Kunlun Energy Co Ltd PK
Kunlun Energy Company Limited, an investment holding company, engages in the exploration, development, production, and sale of crude oil and natural gas in the Republic of Kazakhstan, the Sultanate of Oman, and the Kingdom of Thailand. The company operates through four segments: Natural Gas Sales; Sales of Liquefied Petroleum Gas (LPG); Liquefied Natural Gas (LNG) Processing and Terminal; and Exp… Read more
Kunlun Energy Co Ltd PK (KLYCY) - Net Assets
Latest net assets as of June 2025: $91.07 Billion USD
Based on the latest financial reports, Kunlun Energy Co Ltd PK (KLYCY) has net assets worth $91.07 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($140.82 Billion) and total liabilities ($49.76 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $91.07 Billion |
| % of Total Assets | 64.67% |
| Annual Growth Rate | 15.5% |
| 5-Year Change | 5.1% |
| 10-Year Change | 50.85% |
| Growth Volatility | 45.86 |
Kunlun Energy Co Ltd PK - Net Assets Trend (1998–2024)
This chart illustrates how Kunlun Energy Co Ltd PK's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kunlun Energy Co Ltd PK (1998–2024)
The table below shows the annual net assets of Kunlun Energy Co Ltd PK from 1998 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $88.83 Billion | +3.56% |
| 2023-12-31 | $85.78 Billion | +6.30% |
| 2022-12-31 | $80.70 Billion | +6.38% |
| 2021-12-31 | $75.86 Billion | -10.25% |
| 2020-12-31 | $84.53 Billion | +6.75% |
| 2019-12-31 | $79.19 Billion | +12.97% |
| 2018-12-31 | $70.09 Billion | +6.81% |
| 2017-12-31 | $65.62 Billion | +10.54% |
| 2016-12-31 | $59.37 Billion | +0.82% |
| 2015-12-31 | $58.89 Billion | -0.90% |
| 2014-12-31 | $59.42 Billion | +5.23% |
| 2013-12-31 | $56.47 Billion | +12.79% |
| 2012-12-31 | $50.07 Billion | +35.70% |
| 2011-12-31 | $36.89 Billion | +105.78% |
| 2010-12-31 | $17.93 Billion | +24.35% |
| 2009-12-31 | $14.42 Billion | +33.37% |
| 2008-12-31 | $10.81 Billion | -43.65% |
| 2007-12-31 | $19.19 Billion | -1.47% |
| 2006-12-31 | $19.47 Billion | +37.79% |
| 2005-12-31 | $14.13 Billion | +216.43% |
| 2004-12-31 | $4.47 Billion | +18.55% |
| 2003-12-31 | $3.77 Billion | +9.19% |
| 2002-12-31 | $3.45 Billion | +7.84% |
| 2001-12-31 | $3.20 Billion | +15.47% |
| 2000-12-31 | $2.77 Billion | +19.03% |
| 1999-12-31 | $2.33 Billion | +10.93% |
| 1998-12-31 | $2.10 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kunlun Energy Co Ltd PK's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3229700000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $32.30 Billion | 49.57% |
| Common Stock | $71.00 Million | 0.11% |
| Other Comprehensive Income | $-3.21 Billion | -4.93% |
| Other Components | $35.99 Billion | 55.25% |
| Total Equity | $65.15 Billion | 100.00% |
Kunlun Energy Co Ltd PK Competitors by Market Cap
The table below lists competitors of Kunlun Energy Co Ltd PK ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TTM Technologies Inc
NASDAQ:TTMI
|
$9.83 Billion |
|
Nestle India Limited
NSE:NESTLEIND
|
$9.84 Billion |
|
PT Bank Mandiri (Persero) Tbk
F:PQ9
|
$9.84 Billion |
|
Allison Transmission Holdings Inc
NYSE:ALSN
|
$9.85 Billion |
|
Ningxia Baofeng Energy Group Co Ltd
SHG:600989
|
$9.79 Billion |
|
Donaldson Company Inc
NYSE:DCI
|
$9.79 Billion |
|
Beijing-Shanghai High Speed Railway Co Ltd
SHG:601816
|
$9.78 Billion |
|
Hyundai Motor Company
F:HYU
|
$9.78 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kunlun Energy Co Ltd PK's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 63,449,000,000 to 65,149,000,000, a change of 1,700,000,000 (2.7%).
- Net income of 5,960,000,000 contributed positively to equity growth.
- Dividend payments of 3,878,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 830,000,000.
