Lion Energy Limited
Lion Energy Limited, together with its subsidiaries, invests in, explores for, develops, and produces oil and gas properties in Indonesia. It operates through two segments: green hydrogen, and oil & gas. The company holds a 2.5% participating interest in the Seram Non-Bula Block Production Sharing Contract (PSC) onshore Seram Island in eastern Indonesia; and 60% interest in the East Seram PSC, wh… Read more
Lion Energy Limited (LIOEF) - Net Assets
Latest net assets as of June 2025: $8.76 Million USD
Based on the latest financial reports, Lion Energy Limited (LIOEF) has net assets worth $8.76 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($11.61 Million) and total liabilities ($2.85 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $8.76 Million |
| % of Total Assets | 75.44% |
| Annual Growth Rate | 2.52% |
| 5-Year Change | 200.69% |
| 10-Year Change | -45.64% |
| Growth Volatility | 1035.63 |
Lion Energy Limited - Net Assets Trend (1988–2024)
This chart illustrates how Lion Energy Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Lion Energy Limited (1988–2024)
The table below shows the annual net assets of Lion Energy Limited from 1988 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $6.45 Million | -37.58% |
| 2023-12-31 | $10.33 Million | -13.46% |
| 2022-12-31 | $11.94 Million | +6.12% |
| 2021-12-31 | $11.25 Million | +424.55% |
| 2020-12-31 | $2.15 Million | -10.68% |
| 2019-12-31 | $2.40 Million | -46.83% |
| 2018-12-31 | $4.52 Million | +243.40% |
| 2017-12-31 | $1.32 Million | -91.54% |
| 2016-12-31 | $15.55 Million | +31.08% |
| 2015-12-31 | $11.86 Million | -5.05% |
| 2013-12-31 | $12.50 Million | +6207.18% |
| 2012-12-31 | $198.13K | -90.48% |
| 2011-12-31 | $2.08 Million | -75.19% |
| 2010-12-31 | $8.39 Million | -4.94% |
| 2009-12-31 | $8.82 Million | +4.16% |
| 2008-12-31 | $8.47 Million | -20.17% |
| 2007-12-31 | $10.61 Million | +5.39% |
| 2006-12-31 | $10.07 Million | +47.87% |
| 2005-12-31 | $6.81 Million | +145.40% |
| 2004-12-31 | $2.78 Million | -60.67% |
| 2003-12-31 | $7.06 Million | +24.08% |
| 2002-12-31 | $5.69 Million | +45.28% |
| 2001-12-31 | $3.91 Million | -27.58% |
| 2000-12-31 | $5.40 Million | +53.04% |
| 1999-12-31 | $3.53 Million | +48.88% |
| 1998-12-31 | $2.37 Million | +323.37% |
| 1997-12-31 | $560.29K | -70.18% |
| 1996-12-31 | $1.88 Million | +294.59% |
| 1995-12-31 | $476.18K | -39.05% |
| 1994-12-31 | $781.22K | -22.58% |
| 1993-12-31 | $1.01 Million | +72.05% |
| 1992-12-31 | $586.50K | +0.92% |
| 1991-12-31 | $581.17K | -26.57% |
| 1990-12-31 | $791.44K | -59.78% |
| 1989-12-31 | $1.97 Million | -25.31% |
| 1988-12-31 | $2.63 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Lion Energy Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4928225914.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $59.48 Million | 922.19% |
| Other Comprehensive Income | $3.00 Million | 46.45% |
| Total Equity | $6.45 Million | 100.00% |
Lion Energy Limited Competitors by Market Cap
The table below lists competitors of Lion Energy Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Azucar Minerals Ltd
OTCQB:AXDDF
|
$886.47K |
|
REVOLVER RES
F:3SR
|
$886.55K |
|
TV Vision Limited
NSE:TVVISION
|
$886.55K |
|
SPOTLITE360 IOT SOLUTIONS
F:87A0
|
$886.78K |
|
Hertz Energy Inc.
