KDDI Corp PK
KDDI Corporation engages in the provision of mobile telecommunications services in Japan and internationally. It operates in two segments, Personal Services and Business Services. The Personal Services segment offers 5G telecommunication services and other services, such as finance, energy, and LX through its multi-brands comprising au, UQ mobile, and povo; and entertainment services, including v… Read more
KDDI Corp PK (KDDIY) - Net Assets
Latest net assets as of September 2025: $5.48 Trillion USD
Based on the latest financial reports, KDDI Corp PK (KDDIY) has net assets worth $5.48 Trillion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($18.02 Trillion) and total liabilities ($12.54 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $5.48 Trillion |
| % of Total Assets | 30.38% |
| Annual Growth Rate | 12.31% |
| 5-Year Change | 7.44% |
| 10-Year Change | 61.01% |
| Growth Volatility | 38.74 |
KDDI Corp PK - Net Assets Trend (1997–2025)
This chart illustrates how KDDI Corp PK's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for KDDI Corp PK (1997–2025)
The table below shows the annual net assets of KDDI Corp PK from 1997 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | $5.65 Trillion | -2.53% |
| 2024-03-31 | $5.80 Trillion | +2.34% |
| 2023-03-31 | $5.66 Trillion | +2.80% |
| 2022-03-31 | $5.51 Trillion | +4.78% |
| 2021-03-31 | $5.26 Trillion | +8.24% |
| 2020-03-31 | $4.86 Trillion | +5.34% |
| 2019-03-31 | $4.61 Trillion | +11.66% |
| 2018-03-31 | $4.13 Trillion | +7.33% |
| 2017-03-31 | $3.85 Trillion | +9.68% |
| 2016-03-31 | $3.51 Trillion | +8.36% |
| 2015-03-31 | $3.24 Trillion | +11.03% |
| 2014-03-31 | $2.92 Trillion | +25.55% |
| 2013-03-31 | $2.32 Trillion | +9.15% |
| 2012-03-31 | $2.13 Trillion | -1.99% |
| 2011-03-31 | $2.17 Trillion | +4.49% |
| 2010-03-31 | $2.08 Trillion | +10.48% |
| 2009-03-31 | $1.88 Trillion | +9.65% |
| 2008-03-31 | $1.72 Trillion | +11.62% |
| 2007-03-31 | $1.54 Trillion | +17.13% |
| 2006-03-31 | $1.31 Trillion | +11.65% |
| 2005-03-31 | $1.18 Trillion | +14.20% |
| 2004-03-31 | $1.03 Trillion | +13.24% |
| 2003-03-31 | $908.92 Billion | +4.75% |
| 2002-03-31 | $867.69 Billion | +1.31% |
| 2001-03-31 | $856.44 Billion | +214.00% |
| 2000-03-31 | $272.75 Billion | -4.15% |
| 1999-03-31 | $284.56 Billion | +6.07% |
| 1998-03-31 | $268.27 Billion | +22.49% |
| 1997-03-31 | $219.03 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to KDDI Corp PK's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10393.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $5.50 Trillion | 107.17% |
| Common Stock | $141.85 Billion | 2.77% |
| Other Comprehensive Income | $50.56 Billion | 0.99% |
| Total Equity | $5.13 Trillion | 100.00% |
KDDI Corp PK Competitors by Market Cap
The table below lists competitors of KDDI Corp PK ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Becton Dickinson and Company
NYSE:BDX
|
$45.90 Billion |
|
Macquarie Group Limited
PINK:MCQEF
|
$46.05 Billion |
|
Shin-Etsu Chemical Co. Ltd
PINK:SHECF
|
$46.17 Billion |
|
Coinbase Global Inc
NASDAQ:COIN
|
$46.24 Billion |
|
Occidental Petroleum Corporation
NYSE:OXY
|
$45.39 Billion |
|
Aena S.M.E. S.A
PINK:ANNSF
|
$45.35 Billion |
|
Heineken N.V
OTCQX:HINKF
|
$45.23 Billion |
|
COMPASS GROUP
F:XGR
|
$45.14 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KDDI Corp PK's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,253,362,000,000 to 5,128,072,000,000, a change of -125,290,000,000 (-2.4%).
- Net income of 685,677,000,000 contributed positively to equity growth.
- Dividend payments of 286,885,000,000 reduced retained earnings.
- Share repurchases of 400,001,000,000 reduced equity.
