Kongsberg Automotive ASA
Kongsberg Automotive ASA develops, manufactures, and sells products to the automotive industry worldwide. The company operates through Drive Control Systems (DCS) and Flow Control Systems (FCS) segments. The Drive Control Systems (DCS) segment engages in the designing and manufacturing of products for the automotive and the off-highway industry, including pneumatic and electric actuation systems … Read more
Kongsberg Automotive ASA (KGAUF) - Net Assets
Latest net assets as of September 2025: $175.50 Million USD
Based on the latest financial reports, Kongsberg Automotive ASA (KGAUF) has net assets worth $175.50 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($560.00 Million) and total liabilities ($384.50 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $175.50 Million |
| % of Total Assets | 31.34% |
| Annual Growth Rate | 13.55% |
| 5-Year Change | -17.31% |
| 10-Year Change | -5.23% |
| Growth Volatility | 38.63 |
Kongsberg Automotive ASA - Net Assets Trend (2002–2024)
This chart illustrates how Kongsberg Automotive ASA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kongsberg Automotive ASA (2002–2024)
The table below shows the annual net assets of Kongsberg Automotive ASA from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $203.00 Million | -6.92% |
| 2023-12-31 | $218.10 Million | -22.25% |
| 2022-12-31 | $280.50 Million | +5.65% |
| 2021-12-31 | $265.50 Million | +8.15% |
| 2020-12-31 | $245.50 Million | -13.25% |
| 2019-12-31 | $283.00 Million | +11.64% |
| 2018-12-31 | $253.50 Million | +32.93% |
| 2017-12-31 | $190.70 Million | -8.62% |
| 2016-12-31 | $208.70 Million | -2.57% |
| 2015-12-31 | $214.20 Million | +1.85% |
| 2014-12-31 | $210.30 Million | +10.86% |
| 2013-12-31 | $189.70 Million | +2.71% |
| 2012-12-31 | $184.70 Million | -0.27% |
| 2011-12-31 | $185.20 Million | +6.07% |
| 2010-12-31 | $174.60 Million | -2.40% |
| 2009-12-31 | $178.90 Million | +97.24% |
| 2008-12-31 | $90.70 Million | +41.66% |
| 2007-12-31 | $64.02 Million | -4.01% |
| 2006-12-31 | $66.70 Million | +8.95% |
| 2005-12-31 | $61.22 Million | +29.32% |
| 2004-12-31 | $47.34 Million | +151.64% |
| 2003-12-31 | $18.81 Million | +51.68% |
| 2002-12-31 | $12.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kongsberg Automotive ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 36110.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $80.60 Million | 40.36% |
| Other Comprehensive Income | $110.60 Million | 55.38% |
| Other Components | $166.80 Million | 83.53% |
| Total Equity | $199.70 Million | 100.00% |
Kongsberg Automotive ASA Competitors by Market Cap
The table below lists competitors of Kongsberg Automotive ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Greenfire Resources Ltd.
NYSE:GFR
|
$112.05 Million |
|
HeidelbergCement India Limited
NSE:HEIDELBERG
|
$112.07 Million |
|
ARMATA PHARMACEUT.
F:TG1N
|
$112.09 Million |
|
Nishoku Technology Inc
TW:3679
|
$112.09 Million |
|
Agenus Inc
NASDAQ:AGEN
|
$112.04 Million |
|
First Mining Gold Corp
OTCQX:FFMGF
|
$111.98 Million |
|
Logwin AG
XETRA:TGHN
|
$111.95 Million |
|
Community Bank of the Bay
PINK:CBOBA
|
$111.94 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kongsberg Automotive ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 213,242,227 to 199,700,000, a change of -13,542,227 (-6.4%).
- Net loss of 18,200,000 reduced equity.
- Share repurchases of 2,400,000 reduced equity.
- Other comprehensive income increased equity by 18,800,000.
