HPN Holdings Inc
HPN Holdings, Inc. does not have significant operations. Previously, it was engaged in the management and operation of Master Glazier Karate Centers in Pennsylvania. The company was incorporated in 2008 and is based in Bartlesville, Oklahoma.
HPN Holdings Inc (KICK) - Net Assets
Latest net assets as of November 2025: $-815.23K USD
Based on the latest financial reports, HPN Holdings Inc (KICK) has net assets worth $-815.23K USD as of November 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($947.77K) and total liabilities ($1.76 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-815.23K |
| % of Total Assets | -86.02% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 39.34 |
HPN Holdings Inc - Net Assets Trend (1997–2025)
This chart illustrates how HPN Holdings Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for HPN Holdings Inc (1997–2025)
The table below shows the annual net assets of HPN Holdings Inc from 1997 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-05-31 | $-500.23K | -125.12% |
| 1998-05-31 | $1.99 Million | -46.44% |
| 1997-05-31 | $3.72 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to HPN Holdings Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 403053900.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (May 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.21K | % |
| Other Components | $31.13K | % |
| Total Equity | $-500.23K | 100.00% |
HPN Holdings Inc Competitors by Market Cap
The table below lists competitors of HPN Holdings Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WESTERN COPPER (31WN.SG)
STU:31WN
|
$22.61K |
|
DELTICOM N
MU:DEX
|
$22.61K |
|
Foxwell Power Co., Ltd.
TW:6994
|
$22.62K |
|
Phoenix Footwear Group Inc
PINK:PXFG
|
$22.64K |
|
PACIFIC ETHANOL
BE:FPRP
|
$22.58K |
|
PIONEERING TECHNOL.CORP.
F:2PX
|
$22.57K |
|
Monitorapp Co. Ltd.
KO:434480
|
$22.57K |
|
N Brown Group PLC
LSE:BWNG
|
$22.54K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HPN Holdings Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2025, total equity changed from -18,435 to -500,229, a change of -481,794.
- Net loss of 480,000 reduced equity.
- Other comprehensive income decreased equity by 34,133.
- Other factors increased equity by 32,339.
Equity Change Factors (2022 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-480.00K | -95.96% |
| Other Comprehensive Income | $-34.13K | -6.82% |
| Other Changes | $32.34K | +6.46% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares HPN Holdings Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $0.00 | $2.47 | x |
| 2020-05-31 | $0.00 | $2.47 | x |
| 2020-12-31 | $0.00 | $2.47 | x |
| 2021-05-31 | $0.00 | $2.47 | x |
| 2021-12-31 | $0.00 | $2.47 | x |
| 2022-05-31 | $0.00 | $2.47 | x |
| 2025-05-31 | $-0.04 | $2.47 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HPN Holdings Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-13.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | -33.70% | -84.96% | 0.35x | 1.14x | $-1.62 Million |
| 1998 | -84.17% | -222.93% | 0.31x | 1.21x | $-1.88 Million |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | $-258.80 |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-259.00 |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.29K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.29K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $-2.93K |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $-2.93K |
| 2025 | 0.00% | 0.00% | 0.00x | 0.00x | $-429.98K |
Industry Comparison
This section compares HPN Holdings Inc's net assets metrics with peer companies in the Consulting Services industry.
Industry Context
- Industry: Consulting Services
- Average net assets among peers: $104,394,670
- Average return on equity (ROE) among peers: 16.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HPN Holdings Inc (KICK) | $-815.23K | -33.70% | N/A | $22.60K |
| Acco Group Holdings Limited Ordinary Shares (ACCL) | $147.10K | 86.32% | 1.33x | $4.19 Million |
| American Diversified Holdings Corp (ADHC) | $-2.10 Million | 0.00% | 0.00x | $7.41 |
| Aeries Technology Inc. (AERT) | $-6.10 Million | 0.00% | 0.00x | $4.46 Million |
| American Education Center Inc (AMCT) | $1.22 Million | -103.83% | 5.10x | $3.39K |
| AMAYA Global Holdings Corp (AYAG) | $65.89 Million | 21.57% | 0.01x | $11.26 Million |
| Booz Allen Hamilton Holding (BAH) | $408.49 Million | 72.00% | 6.37x | $9.14 Billion |
| Broadcast Marketing Group Inc (BDCM) | $0.00 | 0.00% | 0.00x | $392.11 |
| BTS Group AB (publ) (BGPBF) | $580.55 Million | 16.90% | 1.11x | $296.77 Million |
| Blue Diamond Ventures Inc (BLDV) | $922.68K | 73.31% | 0.20x | $1.90 |
| Balance Labs Inc (BLNC) | $-5.07 Million | 0.00% | 0.00x | $6.49 Million |