- Other comprehensive income decreased equity by 72,882,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $685.68 Billion | +13.37% |
| Dividends Paid | $286.88 Billion | -5.59% |
| Share Repurchases | $400.00 Billion | -7.8% |
| Other Comprehensive Income | $-72.88 Billion | -1.42% |
| Other Changes | $-51.20 Billion | -1.0% |
| Total Change | $- | -2.38% |
Book Value vs Market Value Analysis
This analysis compares KDDI Corp PK's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.03x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.47x to 0.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-03-31 | $33.64 | $15.88 | x |
| 1998-03-31 | $41.67 | $15.88 | x |
| 1999-03-31 | $42.36 | $15.88 | x |
| 2000-03-31 | $41.88 | $15.88 | x |
| 2001-03-31 | $117.15 | $15.88 | x |
| 2002-03-31 | $84.22 | $15.88 | x |
| 2003-03-31 | $88.14 | $15.88 | x |
| 2004-03-31 | $99.58 | $15.88 | x |
| 2005-03-31 | $114.89 | $15.88 | x |
| 2006-03-31 | $127.63 | $15.88 | x |
| 2007-03-31 | $143.78 | $15.88 | x |
| 2008-03-31 | $157.23 | $15.88 | x |
| 2009-03-31 | $172.20 | $15.88 | x |
| 2010-03-31 | $188.90 | $15.88 | x |
| 2011-03-31 | $199.90 | $15.88 | x |
| 2012-03-31 | $204.04 | $15.88 | x |
| 2013-03-31 | $224.65 | $15.88 | x |
| 2014-03-31 | $280.91 | $15.88 | x |
| 2015-03-31 | $300.47 | $15.88 | x |
| 2016-03-31 | $330.42 | $15.88 | x |
| 2017-03-31 | $360.21 | $15.88 | x |
| 2018-03-31 | $387.98 | $15.88 | x |
| 2019-03-31 | $438.58 | $15.88 | x |
| 2020-03-31 | $471.99 | $15.88 | x |
| 2021-03-31 | $518.55 | $15.88 | x |
| 2022-03-31 | $555.19 | $15.88 | x |
| 2023-03-31 | $586.22 | $15.88 | x |
| 2024-03-31 | $620.11 | $15.88 | x |
| 2025-03-31 | $633.01 | $15.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KDDI Corp PK utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.37%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.59%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 3.29x
- Recent ROE (13.37%) is above the historical average (10.14%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | -14.90% | -2.57% | 0.96x | 6.01x | $-43.72 Billion |
| 1998 | 3.81% | 0.71% | 0.91x | 5.94x | $-13.52 Billion |
| 1999 | 7.38% | 1.37% | 0.79x | 6.86x | $-6.06 Billion |
| 2000 | -4.58% | -0.69% | 0.76x | 8.75x | $-33.33 Billion |
| 2001 | 1.59% | 0.59% | 0.62x | 4.31x | $-71.08 Billion |
| 2002 | 1.51% | 0.46% | 0.88x | 3.74x | $-72.73 Billion |
| 2003 | 6.41% | 2.06% | 1.00x | 3.11x | $-32.11 Billion |
| 2004 | 11.59% | 4.11% | 1.08x | 2.62x | $16.09 Billion |
| 2005 | 17.26% | 6.87% | 1.18x | 2.13x | $84.37 Billion |
| 2006 | 14.71% | 6.23% | 1.22x | 1.93x | $61.02 Billion |
| 2007 | 12.32% | 5.60% | 1.19x | 1.85x | $35.11 Billion |
| 2008 | 12.93% | 6.06% | 1.25x | 1.71x | $49.40 Billion |
| 2009 | 12.09% | 6.37% | 1.02x | 1.86x | $38.53 Billion |
| 2010 | 10.54% | 6.18% | 0.90x | 1.89x | $10.83 Billion |
| 2011 | 12.12% | 7.43% | 0.91x | 1.80x | $44.64 Billion |
| 2012 | 11.57% | 6.68% | 0.89x | 1.94x | $32.42 Billion |
| 2013 | 10.73% | 6.59% | 0.90x | 1.82x | $16.43 Billion |
| 2014 | 11.82% | 7.43% | 0.88x | 1.82x | $49.70 Billion |
| 2015 | 14.21% | 9.36% | 0.87x | 1.74x | $126.87 Billion |
| 2016 | 14.95% | 11.07% | 0.77x | 1.76x | $163.64 Billion |
| 2017 | 15.38% | 11.51% | 0.76x | 1.76x | $191.22 Billion |
| 2018 | 15.17% | 11.36% | 0.77x | 1.74x | $195.16 Billion |
| 2019 | 14.76% | 12.16% | 0.69x | 1.75x | $199.32 Billion |
| 2020 | 14.59% | 12.22% | 0.55x | 2.19x | $201.32 Billion |
| 2021 | 13.69% | 12.26% | 0.50x | 2.21x | $175.52 Billion |
| 2022 | 13.50% | 12.35% | 0.49x | 2.22x | $174.23 Billion |
| 2023 | 13.26% | 11.97% | 0.48x | 2.33x | $166.87 Billion |
| 2024 | 12.14% | 11.09% | 0.41x | 2.69x | $112.54 Billion |
| 2025 | 13.37% | 11.59% | 0.35x | 3.29x | $172.87 Billion |
Industry Comparison
This section compares KDDI Corp PK's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $44,462,353,944
- Average return on equity (ROE) among peers: -3489.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KDDI Corp PK (KDDIY) | $5.48 Trillion | -14.90% | 2.29x | $45.75 Billion |
| Airtel Africa Plc (AARTY) | $2.77 Billion | 7.93% | 3.33x | $6.92 Billion |
| Airborne Wireless Network (ABWN) | $106.58K | -34635.01% | 3.96x | $437.69K |
| Access-Power & Co. Inc (ACCR) | $753.00 | -0.13% | 3.17x | $572.84K |
| Array Digital Infrastructure, Inc. (AD) | $3.69 Billion | 0.33% | 0.85x | $745.85 Million |
| Alvarion Ltd (ALVRQ) | $122.09 Million | -80.66% | 0.76x | $0.97 |
| América Móvil, S.A.B. de C.V. (AMXOF) | $437.83 Billion | 17.39% | 2.70x | $12.75 Billion |
| Alpha One Inc (AOAO) | $27.96 Million | -1.08% | 0.50x | $11.15 Million |
| American Nortel Communications Inc (ARTM) | $333.42K | -8.16% | 0.37x | $213.62 |
| Vapor Hub International Inc. (ASHI) | $15.12K | -175.34% | 0.19x | $5.26K |
| Anterix Inc (ATEX) | $180.76 Million | -23.23% | 0.09x | $481.87 Million |