Pangolin Diamonds Corp
Pangolin Diamonds Corp., together with its subsidiaries, engages in the acquisition, exploration, and development of mineral properties in Botswana. The company holds interests in the Malatswae Diamond property; and the Motloutse Diamond project that include eight diamond prospecting licenses that is located in Botswana. It also holds interest in the Kweneng project that covers an area of 361 squ… Read more
Pangolin Diamonds Corp (KGHZF) - Net Assets
Latest net assets as of March 2024: $-1.71 Million USD
Based on the latest financial reports, Pangolin Diamonds Corp (KGHZF) has net assets worth $-1.71 Million USD as of March 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($99.72K) and total liabilities ($1.81 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-1.71 Million |
| % of Total Assets | -1710.53% |
| Annual Growth Rate | N/A |
| 5-Year Change | -1742.16% |
| 10-Year Change | -540.04% |
| Growth Volatility | 353.19 |
Pangolin Diamonds Corp - Net Assets Trend (2004–2023)
This chart illustrates how Pangolin Diamonds Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Pangolin Diamonds Corp (2004–2023)
The table below shows the annual net assets of Pangolin Diamonds Corp from 2004 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-06-30 | $-1.34 Million | -129.94% |
| 2022-06-30 | $-582.09K | -312.67% |
| 2021-06-30 | $-141.05K | -175.17% |
| 2020-06-30 | $187.65K | +130.23% |
| 2019-06-30 | $81.51K | +162.79% |
| 2018-06-30 | $-129.80K | -129.48% |
| 2017-06-30 | $440.35K | +280.81% |
| 2016-06-30 | $115.64K | +167.27% |
| 2015-06-30 | $-171.91K | -156.52% |
| 2014-06-30 | $304.17K | -75.63% |
| 2013-06-30 | $1.25 Million | +1219.69% |
| 2012-06-30 | $94.58K | -90.65% |
| 2011-06-30 | $1.01 Million | +808.89% |
| 2010-06-30 | $-142.74K | -103.19% |
| 2009-06-30 | $4.47 Million | -30.00% |
| 2008-06-30 | $6.39 Million | +129.64% |
| 2007-06-30 | $2.78 Million | +184.46% |
| 2006-06-30 | $978.37K | +12.81% |
| 2005-06-30 | $867.27K | +335.38% |
| 2004-06-30 | $-368.46K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Pangolin Diamonds Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1151215100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $10.09 Million | % |
| Other Comprehensive Income | $18.24K | % |
| Other Components | $1.18 Million | % |
| Total Equity | $-1.34 Million | 100.00% |
Pangolin Diamonds Corp Competitors by Market Cap
The table below lists competitors of Pangolin Diamonds Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nykredit Invest - Kreditobligationer
CO:NYIKRO
|
$133.62K |
|
RIVERNTH/DB.STR.OPP.PRF.A
F:8WU
|
$133.73K |
|
CONAGRA FOODS - Dusseldorf Stock Exchang
DU:CAO
|
$133.91K |
|
Dominus Acquisition Corp.
V:DAQ-P
|
$133.94K |
|
Nuveen Select Tax-Free Income Portfolio
NYSE:NXP
|
$133.55K |
|
Locasystem International SA
PA:MLLOI
|
$133.42K |
|
Formuepleje Globale Aktier
CO:FPIGA
|
$133.41K |
|
Terra Property Trust, Inc. 6.00%
NYSE:TPTA
|
$133.29K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pangolin Diamonds Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -582,085 to -1,338,459, a change of -756,374.
- Net loss of 444,000 reduced equity.
- Other comprehensive income increased equity by 4,078.