F:A340
|
$885.58K |
|
Service Team Inc
PINK:SVTE
|
$885.19K |
|
Software Acquisition Group Inc. III Warrant
NASDAQ:SWAGW
|
$885.05K |
|
RNCHF
PINK:RNCHF
|
$883.67K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lion Energy Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 10,333,413 to 6,449,744, a change of -3,883,669 (-37.6%).
- Net loss of 868,000 reduced equity.
- Other comprehensive income decreased equity by 1,757,731.
- Other factors decreased equity by 1,257,938.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-868.00K | -13.46% |
| Other Comprehensive Income | $-1.76 Million | -27.25% |
| Other Changes | $-1.26 Million | -19.5% |
| Total Change | $- | -37.58% |
Book Value vs Market Value Analysis
This analysis compares Lion Energy Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.34x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1988-12-31 | $0.01 | $0.01 | x |
| 1989-12-31 | $0.01 | $0.01 | x |
| 1990-12-31 | $0.00 | $0.01 | x |
| 1991-12-31 | $0.01 | $0.01 | x |
| 1992-12-31 | $0.01 | $0.01 | x |
| 1993-12-31 | $0.01 | $0.01 | x |
| 1994-12-31 | $0.01 | $0.01 | x |
| 1995-12-31 | $0.00 | $0.01 | x |
| 1996-12-31 | $0.02 | $0.01 | x |
| 1997-12-31 | $0.01 | $0.01 | x |
| 1998-12-31 | $4.06 | $0.01 | x |
| 1999-12-31 | $4.22 | $0.01 | x |
| 2000-12-31 | $5.21 | $0.01 | x |
| 2001-12-31 | $3.35 | $0.01 | x |
| 2002-12-31 | $2.82 | $0.01 | x |
| 2003-12-31 | $2.75 | $0.01 | x |
| 2004-12-31 | $1.26 | $0.01 | x |
| 2005-12-31 | $1.48 | $0.01 | x |
| 2006-12-31 | $1.16 | $0.01 | x |
| 2007-12-31 | $1.03 | $0.01 | x |
| 2008-12-31 | $0.68 | $0.01 | x |
| 2009-12-31 | $0.66 | $0.01 | x |
| 2010-12-31 | $0.63 | $0.01 | x |
| 2011-12-31 | $0.16 | $0.01 | x |
| 2012-12-31 | $0.01 | $0.01 | x |
| 2013-12-31 | $0.11 | $0.01 | x |
| 2015-12-31 | $0.12 | $0.01 | x |
| 2016-12-31 | $0.16 | $0.01 | x |
| 2017-12-31 | $0.01 | $0.01 | x |
| 2018-12-31 | $0.03 | $0.01 | x |
| 2019-12-31 | $0.01 | $0.01 | x |
| 2020-12-31 | $0.01 | $0.01 | x |
| 2021-12-31 | $0.04 | $0.01 | x |
| 2022-12-31 | $0.03 | $0.01 | x |
| 2023-12-31 | $0.02 | $0.01 | x |
| 2024-12-31 | $0.01 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lion Energy Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -13.46%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -166.16%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 1.26x
- Recent ROE (-13.46%) is above the historical average (-498.72%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1988 | 14.84% | 0.00% | 0.00x | 1.12x | $127.59K |
| 1989 | -77.70% | 0.00% | 0.00x | 1.04x | $-1.73 Million |
| 1990 | -140.25% | 0.00% | 0.00x | 1.26x | $-1.19 Million |
| 1991 | -32.87% | 0.00% | 0.00x | 1.19x | $-249.12K |
| 1992 | -12.98% | 0.00% | 0.00x | 1.12x | $-134.80K |
| 1993 | -25.77% | 0.00% | 0.00x | 1.04x | $-360.91K |
| 1994 | -40.32% | 0.00% | 0.00x | 1.03x | $-393.12K |
