Kinbasha Gaming International Inc
Kinbasha Gaming International, Inc. owns and operates retail gaming centers in Japan. The company operates pachinko parlors that offer customers to play the pachinko and pachislo games. The company was founded in 1954 and is headquartered in Las Vegas, Nevada.
Kinbasha Gaming International Inc (KNBA) - Net Assets
Latest net assets as of June 2013: $-28.08 Million USD
Based on the latest financial reports, Kinbasha Gaming International Inc (KNBA) has net assets worth $-28.08 Million USD as of June 2013.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($117.05 Million) and total liabilities ($145.14 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-28.08 Million |
| % of Total Assets | -23.99% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Kinbasha Gaming International Inc - Net Assets Trend (2010–2013)
This chart illustrates how Kinbasha Gaming International Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kinbasha Gaming International Inc (2010–2013)
The table below shows the annual net assets of Kinbasha Gaming International Inc from 2010 to 2013.
| Year | Net Assets | Change |
|---|---|---|
| 2013-03-31 | $-30.35 Million | +35.28% |
| 2012-03-31 | $-46.89 Million | -8.38% |
| 2011-03-31 | $-43.27 Million | -48.34% |
| 2010-03-31 | $-29.17 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kinbasha Gaming International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 712400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2013)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $9.46 Million | % |
| Other Comprehensive Income | $84.00K | % |
| Total Equity | $-30.35 Million | 100.00% |
Kinbasha Gaming International Inc Competitors by Market Cap
The table below lists competitors of Kinbasha Gaming International Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
1st NRG Corp
PINK:FNRC
|
$0.96 |
|
CTPartners Executive Search Inc
PINK:CTPR
|
$0.96 |
|
WQN Inc
PINK:WQNI
|
$0.96 |
|
JPO Solutions Inc
PINK:MOPN
|
$0.96 |
|
Asia Carbon Industries Inc
PINK:ACRB
|
$0.96 |
|
Green Mountain Devel
PINK:GMND
|
$0.96 |
|
Western Pacific Minerals Ltd
PINK:WPMLF
|
$0.96 |
|
Southern Home Medicl
PINK:SHOM
|
$0.96 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kinbasha Gaming International Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2012 to 2013, total equity changed from -46,890,000 to -30,346,000, a change of 16,544,000.
- Net income of 11,609,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 4,935,000.
- Other factors decreased equity by 0.
Equity Change Factors (2012 to 2013)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $11.61 Million | +38.26% |
| Other Comprehensive Income | $4.93 Million | +16.26% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Kinbasha Gaming International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-03-31 | $-115.24 | $0.00 | x |
| 2011-03-31 | $-115.40 | $0.00 | x |
| 2012-03-31 | $-6.30 | $0.00 | x |
| 2013-03-31 | $-2.47 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kinbasha Gaming International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.36%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (0.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 0.00% | -12.65% | 0.65x | 0.00x | $-9.04 Million |
| 2011 | 0.00% | -12.70% | 0.63x | 0.00x | $-7.72 Million |
| 2012 | 0.00% | -6.71% | 0.64x | 0.00x | $-1.43 Million |
| 2013 | 0.00% | 12.36% | 0.76x | 0.00x | $14.64 Million |
Industry Comparison
This section compares Kinbasha Gaming International Inc's net assets metrics with peer companies in the Gambling industry.
Industry Context
- Industry: Gambling
- Average net assets among peers: $801,162,083
- Average return on equity (ROE) among peers: 8.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kinbasha Gaming International Inc (KNBA) | $-28.08 Million | 0.00% | N/A | $0.96 |
| Apple iSports Group Inc (AAPI) | $-5.31 Million | 0.00% | 0.00x | $44.40 Million |
| Accel Entertainment Inc (ACEL) | $-43.01 Million | 0.00% | 0.00x | $453.80 Million |
| PlayAGS Inc (AGS) | $135.80 Million | -15.35% | 4.39x | $436.80 Million |
| AGTech Holdings Limited (AGTEF) | $2.30 Billion | 14.45% | 0.75x | $48.64 Million |
| Ainsworth Game Technology Limited (AINSF) | $320.24 Million | 1.65% | 0.33x | $27.14 Million |
| Aristocrat Leisure Limited (ARLUF) | $1.73 Billion | 31.32% | 2.37x | $20.17 Billion |
| Bragg Gaming Group Inc (BRAG) | $70.25 Million | -5.46% | 0.47x | $35.06 Million |
| Brightstar Lottery PLC (BRSL) | $1.98 Billion | 13.90% | 4.27x | $125.59K |
| Betsson AB (BTSBF) | $759.20 Million | 23.35% | 0.58x | $1.61 Billion |
| Betsson AB (publ) (BTSNY) | $759.20 Million | 23.35% | 0.58x | $1.39 Billion |