Kingsmen Creatives Ltd
Kingsmen Creatives Ltd., an investment holding company, provides corporate marketing and related services in South Asia, North Asia, the Middle East, the United States, Canada, Europe, and internationally. It operates through Exhibitions, Thematic and Attractions; Retail and Corporate Interiors; Research and Design; and Experiential Marketing segments. The Exhibitions, Thematic and Attractions se… Read more
Kingsmen Creatives Ltd (KMNCF) - Net Assets
Latest net assets as of June 2025: $112.12 Million USD
Based on the latest financial reports, Kingsmen Creatives Ltd (KMNCF) has net assets worth $112.12 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($270.13 Million) and total liabilities ($158.01 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $112.12 Million |
| % of Total Assets | 41.51% |
| Annual Growth Rate | 6.07% |
| 5-Year Change | 10.26% |
| 10-Year Change | 2.88% |
| Growth Volatility | 8.4 |
Kingsmen Creatives Ltd - Net Assets Trend (2008–2024)
This chart illustrates how Kingsmen Creatives Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kingsmen Creatives Ltd (2008–2024)
The table below shows the annual net assets of Kingsmen Creatives Ltd from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $116.64 Million | +9.64% |
| 2023-12-31 | $106.38 Million | -2.18% |
| 2022-12-31 | $108.75 Million | -0.27% |
| 2021-12-31 | $109.04 Million | +3.07% |
| 2020-12-31 | $105.79 Million | -7.83% |
| 2019-12-31 | $114.78 Million | -5.45% |
| 2018-12-31 | $121.40 Million | -0.53% |
| 2017-12-31 | $122.05 Million | +2.85% |
| 2016-12-31 | $118.67 Million | +4.67% |
| 2015-12-31 | $113.37 Million | +12.18% |
| 2014-12-31 | $101.06 Million | +13.21% |
| 2013-12-31 | $89.27 Million | +16.20% |
| 2012-12-31 | $76.83 Million | +10.59% |
| 2011-12-31 | $69.47 Million | +19.89% |
| 2010-12-31 | $57.94 Million | +5.60% |
| 2009-12-31 | $54.87 Million | +20.81% |
| 2008-12-31 | $45.42 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kingsmen Creatives Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 353.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $99.11 Million | 82.46% |
| Common Stock | $29.19 Million | 24.29% |
| Other Comprehensive Income | $-12.86 Million | -10.70% |
| Other Components | $4.75 Million | 3.96% |
| Total Equity | $120.20 Million | 100.00% |
Kingsmen Creatives Ltd Competitors by Market Cap
The table below lists competitors of Kingsmen Creatives Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
XIIlab Co. Ltd.
KQ:189330
|
$12.99 Million |
|
CKX Lands Inc
NYSE MKT:CKX
|
$12.99 Million |
|
PT Jaya Bersama Indo Tbk
JK:DUCK
|
$12.99 Million |
|
DELTA RES LTD
F:6GO1
|
$13.00 Million |
|
MARYGOLD COMP. DL-001
F:TF8
|
$12.98 Million |
|
Voyageur Pharmaceuticals Ltd
PINK:VYYRF
|
$12.98 Million |
|
Dish TV India Limited
PINK:DTTVY
|
$12.97 Million |
|
Delta Resources Ltd
PINK:DTARF
|
$12.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kingsmen Creatives Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 109,514,000 to 120,196,000, a change of 10,682,000 (9.8%).
- Net income of 2,857,000 contributed positively to equity growth.
- Dividend payments of 2,019,000 reduced retained earnings.
- Other comprehensive income decreased equity by 3,210,000.
