Textmunication Holdings Inc
Resonate Blends, Inc. engages in the discovery, development, and marketing of products for mankind in the field of regenerative medicine. It focuses on marketing licensed patent-pending natural stem cell mobilizing agents for enhancing individual's ability to mobilize their own adult stem cells from their bone marrow. The company also has a license to market a dual acting all-natural diet aid to … Read more
Textmunication Holdings Inc (KOAN) - Net Assets
Latest net assets as of June 2025: $-4.45 Million USD
Based on the latest financial reports, Textmunication Holdings Inc (KOAN) has net assets worth $-4.45 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.02 Million) and total liabilities ($5.47 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-4.45 Million |
| % of Total Assets | -437.82% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 233.9 |
Textmunication Holdings Inc - Net Assets Trend (1992–2024)
This chart illustrates how Textmunication Holdings Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Textmunication Holdings Inc (1992–2024)
The table below shows the annual net assets of Textmunication Holdings Inc from 1992 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-3.20 Million | -49.82% |
| 2023-12-31 | $-2.14 Million | -86.23% |
| 2022-12-31 | $-1.15 Million | +72.04% |
| 2021-12-31 | $-4.10 Million | -311.70% |
| 2020-12-31 | $-996.34K | -69.67% |
| 2019-12-31 | $-587.23K | -312.35% |
| 2018-12-31 | $276.53K | +158.44% |
| 2017-12-31 | $-473.17K | +59.92% |
| 2016-12-31 | $-1.18 Million | -7.22% |
| 2015-12-31 | $-1.10 Million | -183.85% |
| 2014-12-31 | $-387.85K | -144.58% |
| 2013-12-31 | $-158.57K | -230.12% |
| 2012-12-31 | $-48.03K | -101.69% |
| 2006-12-31 | $2.85 Million | +6.95% |
| 2005-12-31 | $2.66 Million | -30.81% |
| 2004-12-31 | $3.85 Million | -54.01% |
| 2003-12-31 | $8.37 Million | +22.69% |
| 2002-12-31 | $6.82 Million | +72.38% |
| 2001-12-31 | $3.96 Million | -6.41% |
| 2000-12-31 | $4.23 Million | -55.02% |
| 1999-12-31 | $9.40 Million | +20.51% |
| 1998-12-31 | $7.80 Million | -25.00% |
| 1997-12-31 | $10.40 Million | -8.77% |
| 1996-12-31 | $11.40 Million | -43.56% |
| 1995-12-31 | $20.20 Million | -11.79% |
| 1994-12-31 | $22.90 Million | +12.25% |
| 1993-12-31 | $20.40 Million | +871.43% |
| 1992-12-31 | $2.10 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Textmunication Holdings Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1474.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $432.35K | % |
| Other Components | $25.24 Million | % |
| Total Equity | $-3.20 Million | 100.00% |
Textmunication Holdings Inc Competitors by Market Cap
The table below lists competitors of Textmunication Holdings Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sydinv HøjrenteLande A DKK Akk
CO:SYIHRLADKKAKK
|
$153.14K |
|
LTMT11
SA:LTMT11
|
$153.24K |
|
Sparta Infra Cdi Fd De Invest Em Cotas De Fd Incentivados De Inv Em Infraestrutura Renda Fixa Cr Pri
SA:CDII11
|
$153.27K |
|
BIOVICA INTL. SK-07
F:9II
|
$153.29K |
|
UNIMER
BC:UNIMER
|
$153.09K |
|
Tekla Life Sciences Investors
NYSE:HQL
|
$153.00K |
|
COLUMBUS MCKINNON
BE:VC3
|
$152.93K |
|
Green Panda Capital Corp
V:GPCC-P
|
$152.91K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Textmunication Holdings Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -2,135,572 to -3,199,579, a change of -1,064,007.
- Net loss of 2,133,208 reduced equity.
- Other comprehensive income increased equity by 261,058.
