Kamux Oyj
Kamux Oyj, together with its subsidiaries, engages in the wholesale and retail of used cars in Finland, Sweden, and Germany. The company also offers financing and insurance products; and sells used cars in auctions, as well as various integrated services to consumer and corporate customers. In addition, it offers Kamux Plus that extends the liability for defects. The company provides its services… Read more
Kamux Oyj (KMUXF) - Net Assets
Latest net assets as of September 2025: $107.90 Million USD
Based on the latest financial reports, Kamux Oyj (KMUXF) has net assets worth $107.90 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($216.80 Million) and total liabilities ($108.90 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $107.90 Million |
| % of Total Assets | 49.77% |
| Annual Growth Rate | 30.48% |
| 5-Year Change | 14.02% |
| 10-Year Change | 410.85% |
| Growth Volatility | 40.23 |
Kamux Oyj - Net Assets Trend (2013–2024)
This chart illustrates how Kamux Oyj's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kamux Oyj (2013–2024)
The table below shows the annual net assets of Kamux Oyj from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $109.00 Million | -2.50% |
| 2023-12-31 | $111.80 Million | +3.23% |
| 2022-12-31 | $108.30 Million | +2.46% |
| 2021-12-31 | $105.70 Million | +10.56% |
| 2020-12-31 | $95.60 Million | +17.16% |
| 2019-12-31 | $81.60 Million | +18.43% |
| 2018-12-31 | $68.90 Million | +16.98% |
| 2017-12-31 | $58.90 Million | +103.72% |
| 2016-12-31 | $28.91 Million | +35.50% |
| 2015-12-31 | $21.34 Million | +66.70% |
| 2014-12-31 | $12.80 Million | +119.18% |
| 2013-12-31 | $5.84 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kamux Oyj's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1391.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $85.50 Million | 78.44% |
| Common Stock | $100.00K | 0.09% |
| Other Components | $23.40 Million | 21.47% |
| Total Equity | $109.00 Million | 100.00% |
Kamux Oyj Competitors by Market Cap
The table below lists competitors of Kamux Oyj ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GFT Technologies SE
XETRA:GFT
|
$285.00 Million |
|
Groupon Inc
NASDAQ:GRPN
|
$285.01 Million |
|
HD Renewable Energy Co. Ltd.
TW:6873
|
$285.03 Million |
|
China Haisum Engineering Co Ltd
SHE:002116
|
$285.10 Million |
|
Drugs Made In America Acquisition Corp. Ordinary Shares
NASDAQ:DMAA
|
$284.95 Million |
|
Niutech Environment Technology Corp
SHG:688309
|
$284.94 Million |
|
Cadiz Inc
NASDAQ:CDZI
|
$284.80 Million |
|
Tanseisha Co., Ltd.
PINK:TAHCF
|
$284.76 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kamux Oyj's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 111,800,000 to 109,000,000, a change of -2,800,000 (-2.5%).
- Net income of 4,600,000 contributed positively to equity growth.
- Dividend payments of 6,800,000 reduced retained earnings.
- Share repurchases of 800,000 reduced equity.
- Other comprehensive income decreased equity by 24,299,999.
- Other factors increased equity by 24,499,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $4.60 Million | +4.22% |
| Dividends Paid | $6.80 Million | -6.24% |
| Share Repurchases | $800.00K | -0.73% |
| Other Comprehensive Income | $-24.30 Million | -22.29% |
| Other Changes | $24.50 Million | +22.48% |
| Total Change | $- | -2.50% |
Book Value vs Market Value Analysis
This analysis compares Kamux Oyj's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.46x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 82.06x to 4.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | $0.15 | $12.17 | x |
| 2014-12-31 | $0.35 | $12.17 | x |
| 2015-12-31 | $0.58 | $12.17 | x |
| 2016-12-31 | $0.77 | $12.17 | x |
| 2017-12-31 | $1.51 | $12.17 | x |
| 2018-12-31 | $1.72 | $12.17 | x |
| 2019-12-31 | $2.04 | $12.17 | x |
| 2020-12-31 | $2.39 | $12.17 | x |
| 2021-12-31 | $2.64 | $12.17 | x |
| 2022-12-31 | $2.71 | $12.17 | x |
| 2023-12-31 | $2.80 | $12.17 | x |
| 2024-12-31 | $2.73 | $12.17 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kamux Oyj utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.22%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.46%
- • Asset Turnover: 4.42x
- • Equity Multiplier: 2.09x
- Recent ROE (4.22%) is below the historical average (29.89%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 81.56% | 3.13% | 4.47x | 5.83x | $4.18 Million |
| 2014 | 54.80% | 3.26% | 5.30x | 3.17x | $5.73 Million |
| 2015 | 54.15% | 3.73% | 5.28x | 2.75x | $9.42 Million |
| 2016 | 38.08% | 2.72% | 5.16x | 2.71x | $8.12 Million |
| 2017 | 19.86% | 2.57% | 4.42x | 1.75x | $5.81 Million |
| 2018 | 21.19% | 2.77% | 4.59x | 1.67x | $7.71 Million |
| 2019 | 23.28% | 2.88% | 3.63x | 2.22x | $10.84 Million |
| 2020 | 24.37% | 3.22% | 3.79x | 2.00x | $13.74 Million |
| 2021 | 18.54% | 2.09% | 4.18x | 2.12x | $9.03 Million |
| 2022 | 9.97% | 1.11% | 4.73x | 1.89x | $-30.00K |
| 2023 | 8.59% | 0.96% | 4.65x | 1.93x | $-1.58 Million |
| 2024 | 4.22% | 0.46% | 4.42x | 2.09x | $-6.30 Million |
Industry Comparison
This section compares Kamux Oyj's net assets metrics with peer companies in the Auto & Truck Dealerships industry.
Industry Context
- Industry: Auto & Truck Dealerships
- Average net assets among peers: $479,331,244
- Average return on equity (ROE) among peers: 1.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kamux Oyj (KMUXF) | $107.90 Million | 81.56% | 1.01x | $285.00 Million |
| Asbury Automotive Group Inc (ABG) | $473.20 Million | 35.50% | 4.70x | $2.82 Billion |
| ACV Auctions Inc. (ACVA) | $556.10 Million | -14.06% | 0.77x | $1.29 Billion |
| Balincan International Inc (ALTB) | $-44.44K | 0.00% | 0.00x | $549.75 Million |
| AMA Group Limited (AMGRF) | $162.85 Million | 10.57% | 0.80x | $14.62 Million |
| AutoNation Inc (AN) | $2.46 Billion | 28.17% | 4.29x | $6.02 Billion |
| AutoCanada Inc (AOCIF) | $86.39 Million | 10.04% | 2.10x | $138.46 Million |
| AUTO1 Group SE (ATOGF) | $118.48 Million | -80.39% | 2.00x | $2.48 Billion |
| Autozi Internet Technology (Global) Ltd. Class A Ordinary Shares (AZI) | $-28.41 Million | 0.00% | 0.00x | $21.12 Million |
| Boyd Group Services Inc (BYDGF) | $710.60 Million | 6.21% | 1.21x | $3.03 Billion |
| CarGurus (CARG) | $256.86 Million | 16.41% | 0.53x | $2.65 Billion |