Luminar Media Group Inc
Luminar Media Group, Inc., a development stage company, focuses on providing professional services to the music recording industry in the United States. It engages in the production of recordings; management of the manufacture of CDs and Internet uploading of music files; and management of the manufacture of promotional merchandise, such as T-shirts and caps. The company was formerly known as Gol… Read more
Luminar Media Group Inc (LRGR) - Net Assets
Latest net assets as of September 2025: $4.62 Million USD
Based on the latest financial reports, Luminar Media Group Inc (LRGR) has net assets worth $4.62 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($7.40 Million) and total liabilities ($2.78 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $4.62 Million |
| % of Total Assets | 62.4% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Luminar Media Group Inc - Net Assets Trend (2013–2024)
This chart illustrates how Luminar Media Group Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Luminar Media Group Inc (2013–2024)
The table below shows the annual net assets of Luminar Media Group Inc from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.47 Million | +1028.84% |
| 2023-12-31 | $-157.85K | +70.54% |
| 2022-12-31 | $-535.81K | -167.38% |
| 2021-12-31 | $-200.39K | -65.36% |
| 2020-12-31 | $-121.18K | +31.26% |
| 2019-12-31 | $-176.28K | -25.23% |
| 2018-12-31 | $-140.77K | +20.86% |
| 2017-12-31 | $-177.87K | +16.07% |
| 2016-12-31 | $-211.94K | -263.68% |
| 2015-12-31 | $-58.28K | -8309.38% |
| 2014-12-31 | $-693.00 | +79.85% |
| 2013-12-31 | $-3.44K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Luminar Media Group Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 61320200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $5.21K | 0.32% |
| Other Components | $2.31 Million | 141.26% |
| Total Equity | $1.63 Million | 100.00% |
Luminar Media Group Inc Competitors by Market Cap
The table below lists competitors of Luminar Media Group Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ADOCIA (A89.SG)
STU:A89
|
$61.01K |
|
Mogul Energy International Inc
PINK:MGUY
|
$61.05K |
|
Piccadily Agro Industries Limited
NSE:PICCADIL
|
$61.15K |
|
Avon Protection PLC
LSE:AVON
|
$61.23K |
|
CONVERT ORD A (SHH) EQSW Exp:
SHG:688693
|
$60.84K |
|
Sino-German United AG
F:SGU
|
$60.70K |
|
RE/MAX HOLDINGS-A
BE:2RM
|
$60.62K |
|
INFINERA
BE:IX6
|
$60.57K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Luminar Media Group Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -157,845 to 1,634,284, a change of 1,792,129.
- Net loss of 251,000 reduced equity.
- Other comprehensive income increased equity by 212,051.
- Other factors increased equity by 1,831,078.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-251.00K | -15.36% |
| Other Comprehensive Income | $212.05K | +12.98% |
| Other Changes | $1.83 Million | +112.04% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Luminar Media Group Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.87x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.03x to 2.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | $0.02 | $0.09 | x |
| 2013-12-31 | $-0.01 | $0.09 | x |
| 2014-12-31 | $0.00 | $0.09 | x |
| 2015-12-31 | $-0.13 | $0.09 | x |
| 2016-12-31 | $-0.47 | $0.09 | x |
| 2017-12-31 | $-0.03 | $0.09 | x |
| 2018-12-31 | $-0.01 | $0.09 | x |
| 2019-12-31 | $-0.01 | $0.09 | x |
| 2020-12-31 | $0.00 | $0.09 | x |
| 2021-12-31 | $0.00 | $0.09 | x |
| 2022-12-31 | $-0.01 | $0.09 | x |
| 2023-12-31 | $0.00 | $0.09 | x |
| 2024-12-31 | $0.03 | $0.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Luminar Media Group Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -15.36%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -28.47%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 1.95x
- Recent ROE (-15.36%) is below the historical average (-1.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | $-8.70K |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | $-11.38K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-74.51K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-229.81K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $-136.34K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $-93.82K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | $-30.18K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-156.88K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $-75.51K |
| 2022 | 0.00% | -635.03% | 1.28x | 0.00x | $-219.42K |
| 2023 | 0.00% | -467.97% | 0.12x | 0.00x | $-196.22K |
| 2024 | -15.36% | -28.47% | 0.28x | 1.95x | $-414.43K |
Industry Comparison
This section compares Luminar Media Group Inc's net assets metrics with peer companies in the Beverages - Wineries & Distilleries industry.
Industry Context
- Industry: Beverages - Wineries & Distilleries
- Average net assets among peers: $2,654,533,832
- Average return on equity (ROE) among peers: 20.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Luminar Media Group Inc (LRGR) | $4.62 Million | 0.00% | 0.60x | $60.95K |
| Andrew Peller Limited (ADWPF) | $220.25 Million | 13.67% | 1.09x | $98.78 Million |
| Agencia Comercial Spirits Ltd Class A Ordinary Shares (AGCC) | $1.21 Million | 19.76% | 1.23x | $74.90 Million |
| Aristocrat Group Corp (ASCC) | $-358.17K | 0.00% | 0.00x | $74.46K |
| Australian Vintage Ltd (AUVGF) | $13.86 Million | 10.42% | 0.83x | $16.12 Million |
| Becle SA de CV (BCCLF) | $23.65 Billion | 22.45% | 0.63x | $555.00 Million |
| Brown-Forman Corporation (BF-A) | $634.00 Million | 25.24% | 1.18x | $7.60 Billion |
| Fitvia Corp (BRZV) | $-104.27K | 0.00% | 0.00x | $0.99 |
| Heritage Distilling Holding Company, Inc. Common Stock (CASK) | $791.77K | 89.73% | 34.36x | $14.08 Million |
| China Tontine Wines Group Limited (CATWF) | $1.85 Billion | 4.80% | 0.04x | $7.70 Million |
| Corby Spirit and Wine Limited (CBYDF) | $177.28 Million | 14.46% | 0.29x | $169.86 Million |