Live Microsystems Inc
Live Microsystems, Inc. does not have significant operations. Previously, it operated as a mobile Internet provider of digital entertainment solutions for network operators, consumer device manufacturers, and brands and media companies in the mobile market. The company was formerly known as Livewire Mobile, Inc. and changed its name to Live Microsystems, Inc. in August 2013. Live Microsystems, In… Read more
Live Microsystems Inc (LMSC) - Net Assets
Latest net assets as of December 2013: $9.14 Million USD
Based on the latest financial reports, Live Microsystems Inc (LMSC) has net assets worth $9.14 Million USD as of December 2013.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($14.67 Million) and total liabilities ($5.53 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $9.14 Million |
| % of Total Assets | 62.3% |
| Annual Growth Rate | -23.39% |
| 5-Year Change | 8.09% |
| 10-Year Change | -86.64% |
| Growth Volatility | 181.22 |
Live Microsystems Inc - Net Assets Trend (2000–2013)
This chart illustrates how Live Microsystems Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Live Microsystems Inc (2000–2013)
The table below shows the annual net assets of Live Microsystems Inc from 2000 to 2013.
| Year | Net Assets | Change |
|---|---|---|
| 2013-12-31 | $9.14 Million | +437.80% |
| 2012-12-31 | $-2.71 Million | -27.34% |
| 2011-12-31 | $-2.12 Million | -134.01% |
| 2010-12-31 | $6.25 Million | -26.11% |
| 2009-12-31 | $8.46 Million | -25.96% |
| 2008-12-31 | $11.42 Million | -75.70% |
| 2007-12-31 | $47.00 Million | -7.19% |
| 2006-12-31 | $50.64 Million | -31.65% |
| 2005-12-31 | $74.09 Million | +8.28% |
| 2004-12-31 | $68.43 Million | +568.40% |
| 2003-12-31 | $10.24 Million | -84.05% |
| 2002-12-31 | $64.18 Million | -60.80% |
| 2001-12-31 | $163.74 Million | -43.92% |
| 2000-12-31 | $291.98 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Live Microsystems Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 40735900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2013)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $161.00K | 1.76% |
| Other Components | $416.34 Million | 4554.63% |
| Total Equity | $9.14 Million | 100.00% |
Live Microsystems Inc Competitors by Market Cap
The table below lists competitors of Live Microsystems Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LOUD Technologies Inc
PINK:LTEC
|
$0.94 |
|
Carefree Group Inc
PINK:CRFU
|
$0.94 |
|
Ember Therapeutics Inc
PINK:EMBT
|
$0.94 |
|
St Elmo Silver Mines Corp
PINK:STLM
|
$0.94 |
|
Williston Holding Company Inc
PINK:WHCA
|
$0.94 |
|
LMWW Holdings Inc
OTCGREY:LMWW
|
$0.94 |
|
WSB Financial Group Inc
PINK:WSFGQ
|
$0.94 |
|
Majestic Capital Ltd
PINK:MAJCQ
|
$0.94 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Live Microsystems Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2012 to 2013, total equity changed from -2,706,000 to 9,141,000, a change of 11,847,000.
- Net income of 6,965,000 contributed positively to equity growth.
- Other factors increased equity by 4,882,000.
Equity Change Factors (2012 to 2013)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $6.96 Million | +76.2% |
| Other Changes | $4.88 Million | +53.41% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Live Microsystems Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | $0.00 | $0.00 | x |
| 2010-12-31 | $0.00 | $0.00 | x |
| 2011-12-31 | $0.00 | $0.00 | x |
| 2012-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Live Microsystems Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 76.20%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.61x
- Recent ROE (76.20%) is above the historical average (4.55%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 5.99% | 4.04% | 0.94x | 1.58x | $-2.74 Million |
| 2005 | 6.71% | 4.54% | 1.17x | 1.26x | $-2.44 Million |
| 2009 | -32.87% | -16.54% | 1.34x | 1.48x | $-3.63 Million |
| 2010 | -24.18% | -12.46% | 0.98x | 1.99x | $-2.14 Million |
| 2011 | 0.00% | -88.58% | 1.11x | 0.00x | $-8.21 Million |
| 2012 | 0.00% | -4.86% | 1.09x | 0.00x | $-373.40K |
| 2013 | 76.20% | 0.00% | 0.00x | 1.61x | $6.05 Million |
Industry Comparison
This section compares Live Microsystems Inc's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $1,490,345,014
- Average return on equity (ROE) among peers: -191.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Live Microsystems Inc (LMSC) | $9.14 Million | 5.99% | 0.61x | $0.94 |
| AAC Technologies Holdings Inc (AACAY) | $14.21 Billion | 28.32% | 0.71x | $4.55 Billion |
| Applied Opt (AAOI) | $115.01 Million | 3.72% | 0.60x | $2.97 Billion |
| Ability Inc (ABILF) | $5.00 Million | -5.60% | 13.35x | $544.32 |
| ADTRAN Inc (ADTN) | $378.43 Million | 20.17% | 0.27x | $785.61 Million |
| ADVA Optical Networking SE (ADVOF) | $176.06 Million | -16.73% | 0.17x | $243.68 Million |
| Airgain Inc (AIRG) | $46.22 Million | 2.47% | 0.22x | $44.70 Million |
| Aerkomm Inc (AKOM) | $24.19 Million | -98.53% | 2.63x | $805.19K |
| Akoustis Technologies, Inc. (AKTSQ) | $-57.09 Million | 0.00% | 0.00x | $135.67K |
| Amplitech Group Inc (AMPG) | $440.28K | -233.03% | 5.39x | $50.17 Million |
| Actelis Networks Inc. (ASNS) | $388.00K | -1620.10% | 27.93x | $465.34K |