Kambi Group plc
Kambi Group plc provides sports betting technology and services to the betting and gaming industry in Europe, the Americas, and internationally. The company offers Odds Feed+, Managed Trading, Sportsbook Platform, Bet Builder, Esports, and Front-End products for betting and gaming. It also offers eSports subscriptions; and front end-based development platform services. Kambi Group plc was incorpo… Read more
Kambi Group plc (KMBIF) - Net Assets
Latest net assets as of June 2025: $171.07 Million USD
Based on the latest financial reports, Kambi Group plc (KMBIF) has net assets worth $171.07 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($204.55 Million) and total liabilities ($33.48 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $171.07 Million |
| % of Total Assets | 83.63% |
| Annual Growth Rate | 20.08% |
| 5-Year Change | 83.98% |
| 10-Year Change | 456.73% |
| Growth Volatility | 540.88 |
Kambi Group plc - Net Assets Trend (2012–2024)
This chart illustrates how Kambi Group plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kambi Group plc (2012–2024)
The table below shows the annual net assets of Kambi Group plc from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $180.32 Million | +4.75% |
| 2023-12-31 | $172.15 Million | +5.36% |
| 2022-12-31 | $163.39 Million | +20.69% |
| 2021-12-31 | $135.38 Million | +38.12% |
| 2020-12-31 | $98.02 Million | +36.62% |
| 2019-12-31 | $71.74 Million | +24.19% |
| 2018-12-31 | $57.77 Million | +24.72% |
| 2017-12-31 | $46.32 Million | +15.87% |
| 2016-12-31 | $39.97 Million | +23.41% |
| 2015-12-31 | $32.39 Million | +23.82% |
| 2014-12-31 | $26.16 Million | +1964.56% |
| 2013-12-31 | $1.27 Million | -93.68% |
| 2012-12-31 | $20.06 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kambi Group plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 13006000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $120.18 Million | 66.65% |
| Common Stock | $89.00K | 0.05% |
| Other Comprehensive Income | $1.26 Million | 0.70% |
| Other Components | $58.80 Million | 32.61% |
| Total Equity | $180.32 Million | 100.00% |
Kambi Group plc Competitors by Market Cap
The table below lists competitors of Kambi Group plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Oaktree Acquisition Corp. III Life Sciences Unit
NASDAQ:OACCU
|
$196.19 Million |
|
PSMC CO. Ltd
KQ:024850
|
$196.26 Million |
|
Daewon Cable
KO:006340
|
$196.28 Million |
|
Shanghai Xin Nanyang Co Ltd
SHG:600661
|
$196.28 Million |
|
Amazing Microelectronic
TWO:6411
|
$196.12 Million |
|
GLOBALSTAR INC. DL -0001
F:P8S
|
$196.12 Million |
|
Shanghai Research Institute of Building Sciences Group Co. Ltd A
SHG:603153
|
$196.10 Million |
|
Changchun Engley Automobile Industry Co.Ltd.
SHG:601279
|
$196.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kambi Group plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 172,147,000 to 180,325,000, a change of 8,178,000 (4.8%).
- Net income of 15,445,000 contributed positively to equity growth.
- Share repurchases of 8,952,000 reduced equity.
- Other comprehensive income increased equity by 1,192,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $15.45 Million | +8.57% |
| Share Repurchases | $8.95 Million | -4.96% |
| Other Comprehensive Income | $1.19 Million | +0.66% |
| Other Changes | $493.00K | +0.27% |
| Total Change | $- | 4.75% |
Book Value vs Market Value Analysis
This analysis compares Kambi Group plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.63x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 154.71x to 1.63x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | $0.06 | $9.81 | x |
| 2014-12-31 | $0.99 | $9.81 | x |
| 2015-12-31 | $1.06 | $9.81 | x |
| 2016-12-31 | $1.31 | $9.81 | x |
| 2017-12-31 | $1.51 | $9.81 | x |
| 2018-12-31 | $1.87 | $9.81 | x |
| 2019-12-31 | $2.33 | $9.81 | x |
| 2020-12-31 | $3.11 | $9.81 | x |
| 2021-12-31 | $4.29 | $9.81 | x |
| 2022-12-31 | $5.29 | $9.81 | x |
| 2023-12-31 | $5.62 | $9.81 | x |
| 2024-12-31 | $6.01 | $9.81 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kambi Group plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.57%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.75%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 1.22x
- Recent ROE (8.57%) is above the historical average (-108.25%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -1477.19% | -88.50% | 1.14x | 14.58x | $-18.84 Million |
| 2014 | 3.70% | 2.68% | 0.91x | 1.52x | $-1.65 Million |
| 2015 | 19.13% | 13.00% | 0.97x | 1.52x | $2.96 Million |
| 2016 | 18.79% | 13.42% | 0.99x | 1.42x | $3.52 Million |
| 2017 | 12.74% | 9.51% | 0.94x | 1.42x | $1.27 Million |
| 2018 | 16.99% | 12.89% | 0.98x | 1.35x | $4.04 Million |
| 2019 | 14.56% | 11.32% | 0.92x | 1.40x | $3.27 Million |
| 2020 | 24.54% | 20.44% | 0.86x | 1.39x | $14.25 Million |
| 2021 | 34.30% | 28.59% | 0.83x | 1.45x | $32.89 Million |
| 2022 | 16.19% | 15.93% | 0.68x | 1.49x | $10.11 Million |
| 2023 | 8.66% | 8.60% | 0.81x | 1.25x | $-2.31 Million |
| 2024 | 8.57% | 8.75% | 0.80x | 1.22x | $-2.59 Million |
Industry Comparison
This section compares Kambi Group plc's net assets metrics with peer companies in the Gambling industry.
Industry Context
- Industry: Gambling
- Average net assets among peers: $801,162,083
- Average return on equity (ROE) among peers: 8.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kambi Group plc (KMBIF) | $171.07 Million | -1477.19% | 0.20x | $196.14 Million |
| Apple iSports Group Inc (AAPI) | $-5.31 Million | 0.00% | 0.00x | $44.40 Million |
| Accel Entertainment Inc (ACEL) | $-43.01 Million | 0.00% | 0.00x | $465.17 Million |
| PlayAGS Inc (AGS) | $135.80 Million | -15.35% | 4.39x | $436.80 Million |
| AGTech Holdings Limited (AGTEF) | $2.30 Billion | 14.45% | 0.75x | $48.64 Million |
| Ainsworth Game Technology Limited (AINSF) | $320.24 Million | 1.65% | 0.33x | $27.14 Million |
| Aristocrat Leisure Limited (ARLUF) | $1.73 Billion | 31.32% | 2.37x | $20.17 Billion |
| Bragg Gaming Group Inc (BRAG) | $70.25 Million | -5.46% | 0.47x | $32.17 Million |
| Brightstar Lottery PLC (BRSL) | $1.98 Billion | 13.90% | 4.27x | $116.29K |
| Betsson AB (BTSBF) | $759.20 Million | 23.35% | 0.58x | $1.61 Billion |
| Betsson AB (publ) (BTSNY) | $759.20 Million | 23.35% | 0.58x | $1.39 Billion |