31 | $51.77 Million | +12.31% |
| 1986-12-31 | $46.10 Million | +9.20% |
| 1985-12-31 | $42.21 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Johnson Service Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1026.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $212.47 Million | 77.24% |
| Common Stock | $37.79 Million | 13.74% |
| Other Comprehensive Income | $7.30 Million | 2.65% |
| Other Components | $17.50 Million | 6.36% |
| Total Equity | $275.06 Million | 100.00% |
Johnson Service Group PLC Competitors by Market Cap
The table below lists competitors of Johnson Service Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ho Chi Minh City Infrastructure Investment JSC
VN:CII
|
$399.60 Million |
|
MLP SE
PINK:MLPKF
|
$399.62 Million |
|
China Bicycle Co Holdings Ltd
SHE:000017
|
$399.65 Million |
|
Ares Acquisition Corporation II
NYSE:AACT-UN
|
$399.77 Million |
|
Bannerman Energy Ltd
AU:BMN
|
$399.39 Million |
|
Ratnamani Metals & Tubes Limited
NSE:RATNAMANI
|
$399.32 Million |
|
ZheJiang RIFA Digital Precision Machinery Co Ltd
SHE:002520
|
$399.28 Million |
|
Carter Bank and Trust
NASDAQ:CARE
|
$399.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Johnson Service Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 306,900,000 to 275,055,420, a change of -31,844,580 (-10.4%).
- Net income of 37,093,988 contributed positively to equity growth.
- Dividend payments of 17,397,180 reduced retained earnings.
- Share repurchases of 54,791,119 reduced equity.
- Other comprehensive income increased equity by 7,298,817.
- Other factors decreased equity by 4,049,086.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $37.09 Million | +13.49% |
| Dividends Paid | $17.40 Million | -6.32% |
| Share Repurchases | $54.79 Million | -19.92% |
| Other Comprehensive Income | $7.30 Million | +2.65% |
| Other Changes | $-4.05 Million | -1.47% |
| Total Change | $- | -10.38% |
Book Value vs Market Value Analysis
This analysis compares Johnson Service Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.72x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.11x to 1.72x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | $1.06 | $1.18 | x |
| 1986-12-31 | $1.13 | $1.18 | x |
| 1987-12-31 | $1.33 | $1.18 | x |
| 1988-12-31 | $1.10 | $1.18 | x |
| 1989-12-31 | $1.18 | $1.18 | x |
| 1990-12-31 | $1.08 | $1.18 | x |
| 1991-12-31 | $1.13 | $1.18 | x |
| 1992-12-31 | $1.10 | $1.18 | x |
| 1993-12-31 | $1.19 | $1.18 | x |
| 1994-12-31 | $1.24 | $1.18 | x |
| 1995-12-31 | $1.25 | $1.18 | x |
| 1996-12-31 | $1.25 | $1.18 | x |
| 1997-12-31 | $1.33 | $1.18 | x |
| 1998-12-31 | $1.59 | $1.18 | x |
| 1999-12-31 | $1.77 | $1.18 | x |
| 2000-12-31 | $1.84 | $1.18 | x |
| 2001-12-31 | $1.88 | $1.18 | x |
| 2002-12-31 | $1.88 | $1.18 | x |
| 2003-12-31 | $1.83 | $1.18 | x |
| 2004-12-31 | $1.38 | $1.18 | x |
| 2005-12-31 | $1.51 | $1.18 | x |
| 2006-12-31 | $1.55 | $1.18 | x |
| 2007-12-31 | $0.79 | $1.18 | x |
| 2008-12-31 | $0.47 | $1.18 | x |
| 2009-12-31 | $0.27 | $1.18 | x |
| 2010-12-31 | $0.27 | $1.18 | x |
| 2011-12-31 | $0.27 | $1.18 | x |
| 2012-12-31 | $0.22 | $1.18 | x |
| 2013-12-31 | $0.26 | $1.18 | x |
| 2014-12-31 | $0.27 | $1.18 | x |
| 2015-12-31 | $0.33 | $1.18 | x |
| 2016-12-31 | $0.41 | $1.18 | x |
| 2017-12-31 | $0.45 | $1.18 | x |
| 2018-12-31 | $0.52 | $1.18 | x |
| 2019-12-31 | $0.56 | $1.18 | x |
| 2020-12-31 | $0.58 | $1.18 | x |
| 2021-12-31 | $0.61 | $1.18 | x |
| 2022-12-31 | $0.64 | $1.18 | x |
| 2023-12-31 | $0.66 | $1.18 | x |
| 2024-12-31 | $0.74 | $1.18 | x |
| 2025-12-31 | $0.68 | $1.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Johnson Service Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.49%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.93%