- Other factors increased equity by 808,143.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-2.13 Million | -66.67% |
| Other Comprehensive Income | $261.06K | +8.16% |
| Other Changes | $808.14K | +25.26% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Textmunication Holdings Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1992-12-31 | $6976.74 | $0.00 | x |
| 1993-12-31 | $65384.62 | $0.00 | x |
| 1994-12-31 | $70461.54 | $0.00 | x |
| 1995-12-31 | $61773.70 | $0.00 | x |
| 1996-12-31 | $34650.46 | $0.00 | x |
| 1997-12-31 | $30588.24 | $0.00 | x |
| 1998-12-31 | $22740.52 | $0.00 | x |
| 1999-12-31 | $24352.33 | $0.00 | x |
| 2000-12-31 | $10090.69 | $0.00 | x |
| 2001-12-31 | $9421.43 | $0.00 | x |
| 2002-12-31 | $15362.61 | $0.00 | x |
| 2003-12-31 | $15672.28 | $0.00 | x |
| 2004-12-31 | $7154.28 | $0.00 | x |
| 2005-12-31 | $4886.24 | $0.00 | x |
| 2006-12-31 | $4970.33 | $0.00 | x |
| 2012-12-31 | $-0.74 | $0.00 | x |
| 2013-12-31 | $-2.45 | $0.00 | x |
| 2014-12-31 | $-5.63 | $0.00 | x |
| 2015-12-31 | $-13.38 | $0.00 | x |
| 2016-12-31 | $-8.94 | $0.00 | x |
| 2017-12-31 | $-0.24 | $0.00 | x |
| 2018-12-31 | $0.07 | $0.00 | x |
| 2019-12-31 | $-0.05 | $0.00 | x |
| 2020-12-31 | $-0.04 | $0.00 | x |
| 2021-12-31 | $-0.13 | $0.00 | x |
| 2022-12-31 | $-0.02 | $0.00 | x |
| 2023-12-31 | $-0.03 | $0.00 | x |
| 2024-12-31 | $-0.03 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Textmunication Holdings Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -112.50%
- • Asset Turnover: 1.02x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-11.94%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1992 | 128.57% | 16.46% | 1.82x | 4.29x | $2.49 Million |
| 1993 | 14.22% | 11.84% | 0.89x | 1.35x | $860.00K |
| 1994 | 2.18% | 1.63% | 1.05x | 1.27x | $-1.79 Million |
| 1995 | -15.35% | -11.07% | 1.08x | 1.29x | $-5.12 Million |
| 1996 | -79.82% | -39.22% | 1.26x | 1.61x | $-10.24 Million |
| 1997 | -14.42% | -9.49% | 1.10x | 1.38x | $-2.54 Million |
| 1998 | -39.74% | -21.38% | 1.28x | 1.45x | $-3.88 Million |
| 1999 | -21.28% | -17.86% | 0.93x | 1.28x | $-2.94 Million |
| 2000 | -141.82% | -63.10% | 1.02x | 2.20x | $-6.42 Million |
| 2001 | -30.83% | -14.35% | 1.41x | 1.52x | $-1.62 Million |
| 2002 | 44.35% | 21.00% | 1.47x | 1.44x | $2.34 Million |
| 2003 | -9.26% | -6.51% | 1.01x | 1.41x | $-1.61 Million |
| 2004 | -120.50% | -62.68% | 1.18x | 1.63x | $-5.02 Million |
| 2005 | -64.14% | -52.98% | 0.76x | 1.60x | $-1.97 Million |
| 2006 | 6.04% | 6.38% | 0.70x | 1.34x | $-112.80K |
| 2012 | 0.00% | -10.34% | 53.12x | 0.00x | $-20.66K |
| 2013 | 0.00% | -32.97% | 36.53x | 0.00x | $-96.09K |
| 2014 | 0.00% | -133.37% | 23.47x | 0.00x | $-417.67K |
| 2015 | 0.00% | -1119.64% | 4.87x | 0.00x | $-3.44 Million |
| 2016 | 0.00% | -711.82% | 1.00x | 0.00x | $-3.14 Million |
| 2017 | 0.00% | -810.52% | 1.85x | 0.00x | $-7.60 Million |
| 2018 | 7.60% | 1.97% | 2.00x | 1.93x | $-6.65K |
| 2019 | 0.00% | -369.53% | 8.03x | 0.00x | $-3.82 Million |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.95 Million |
| 2021 | 0.00% | -18569.87% | 0.09x | 0.00x | $-4.61 Million |
| 2022 | 0.00% | 5794.58% | 0.12x | 0.00x | $2.98 Million |
| 2023 | 0.00% | -8598.37% | 0.02x | 0.00x | $-1.20 Million |
| 2024 | 0.00% | -112.50% | 1.02x | 0.00x | $-1.81 Million |
Industry Comparison
This section compares Textmunication Holdings Inc's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $548,450,613
- Average return on equity (ROE) among peers: -450.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Textmunication Holdings Inc (KOAN) | $-4.45 Million | 128.57% | N/A | $153.10K |
| Ascend Wellness Holdings Inc (AAWH) | $142.87 Million | -33.75% | 5.44x | $48.90 Million |
| AB Science S.A (ABSCF) | $10.73 Million | -252.65% | 3.71x | $39.89 Million |
| Alterola Biotech Inc (ABTI) | $4.85K | -2005.32% | 0.49x | $603.58K |
| Aurora Cannabis Inc (ACB) | $2.04 Billion | -34.08% | 0.34x | $199.15 Million |
| Acreage Holdings Inc (ACRDF) | $204.27 Million | -30.85% | 1.41x | $13.48K |
| Acura Pharmaceuticals Inc (ACUR) | $7.90 Million | -63.15% | 1.15x | $13.20K |
| Agra Ventures Ltd. (AGFAF) | $1.51 Million | -44.22% | 0.06x | $298.23K |
| Allergy Therapeutics plc (AGYTF) | $2.07 Million | -2084.75% | 31.32x | $25.30 Million |
| Aida Pharmaceuticals Inc (AIDA) | $6.67 Million | 24.51% | 2.78x | $1.80 |
| Adcock Ingram Holdings Limited (AIHLF) | $3.07 Billion | 20.55% | 0.55x | $85.61 Million |