MAV Beauty Brands Inc
Old MAV Wind-Down Ltd. operates as a personal care company worldwide. Its products include various hair care, body care, and beauty products, such as shampoo, conditioner, hair spray and styling products, treatments, vitamins, body wash, and body and hand lotion across various collections that each serve personalized consumer need. The company sells its products under the Marc Anthony True Profes… Read more
MAV Beauty Brands Inc (MAVBF) - Net Assets
Latest net assets as of June 2023: $-19.94 Million USD
Based on the latest financial reports, MAV Beauty Brands Inc (MAVBF) has net assets worth $-19.94 Million USD as of June 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($115.29 Million) and total liabilities ($135.23 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-19.94 Million |
| % of Total Assets | -17.29% |
| Annual Growth Rate | N/A |
| 5-Year Change | -106.15% |
| 10-Year Change | N/A |
| Growth Volatility | 222.99 |
MAV Beauty Brands Inc - Net Assets Trend (2016–2022)
This chart illustrates how MAV Beauty Brands Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for MAV Beauty Brands Inc (2016–2022)
The table below shows the annual net assets of MAV Beauty Brands Inc from 2016 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | $-13.27 Million | -109.51% |
| 2021-12-31 | $139.54 Million | -40.73% |
| 2020-12-31 | $235.45 Million | +3.01% |
| 2019-12-31 | $228.56 Million | +5.87% |
| 2018-12-31 | $215.88 Million | +561.31% |
| 2017-12-31 | $32.65 Million | +7.65% |
| 2016-12-31 | $30.33 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to MAV Beauty Brands Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 25165200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2022)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $230.54 Million | % |
| Other Comprehensive Income | $948.00K | % |
| Other Components | $10.16 Million | % |
| Total Equity | $-13.27 Million | 100.00% |
MAV Beauty Brands Inc Competitors by Market Cap
The table below lists competitors of MAV Beauty Brands Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CHENIERE ENERGY
MU:CHQ1
|
$2.04 Million |
|
Marvion Inc.
PINK:MVNC
|
$2.04 Million |
|
Aspire BioPharma, Inc.
NASDAQ:ASBP
|
$2.04 Million |
|
Eastern Resources Ltd
AU:EFE
|
$2.04 Million |
|
Kobexindo Tractors Tbk
JK:KOBX
|
$2.04 Million |
|
Birddog Technology Ltd
AU:BDT
|
$2.04 Million |
|
Cape Range Ltd
AU:CAG
|
$2.04 Million |
|
Conifex Timber Inc
PINK:CFXTF
|
$2.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MAV Beauty Brands Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from 139,543,000 to -13,274,000, a change of -152,817,000 (-109.5%).
- Net loss of 155,839,000 reduced equity.
- Other comprehensive income increased equity by 1,493,000.
- Other factors increased equity by 1,529,000.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-155.84 Million | -1174.02% |
| Other Comprehensive Income | $1.49 Million | +11.25% |
| Other Changes | $1.53 Million | +11.52% |
| Total Change | $- | -109.51% |
Book Value vs Market Value Analysis
This analysis compares MAV Beauty Brands Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | $1.25 | $0.13 | x |
| 2017-12-31 | $0.80 | $0.13 | x |
| 2018-12-31 | $6.14 | $0.13 | x |
| 2019-12-31 | $5.60 | $0.13 | x |
| 2020-12-31 | $5.54 | $0.13 | x |
| 2021-12-31 | $3.80 | $0.13 | x |
| 2022-12-31 | $-0.36 | $0.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MAV Beauty Brands Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -171.83%
- • Asset Turnover: 0.72x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-6.62%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 17.71% | 13.70% | 0.20x | 6.31x | $2.34 Million |
| 2017 | 6.18% | 4.76% | 0.22x | 5.95x | $-1.25 Million |
| 2018 | -4.82% | -11.06% | 0.26x | 1.66x | $-31.99 Million |
| 2019 | 1.78% | 3.75% | 0.26x | 1.81x | $-18.78 Million |
| 2020 | 2.76% | 5.58% | 0.27x | 1.81x | $-17.04 Million |
| 2021 | -69.97% | -91.12% | 0.36x | 2.11x | $-111.59 Million |
| 2022 | 0.00% | -171.83% | 0.72x | 0.00x | $-154.51 Million |
Industry Comparison
This section compares MAV Beauty Brands Inc's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $1,833,853,398
- Average return on equity (ROE) among peers: 27.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MAV Beauty Brands Inc (MAVBF) | $-19.94 Million | 17.71% | N/A | $2.04 Million |
| Acme United Corporation (ACU) | $19.90 Million | 2.51% | 0.55x | $132.86 Million |
| Beiersdorf Aktiengesellschaft (BDRFF) | $3.02 Billion | 8.59% | 0.75x | $11.93 Billion |
| Science to Consumers Inc (BEUT) | $-3.05K | 0.00% | 0.00x | $1.09K |
| Société BIC SA (BICEY) | $1.70 Billion | 16.88% | 0.41x | $566.61 Million |
| Blue Moon Group Holdings Limited (BLUMY) | $12.35 Billion | 8.22% | 0.18x | $1.01 Billion |
| Bemax Inc (BMXC) | $-244.86K | 0.00% | 0.00x | $3.63K |
| Bruush Oral Care Inc. (BRSHF) | $-216.93K | 0.00% | 0.00x | $335.48 |
| Park Ha Biological Technology Co., Ltd. (BYAH) | $-578.18K | 0.00% | 0.00x | $11.97 Million |
| Church & Dwight Company Inc (CHD) | $284.43 Million | 16.52% | 2.34x | $22.97 Billion |
| Colgate-Palmolive Company (CL) | $971.00 Million | 223.07% | 14.49x | $67.85 Billion |