KEFI Gold and Copper Plc
KEFI Gold and Copper Plc engages in the exploration and development of gold and copper deposits in the Kingdom of Saudi Arabia and Ethiopia. The company also explores for zinc and silver deposits, as well as precious and base metals. Its flagship project is the Tulu Kapi Gold project located in the Oromia Region of Western Ethiopia. The company was formerly known as Kefi Minerals Plc and changed … Read more
KEFI Gold and Copper Plc (KFFLF) - Net Assets
Latest net assets as of June 2025: $40.99 Million USD
Based on the latest financial reports, KEFI Gold and Copper Plc (KFFLF) has net assets worth $40.99 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($44.73 Million) and total liabilities ($3.74 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $40.99 Million |
| % of Total Assets | 91.64% |
| Annual Growth Rate | 28.28% |
| 5-Year Change | 40.49% |
| 10-Year Change | 198.32% |
| Growth Volatility | 123.19 |
KEFI Gold and Copper Plc - Net Assets Trend (2007–2024)
This chart illustrates how KEFI Gold and Copper Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for KEFI Gold and Copper Plc (2007–2024)
The table below shows the annual net assets of KEFI Gold and Copper Plc from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $32.65 Million | +25.00% |
| 2023-12-31 | $26.12 Million | -3.21% |
| 2022-12-31 | $26.98 Million | +20.90% |
| 2021-12-31 | $22.32 Million | -3.95% |
| 2020-12-31 | $23.24 Million | +32.92% |
| 2019-12-31 | $17.48 Million | +13.87% |
| 2018-12-31 | $15.35 Million | +6.10% |
| 2017-12-31 | $14.47 Million | -6.93% |
| 2016-12-31 | $15.55 Million | +42.07% |
| 2015-12-31 | $10.94 Million | +52.88% |
| 2014-12-31 | $7.16 Million | -8.27% |
| 2013-12-31 | $7.80 Million | +282.31% |
| 2012-12-31 | $2.04 Million | +191.16% |
| 2011-12-31 | $701.00K | -5.01% |
| 2010-12-31 | $738.00K | +382.35% |
| 2009-12-31 | $153.00K | +170.51% |
| 2008-12-31 | $-217.00K | -145.88% |
| 2007-12-31 | $473.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to KEFI Gold and Copper Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5835200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $7.05 Million | 22.92% |
| Other Components | $83.73 Million | 272.39% |
| Total Equity | $30.74 Million | 100.00% |
KEFI Gold and Copper Plc Competitors by Market Cap
The table below lists competitors of KEFI Gold and Copper Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Meiloon Industrial Co Ltd
TW:2477
|
$54.24 Million |
|
Dubber Corporation Limited
PINK:DUBRF
|
$54.24 Million |
|
Alpha Divisions PCL
BK:ALPHAX
|
$54.26 Million |
|
Oceanic Iron Ore Corp
V:FEO
|
$54.28 Million |
|
Tian An China Investments Company Limited
PINK:TIACF
|
$54.22 Million |
|
Tonymoly Co Ltd
KO:214420
|
$54.22 Million |
|
EKTER S.A. NA EO 052
F:J97
|
$54.22 Million |
|
439580
KQ:439580
|
$54.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KEFI Gold and Copper Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 24,407,000 to 30,740,000, a change of 6,333,000 (25.9%).
- Net loss of 5,226,000 reduced equity.
- New share issuances of 4,997,000 increased equity.
- Other comprehensive income decreased equity by 27,003,000.
- Other factors increased equity by 33,565,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-5.23 Million | -17.0% |
| Share Issuances | $5.00 Million | +16.26% |
| Other Comprehensive Income | $-27.00 Million | -87.84% |
| Other Changes | $33.56 Million | +109.19% |
| Total Change | $- | 25.95% |
Book Value vs Market Value Analysis
This analysis compares KEFI Gold and Copper Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.15x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.08x to 1.15x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | $0.08 | $0.01 | x |
| 2008-12-31 | $-0.03 | $0.01 | x |
| 2009-12-31 | $0.01 | $0.01 | x |
| 2010-12-31 | $0.04 | $0.01 | x |
| 2011-12-31 | $0.03 | $0.01 | x |
| 2012-12-31 | $0.08 | $0.01 | x |
| 2013-12-31 | $0.23 | $0.01 | x |
| 2014-12-31 | $0.13 | $0.01 | x |
| 2015-12-31 | $0.12 | $0.01 | x |
| 2016-12-31 | $0.08 | $0.01 | x |
| 2017-12-31 | $0.05 | $0.01 | x |
| 2018-12-31 | $0.03 | $0.01 | x |
| 2019-12-31 | $0.02 | $0.01 | x |
| 2020-12-31 | $0.01 | $0.01 | x |
| 2021-12-31 | $0.01 | $0.01 | x |
| 2022-12-31 | $0.01 | $0.01 | x |
| 2023-12-31 | $0.01 | $0.01 | x |
| 2024-12-31 | $0.01 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KEFI Gold and Copper Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -17.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.27x
- Recent ROE (-17.00%) is above the historical average (-89.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -433.62% | 0.00% | 0.00x | 1.25x | $-2.10 Million |
| 2008 | 0.00% | 0.00% | 0.00x | 0.00x | $-923.30K |
| 2009 | -662.75% | 0.00% | 0.00x | 2.81x | $-1.03 Million |
| 2010 | -95.12% | 0.00% | 0.00x | 1.29x | $-775.80K |
| 2011 | -227.10% | 0.00% | 0.00x | 1.36x | $-1.66 Million |
| 2012 | -0.08% | 0.00% | 0.00x | 1.13x | $-205.83K |
| 2013 | -0.04% | 0.00% | 0.00x | 1.65x | $-679.69K |
| 2014 | -0.05% | 0.00% | 0.00x | 1.45x | $-719.65K |
| 2015 | -0.03% | 0.00% | 0.00x | 1.18x | $-1.10 Million |
| 2016 | -0.01% | 0.00% | 0.00x | 1.13x | $-1.56 Million |
| 2017 | -0.04% | 0.00% | 0.00x | 1.20x | $-1.45 Million |
| 2018 | -34.69% | 0.00% | 0.00x | 1.34x | $-6.38 Million |
| 2019 | -33.97% | 0.00% | 0.00x | 1.38x | $-7.21 Million |
| 2020 | -16.88% | 0.00% | 0.00x | 1.20x | $-5.92 Million |
| 2021 | -23.52% | 0.00% | 0.00x | 1.39x | $-7.02 Million |
| 2022 | -24.99% | 0.00% | 0.00x | 1.27x | $-8.89 Million |
| 2023 | -32.35% | 0.00% | 0.00x | 1.46x | $-10.34 Million |
| 2024 | -17.00% | 0.00% | 0.00x | 1.27x | $-8.30 Million |
Industry Comparison
This section compares KEFI Gold and Copper Plc's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $1,956,755,866
- Average return on equity (ROE) among peers: -68.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KEFI Gold and Copper Plc (KFFLF) | $40.99 Million | -433.62% | 0.09x | $54.24 Million |
| Almadex Minerals Ltd (AAMMF) | $14.43 Million | -15.31% | 0.02x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $14.72 Million | -5.86% | 0.05x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $542.08K | -7.78% | 0.16x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $925.43K | -59.62% | 0.09x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $206.54K | -11.57% | 1.00x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $19.42 Billion | 10.18% | 0.48x | $105.00 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $648.20K | -54.33% | 0.04x | $0.95 |
| Antioquia Gold Inc (AGDXF) | $1.57 Million | -38.90% | 0.28x | $1.44 Million |