| 1995 | -81.90% | 0.00% | 0.00x | 1.06x | $-437.62K |
| 1996 | -14493.60% | 0.00% | 0.00x | 1.01x | $-272.52 Million |
| 1997 | -176.34% | 0.00% | 0.00x | 1.08x | $-1.04 Million |
| 1998 | -27.57% | 0.00% | 0.00x | 1.34x | $-891.21K |
| 1999 | 3.41% | 0.00% | 0.00x | 1.59x | $-232.85K |
| 2000 | -0.87% | -0.79% | 0.75x | 1.47x | $-576.97K |
| 2001 | 2.74% | 2.31% | 0.58x | 2.04x | $-283.99K |
| 2002 | 0.02% | 0.01% | 0.68x | 1.70x | $-567.70K |
| 2003 | -7.23% | -7.83% | 0.58x | 1.60x | $-1.22 Million |
| 2004 | -281.90% | -146.50% | 0.74x | 2.61x | $-8.10 Million |
| 2005 | 23.36% | 34.22% | 0.55x | 1.25x | $909.99K |
| 2006 | -89.16% | -491.41% | 0.16x | 1.14x | $-9.99 Million |
| 2007 | -26.67% | -119.75% | 0.17x | 1.28x | $-3.89 Million |
| 2008 | -15.97% | -70.84% | 0.19x | 1.16x | $-2.20 Million |
| 2009 | 11.42% | 56.09% | 0.17x | 1.20x | $125.53K |
| 2010 | -9.44% | -41.36% | 0.18x | 1.24x | $-1.63 Million |
| 2011 | -128.21% | -129.45% | 0.65x | 1.53x | $-2.88 Million |
| 2012 | -1393.05% | -139.68% | 0.80x | 12.54x | $-2.78 Million |
| 2013 | -16.61% | -94.62% | 0.15x | 1.13x | $-3.32 Million |
| 2015 | -4.45% | -36.34% | 0.11x | 1.07x | $-1.71 Million |
| 2016 | -6.88% | -66.13% | 0.10x | 1.08x | $-2.63 Million |
| 2017 | -770.64% | -959.85% | 0.44x | 1.82x | $-10.27 Million |
| 2018 | -16.12% | -56.61% | 0.24x | 1.17x | $-1.18 Million |
| 2019 | -32.40% | -98.61% | 0.19x | 1.72x | $-1.02 Million |
| 2020 | -34.78% | -54.93% | 0.50x | 1.27x | $-960.50K |
| 2021 | -16.28% | -206.80% | 0.06x | 1.23x | $-2.96 Million |
| 2022 | -22.78% | -172.61% | 0.11x | 1.16x | $-3.91 Million |
| 2023 | -13.62% | -139.34% | 0.08x | 1.16x | $-2.44 Million |
| 2024 | -13.46% | -166.16% | 0.06x | 1.26x | $-1.51 Million |
Industry Comparison
This section compares Lion Energy Limited's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,751,793,864
- Average return on equity (ROE) among peers: -1.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Lion Energy Limited (LIOEF) | $8.76 Million | 14.84% | 0.33x | $886.31K |
| Advantage Energy Ltd. (AAVVF) | $1.33 Billion | 0.83% | 0.33x | $922.80 Million |
| ADX Energy Ltd (ADXRF) | $4.37 Million | -14.30% | 0.01x | $9.58 Million |
| ARC Resources Ltd. (AETUF) | $3.40 Billion | 7.09% | 0.69x | $10.30 Billion |
| Aminex PLC (AEXFF) | $7.53 Million | -11.90% | 0.27x | $77.17 Million |
| Aker BP ASA (AKRBF) | $12.69 Billion | 14.40% | 2.32x | $6.29 Billion |
| Arkanova Energy Corporation (AKVA) | $-35.51K | 0.00% | 0.00x | $4.92K |
| Allied Resources Inc (ALOD) | $2.39 Million | -3.81% | 0.14x | $428.76K |
| Altex Industries Inc (ALTX) | $2.60 Million | -10.61% | 0.15x | $1.08 Million |
| Alvopetro Energy Ltd (ALVOF) | $66.14 Million | -10.76% | 0.04x | $117.02 Million |
| AMEN Properties Inc (AMEN) | $15.55 Million | 14.30% | 0.08x | $4.94 Million |