- • Asset Turnover: 0.92x
- • Equity Multiplier: 2.11x
- Recent ROE (13.49%) is above the historical average (8.02%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 18.69% | 8.59% | 1.06x | 2.04x | $3.58 Million |
| 1986 | 14.47% | 7.23% | 1.02x | 1.96x | $2.02 Million |
| 1987 | 18.13% | 9.14% | 1.14x | 1.75x | $4.17 Million |
| 1988 | 25.79% | 10.96% | 1.26x | 1.86x | $8.34 Million |
| 1989 | 25.17% | 10.12% | 1.33x | 1.87x | $8.61 Million |
| 1990 | 23.16% | 8.04% | 1.37x | 2.11x | $6.82 Million |
| 1991 | 13.68% | 4.81% | 1.42x | 2.01x | $2.00 Million |
| 1992 | 17.03% | 6.97% | 1.36x | 1.80x | $4.34 Million |
| 1993 | 19.59% | 7.92% | 1.46x | 1.70x | $6.41 Million |
| 1994 | 14.77% | 6.10% | 1.43x | 1.69x | $3.34 Million |
| 1995 | 16.58% | 6.80% | 1.38x | 1.77x | $4.67 Million |
| 1996 | 18.25% | 7.09% | 1.42x | 1.81x | $5.92 Million |
| 1997 | 12.13% | 4.84% | 1.38x | 1.82x | $1.63 Million |
| 1998 | -28.33% | -12.56% | 1.18x | 1.92x | $-33.71 Million |
| 1999 | 19.67% | 11.23% | 1.08x | 1.62x | $9.53 Million |
| 2000 | 11.68% | 5.48% | 0.85x | 2.51x | $1.73 Million |
| 2001 | 11.93% | 5.81% | 0.90x | 2.29x | $2.07 Million |
| 2002 | 8.56% | 4.20% | 0.96x | 2.12x | $-1.55 Million |
| 2003 | 6.58% | 2.98% | 0.97x | 2.29x | $-3.59 Million |
| 2004 | 11.30% | 2.50% | 1.29x | 3.51x | $1.05 Million |
| 2005 | 18.91% | 4.03% | 1.03x | 4.56x | $8.01 Million |
| 2006 | 2.70% | 0.61% | 1.01x | 4.40x | $-6.76 Million |
| 2007 | -95.94% | -14.17% | 0.90x | 7.53x | $-49.58 Million |
| 2008 | -8.96% | -2.42% | 1.05x | 3.52x | $-12.91 Million |
| 2009 | 16.10% | 4.82% | 1.12x | 2.98x | $4.32 Million |
| 2010 | 4.54% | 1.36% | 1.12x | 2.99x | $-3.85 Million |
| 2011 | 13.98% | 4.25% | 1.11x | 2.95x | $2.93 Million |
| 2012 | -17.87% | -4.46% | 1.13x | 3.55x | $-17.00 Million |
| 2013 | 0.99% | 0.36% | 1.21x | 2.26x | $-6.35 Million |
| 2014 | 10.75% | 4.09% | 1.11x | 2.38x | $600.00K |
| 2015 | 9.64% | 4.39% | 0.86x | 2.55x | $-380.00K |
| 2016 | 14.00% | 8.02% | 0.71x | 2.44x | $5.89 Million |
| 2017 | 15.33% | 8.83% | 0.80x | 2.16x | $8.94 Million |
| 2018 | 14.08% | 8.35% | 0.84x | 2.02x | $7.76 Million |
| 2019 | 14.89% | 8.81% | 0.81x | 2.10x | $10.15 Million |
| 2020 | -10.61% | -11.79% | 0.60x | 1.50x | $-52.65 Million |
| 2021 | 2.42% | 2.43% | 0.66x | 1.50x | $-20.64 Million |
| 2022 | 10.19% | 7.52% | 0.89x | 1.52x | $540.00K |
| 2023 | 9.78% | 5.87% | 0.91x | 1.82x | $-610.00K |
| 2024 | 11.60% | 6.93% | 0.91x | 1.83x | $4.91 Million |
| 2025 | 13.49% | 6.93% | 0.92x | 2.11x | $9.59 Million |
Industry Comparison
This section compares Johnson Service Group PLC's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $772,489,888
- Average return on equity (ROE) among peers: -12.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Johnson Service Group PLC (JSVGF) | $275.06 Million | 18.69% | 1.11x | $399.48 Million |
| All American Pet Co (AAPT) | $-1.12 Million | 0.00% | 0.00x | $0.97 |
| ABM Industries Incorporated (ABM) | $61.90 Million | 11.47% | 1.78x | $2.27 Billion |
| ADM Endeavors Inc (ADMQ) | $284.02K | -124.30% | 3.55x | $3.87 Million |
| Amentum Holdings Inc. (AMTM) | $4.55 Billion | -1.80% | 1.63x | $4.20 Billion |
| Anacomp Inc (ANMP) | $101.14 Million | -0.68% | 0.63x | $976.94K |
| Rich Sparkle Holdings Limited Ordinary Shares (ANPA) | $5.65 Million | 2.35% | 0.50x | $30.94 Million |
| Applus Services S.A (APLUF) | $642.95 Million | 7.56% | 2.78x | $16.82 Million |
| ARC Document Solutions Inc (ARC) | $-35.01 Million | 0.00% | 0.00x | $110.98 Million |
| Aramark Holdings (ARMK) | $2.75 Billion | -16.80% | 4.72x | $10.51 Billion |
| Atento S.A. (ATTOF) | $-348.87 Million | 0.00% | 0.00x | $945.48 |