- Other factors decreased equity by 316,452.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-444.00K | -33.17% |
| Other Comprehensive Income | $4.08K | +0.3% |
| Other Changes | $-316.45K | -23.64% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Pangolin Diamonds Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-06-30 | $-1.56 | $0.00 | x |
| 2005-06-30 | $1.80 | $0.00 | x |
| 2006-06-30 | $1.30 | $0.00 | x |
| 2007-06-30 | $3.01 | $0.00 | x |
| 2008-06-30 | $2.32 | $0.00 | x |
| 2009-06-30 | $1.45 | $0.00 | x |
| 2010-06-30 | $-0.03 | $0.00 | x |
| 2011-06-30 | $0.17 | $0.00 | x |
| 2012-06-30 | $0.01 | $0.00 | x |
| 2013-06-30 | $0.03 | $0.00 | x |
| 2014-06-30 | $0.00 | $0.00 | x |
| 2015-06-30 | $0.00 | $0.00 | x |
| 2016-06-30 | $0.00 | $0.00 | x |
| 2017-06-30 | $0.00 | $0.00 | x |
| 2018-06-30 | $0.00 | $0.00 | x |
| 2019-06-30 | $0.00 | $0.00 | x |
| 2020-06-30 | $0.00 | $0.00 | x |
| 2021-06-30 | $0.00 | $0.00 | x |
| 2022-06-30 | $0.00 | $0.00 | x |
| 2023-06-30 | $-0.01 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pangolin Diamonds Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-281.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 0.00% | -157.41% | 1.59x | 0.00x | $-57.60K |
| 2005 | -51.77% | -5688.58% | 0.01x | 1.10x | $-535.73K |
| 2006 | -12.27% | 0.00% | 0.00x | 1.24x | $-217.84K |
| 2007 | -67.05% | 0.00% | 0.00x | 1.09x | $-2.14 Million |
| 2008 | -36.25% | -2365.91% | 0.01x | 1.05x | $-2.96 Million |
| 2009 | -68.94% | 0.00% | 0.00x | 1.30x | $-3.53 Million |
| 2010 | 0.00% | 0.00% | 0.00x | 0.00x | $-6.58 Million |
| 2011 | -80.74% | 0.00% | 0.00x | 1.23x | $-918.18K |
| 2012 | -2643.38% | 0.00% | 0.00x | 7.25x | $-2.51 Million |
| 2013 | -308.71% | 0.00% | 0.00x | 1.34x | $-3.98 Million |
| 2014 | -582.57% | 0.00% | 0.00x | 2.08x | $-1.80 Million |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.46 Million |
| 2016 | -889.88% | 0.00% | 0.00x | 3.62x | $-1.04 Million |
| 2017 | -147.61% | 0.00% | 0.00x | 1.66x | $-694.03K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $-806.02K |
| 2019 | -273.60% | 0.00% | 0.00x | 4.07x | $-231.15K |
| 2020 | -473.75% | 0.00% | 0.00x | 1.85x | $-907.77K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $-579.89K |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $-387.79K |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $-310.15K |
Industry Comparison
This section compares Pangolin Diamonds Corp's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $9,705,177,506
- Average return on equity (ROE) among peers: -74.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pangolin Diamonds Corp (KGHZF) | $-1.71 Million | 0.00% | N/A | $133.59K |
| AbraSilver Resource Corp (ABBRF) | $3.05 Million | -108.70% | 0.31x | $280.10 Million |
| American Copper Development Corporation (ACDXF) | $-331.64K | 0.00% | 0.00x | $1.96 Million |
| American Creek Resources Ltd (ACKRF) | $2.36 Million | -67.11% | 0.29x | $23.79 Million |
| American Clean Resources Group Inc. (ACRG) | $23.29 Million | -69.73% | 0.66x | $9.52 Million |
| Adyton Resources Corporation (ADYRF) | $14.98 Million | 5.60% | 0.05x | $26.44 Million |
| Austral Gold Limited (AGLDF) | $542.56K | -504.60% | 1.47x | $4.83 Million |
| Anglo American Platinum Limited (AGPPF) | $96.96 Billion | 50.69% | 0.82x | $8.40 Billion |
| Athena Gold Corp (AHNR) | $4.96 Million | -13.77% | 0.26x | $779.22K |
| Alaska Energy Metals Corporation (AKEMF) | $26.15 Million | -33.81% | 0.05x | $14.55 Million |
| ALXPF (ALXPF) | $14.77 Million | -5.14% | 0.08x | $24.72 Million |