- Other factors decreased equity by 1,212,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $5.96 Billion | +9.15% |
| Dividends Paid | $3.88 Billion | -5.95% |
| Other Comprehensive Income | $830.00 Million | +1.27% |
| Other Changes | $-1.21 Billion | -1.86% |
| Total Change | $- | 2.68% |
Book Value vs Market Value Analysis
This analysis compares Kunlun Energy Co Ltd PK's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.15x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 20.94x to 0.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | $0.53 | $11.02 | x |
| 1996-12-31 | $1.94 | $11.02 | x |
| 1997-12-31 | $1.91 | $11.02 | x |
| 1998-12-31 | $4.24 | $11.02 | x |
| 1999-12-31 | $4.40 | $11.02 | x |
| 2000-12-31 | $5.25 | $11.02 | x |
| 2001-12-31 | $6.09 | $11.02 | x |
| 2002-12-31 | $6.76 | $11.02 | x |
| 2003-12-31 | $7.48 | $11.02 | x |
| 2004-12-31 | $9.01 | $11.02 | x |
| 2005-12-31 | $27.30 | $11.02 | x |
| 2006-12-31 | $28.74 | $11.02 | x |
| 2007-12-31 | $29.22 | $11.02 | x |
| 2008-12-31 | $19.51 | $11.02 | x |
| 2009-12-31 | $27.43 | $11.02 | x |
| 2010-12-31 | $19.09 | $11.02 | x |
| 2011-12-31 | $34.09 | $11.02 | x |
| 2012-12-31 | $45.62 | $11.02 | x |
| 2013-12-31 | $48.77 | $11.02 | x |
| 2014-12-31 | $52.39 | $11.02 | x |
| 2015-12-31 | $50.96 | $11.02 | x |
| 2016-12-31 | $45.40 | $11.02 | x |
| 2017-12-31 | $46.43 | $11.02 | x |
| 2018-12-31 | $49.45 | $11.02 | x |
| 2019-12-31 | $57.94 | $11.02 | x |
| 2020-12-31 | $61.88 | $11.02 | x |
| 2021-12-31 | $64.99 | $11.02 | x |
| 2022-12-31 | $69.19 | $11.02 | x |
| 2023-12-31 | $73.28 | $11.02 | x |
| 2024-12-31 | $75.24 | $11.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kunlun Energy Co Ltd PK utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.15%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.19%
- • Asset Turnover: 1.30x
- • Equity Multiplier: 2.20x
- Recent ROE (9.15%) is below the historical average (12.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | -15.76% | -176.77% | 0.09x | 1.01x | $-36.59 Million |
| 1996 | 3.98% | 20.18% | 0.20x | 1.00x | $-35.61 Million |
| 1997 | 7.61% | 19.52% | 0.39x | 1.00x | $-21.12 Million |
| 1998 | 6.84% | 17.28% | 0.39x | 1.01x | $-66.39 Million |
| 1999 | 10.15% | 20.47% | 0.40x | 1.24x | $3.41 Million |
| 2000 | 18.18% | 26.54% | 0.51x | 1.34x | $226.76 Million |
| 2001 | 15.74% | 30.95% | 0.41x | 1.25x | $177.09 Million |
| 2002 | 11.26% | 21.20% | 0.40x | 1.33x | $41.84 Million |
| 2003 | 15.21% | 24.61% | 0.51x | 1.21x | $188.56 Million |
| 2004 | 19.10% | 30.60% | 0.48x | 1.29x | $393.61 Million |
| 2005 | 28.91% | 107.88% | 0.21x | 1.27x | $2.48 Billion |
| 2006 | 14.66% | 52.78% | 0.20x | 1.39x | $654.88 Million |
| 2007 | 11.02% | 43.85% | 0.19x | 1.34x | $145.64 Million |
| 2008 | 31.14% | 63.73% | 0.35x | 1.39x | $1.98 Billion |
| 2009 | 8.47% | 22.80% | 0.25x | 1.51x | $-191.15 Million |
| 2010 | 14.99% | 26.75% | 0.28x | 1.99x | $688.17 Million |
| 2011 | 18.40% | 22.08% | 0.30x | 2.76x | $2.07 Billion |
| 2012 | 14.67% | 19.78% | 0.30x | 2.44x | $1.67 Billion |
| 2013 | 13.59% | 15.77% | 0.36x | 2.37x | $1.41 Billion |
| 2014 | 10.61% | 11.68% | 0.41x | 2.23x | $256.84 Million |
| 2015 | 0.28% | 0.33% | 0.39x | 2.20x | $-4.00 Billion |
| 2016 | 1.61% | 0.80% | 0.59x | 3.39x | $-3.07 Billion |
| 2017 | 11.89% | 5.37% | 0.63x | 3.51x | $757.50 Million |
| 2018 | 10.85% | 4.39% | 0.75x | 3.29x | $363.60 Million |
| 2019 | 19.15% | 8.45% | 0.77x | 2.96x | $4.57 Billion |
| 2020 | 11.31% | 5.55% | 0.70x | 2.89x | $704.60 Million |
| 2021 | 40.90% | 16.61% | 1.04x | 2.36x | $17.39 Billion |
| 2022 | 8.73% | 3.04% | 1.24x | 2.32x | $-762.80 Million |
| 2023 | 8.96% | 3.20% | 1.24x | 2.26x | $-662.90 Million |
| 2024 | 9.15% | 3.19% | 1.30x | 2.20x | $-554.90 Million |
Industry Comparison
This section compares Kunlun Energy Co Ltd PK's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
Industry Context
- Industry: Oil & Gas Refining & Marketing
- Average net assets among peers: $1,009,540,578
- Average return on equity (ROE) among peers: -3.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kunlun Energy Co Ltd PK (KLYCY) | $91.07 Billion | -15.76% | 0.55x | $9.80 Billion |
| Adams Resources & Energy Inc (AE) | $81.76 Million | -6.81% | 1.58x | $82.94 Million |
| Blue Dolphin Energy Co (BDCO) | $27.97 Million | 56.35% | 1.16x | $3.39 Million |
| Blue Earth Resources Inc (BERI) | $681.30K | -5.13% | 0.08x | $508.37 |
| Crossamerica Partners LP (CAPL) | $94.67 Million | 19.09% | 3.14x | $389.08 Million |
| China HK Power Smart Energy Group Limited (CHNTF) | $94.09 Million | -177.69% | 13.22x | $21.56 Million |
| Clean Energy Fuels Corp (CLNE) | $230.93 Million | -3.85% | 0.08x | $368.99 Million |
| CVR Energy Inc (CVI) | $791.00 Million | 58.53% | 4.21x | $827.40 Million |
| DCC plc (DCCPF) | $2.43 Billion | 10.79% | 1.91x | $6.39 Billion |
| HF Sinclair Corp (DINO) | $5.81 Billion | 12.74% | 0.44x | $9.64 Billion |
| Delek US Energy Inc (DK) | $531.00 Million | 0.13% | 1.30x | $2.40 Billion |