- Other factors increased equity by 13,054,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $2.86 Million | +2.38% |
| Dividends Paid | $2.02 Million | -1.68% |
| Other Comprehensive Income | $-3.21 Million | -2.67% |
| Other Changes | $13.05 Million | +10.86% |
| Total Change | $- | 9.75% |
Book Value vs Market Value Analysis
This analysis compares Kingsmen Creatives Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.29x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.76x to 0.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | $0.22 | $0.17 | x |
| 2009-12-31 | $0.27 | $0.17 | x |
| 2011-12-31 | $0.35 | $0.17 | x |
| 2012-12-31 | $0.39 | $0.17 | x |
| 2013-12-31 | $0.44 | $0.17 | x |
| 2014-12-31 | $0.50 | $0.17 | x |
| 2015-12-31 | $0.57 | $0.17 | x |
| 2016-12-31 | $0.59 | $0.17 | x |
| 2017-12-31 | $0.61 | $0.17 | x |
| 2018-12-31 | $0.61 | $0.17 | x |
| 2019-12-31 | $0.57 | $0.17 | x |
| 2020-12-31 | $0.52 | $0.17 | x |
| 2021-12-31 | $0.54 | $0.17 | x |
| 2022-12-31 | $0.54 | $0.17 | x |
| 2023-12-31 | $0.54 | $0.17 | x |
| 2024-12-31 | $0.60 | $0.17 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kingsmen Creatives Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.38%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.79%
- • Asset Turnover: 1.30x
- • Equity Multiplier: 2.31x
- Recent ROE (2.38%) is below the historical average (12.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 33.19% | 7.44% | 1.74x | 2.56x | $9.91 Million |
| 2009 | 28.72% | 6.16% | 1.75x | 2.66x | $9.71 Million |
| 2011 | 24.41% | 6.26% | 1.56x | 2.50x | $9.64 Million |
| 2012 | 22.90% | 5.83% | 1.62x | 2.43x | $9.53 Million |
| 2013 | 20.75% | 5.99% | 1.41x | 2.45x | $9.19 Million |
| 2014 | 17.73% | 5.10% | 1.50x | 2.31x | $7.48 Million |
| 2015 | 17.14% | 5.82% | 1.30x | 2.27x | $7.94 Million |
| 2016 | 10.18% | 3.61% | 1.27x | 2.22x | $213.40K |
| 2017 | 8.06% | 3.17% | 1.25x | 2.04x | $-2.35 Million |
| 2018 | 6.73% | 2.26% | 1.23x | 2.42x | $-3.97 Million |
| 2019 | 0.45% | 0.14% | 1.28x | 2.49x | $-10.99 Million |
| 2020 | -10.59% | -3.87% | 1.09x | 2.51x | $-21.62 Million |
| 2021 | 0.92% | 0.37% | 1.09x | 2.29x | $-9.95 Million |
| 2022 | 4.22% | 1.41% | 1.23x | 2.43x | $-6.34 Million |
| 2023 | 12.00% | 3.38% | 1.47x | 2.41x | $2.19 Million |
| 2024 | 2.38% | 0.79% | 1.30x | 2.31x | $-9.16 Million |
Industry Comparison
This section compares Kingsmen Creatives Ltd's net assets metrics with peer companies in the Consulting Services industry.
Industry Context
- Industry: Consulting Services
- Average net assets among peers: $238,854,082
- Average return on equity (ROE) among peers: -63.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kingsmen Creatives Ltd (KMNCF) | $112.12 Million | 33.19% | 1.41x | $12.99 Million |
| Acco Group Holdings Limited Ordinary Shares (ACCL) | $269.42K | 30.40% | 0.72x | $4.13 Million |
| American Diversified Holdings Corp (ADHC) | $-873.17K | 0.00% | 0.00x | $7.80 |
| Aeries Technology Inc. (AERT) | $-6.10 Million | 0.00% | 0.00x | $3.96 Million |
| American Education Center Inc (AMCT) | $253.32K | 100.28% | 9.15x | $3.39K |
| AMAYA Global Holdings Corp (AYAG) | $54.52 Million | 20.18% | 0.01x | $11.26 Million |
| Booz Allen Hamilton Holding (BAH) | $675.37 Million | 61.97% | 4.67x | $9.32 Billion |
| Broadcast Marketing Group Inc (BDCM) | $0.00 | 0.00% | 0.00x | $384.24 |
| BTS Group AB (publ) (BGPBF) | $1.66 Billion | 23.22% | 1.02x | $296.77 Million |
| Blue Diamond Ventures Inc (BLDV) | $228.46K | 31.59% | 0.27x | $1.81 |
| Balance Labs Inc (BLNC) | $126.18K | -899.50% | 6.57x | $6.49 Million |