- Other factors decreased equity by 11,742,227.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-18.20 Million | -9.11% |
| Share Repurchases | $2.40 Million | -1.2% |
| Other Comprehensive Income | $18.80 Million | +9.41% |
| Other Changes | $-11.74 Million | -5.88% |
| Total Change | $- | -6.35% |
Book Value vs Market Value Analysis
This analysis compares Kongsberg Automotive ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.86x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.05x to 0.86x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $3.34 | $0.16 | x |
| 2003-12-31 | $5.06 | $0.16 | x |
| 2004-12-31 | $1.27 | $0.16 | x |
| 2005-12-31 | $1.65 | $0.16 | x |
| 2006-12-31 | $1.79 | $0.16 | x |
| 2007-12-31 | $1.72 | $0.16 | x |
| 2008-12-31 | $2.76 | $0.16 | x |
| 2009-12-31 | $2.12 | $0.16 | x |
| 2010-12-31 | $0.78 | $0.16 | x |
| 2011-12-31 | $0.82 | $0.16 | x |
| 2012-12-31 | $0.84 | $0.16 | x |
| 2013-12-31 | $0.86 | $0.16 | x |
| 2014-12-31 | $0.95 | $0.16 | x |
| 2015-12-31 | $0.96 | $0.16 | x |
| 2016-12-31 | $0.90 | $0.16 | x |
| 2017-12-31 | $0.83 | $0.16 | x |
| 2018-12-31 | $1.07 | $0.16 | x |
| 2019-12-31 | $1.12 | $0.16 | x |
| 2020-12-31 | $4.33 | $0.16 | x |
| 2021-12-31 | $0.24 | $0.16 | x |
| 2022-12-31 | $0.26 | $0.16 | x |
| 2023-12-31 | $0.21 | $0.16 | x |
| 2024-12-31 | $0.19 | $0.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kongsberg Automotive ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.31%
- • Asset Turnover: 1.31x
- • Equity Multiplier: 3.02x
- Recent ROE (-9.11%) is below the historical average (1.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 37.49% | 2.62% | 1.98x | 7.24x | $3.41 Million |
| 2003 | 35.68% | 3.56% | 1.38x | 7.29x | $4.83 Million |
| 2004 | 62.74% | 11.21% | 1.42x | 3.94x | $24.97 Million |
| 2005 | 36.40% | 7.05% | 1.38x | 3.74x | $16.16 Million |
| 2006 | 28.47% | 5.45% | 1.38x | 3.79x | $12.32 Million |
| 2007 | 24.61% | 3.91% | 0.52x | 12.18x | $9.35 Million |
| 2008 | -113.21% | -10.41% | 1.21x | 9.00x | $-102.63 Million |
| 2009 | -15.95% | -4.42% | 0.82x | 4.43x | $-44.74 Million |
| 2010 | -5.46% | -1.06% | 1.07x | 4.78x | $-26.04 Million |
| 2011 | 4.37% | 0.78% | 1.26x | 4.45x | $-10.06 Million |
| 2012 | 2.86% | 0.52% | 1.34x | 4.10x | $-12.98 Million |
| 2013 | 3.37% | 0.64% | 1.44x | 3.68x | $-12.39 Million |
| 2014 | 2.47% | 0.52% | 1.42x | 3.34x | $-15.53 Million |
| 2015 | -3.99% | -0.82% | 1.46x | 3.32x | $-29.43 Million |
| 2016 | 0.63% | 0.13% | 1.43x | 3.38x | $-19.19 Million |
| 2017 | -4.28% | -0.76% | 1.46x | 3.86x | $-26.71 Million |
| 2018 | 9.48% | 2.11% | 1.37x | 3.28x | $-1.29 Million |
| 2019 | 10.24% | 2.46% | 1.25x | 3.32x | $680.00K |
| 2020 | -49.05% | -17.24% | 0.76x | 3.72x | $-142.54 Million |
| 2021 | 1.95% | 0.61% | 0.84x | 3.77x | $-21.03 Million |
| 2022 | 9.59% | 2.93% | 1.13x | 2.89x | $-1.12 Million |
| 2023 | -27.90% | -6.72% | 1.23x | 3.38x | $-80.82 Million |
| 2024 | -9.11% | -2.31% | 1.31x | 3.02x | $-38.17 Million |
Industry Comparison
This section compares Kongsberg Automotive ASA's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $94,031,693,577
- Average return on equity (ROE) among peers: 7.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kongsberg Automotive ASA (KGAUF) | $175.50 Million | 37.49% | 2.19x | $112.04 Million |
| Altisource Asset Management Corporation (AAMCF) | $-166.58 Million | 0.00% | 0.00x | $94.00 |
| Advance Auto Parts Inc (AAP) | $919.77 Million | 25.52% | 1.76x | $3.10 Billion |
| AB Dynamics plc (ABDDF) | $125.16 Million | 8.78% | 0.36x | $390.81 Million |
| Adient PLC (ADNT) | $4.62 Billion | 18.98% | 1.85x | $1.57 Billion |
| Agristar Inc (AGRS) | $687.77K | -63.01% | 1.48x | $99.67 |
| Akebono Brake Industry Co. Ltd (AKBIF) | $54.74 Billion | 12.11% | 1.84x | $73.29 Million |
| Allison Transmission Holdings Inc (ALSN) | $1.40 Billion | 16.35% | 2.44x | $9.85 Billion |
| Autoliv Inc (ALV) | $3.78 Billion | 12.79% | 0.74x | $7.75 Billion |
| Aptiv PLC (APTV) | $3.01 Billion | 44.84% | 2.56x | $15.18 Billion |
| Aisin Seiki Co Ltd (ASEKY) | $871.89 Billion | 1.90% | 1.27x | $5.03 Billion |