Marijuana Company Of America Inc
Marijuana Company of America, Inc., together with its subsidiaries, develops, produces, and distributes cannabis and cannabidiol (CBD) products under the hempSMART brand name in the United States. The company offers hempSMART products comprising hempSMART Brain, a patented and formulated personal care consumer product for brain wellness; hempSMART Pain capsules for temporary relief of minor disco… Read more
Marijuana Company Of America Inc (MCOA) - Net Assets
Latest net assets as of March 2023: $-9.35 Million USD
Based on the latest financial reports, Marijuana Company Of America Inc (MCOA) has net assets worth $-9.35 Million USD as of March 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($121.21K) and total liabilities ($9.47 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-9.35 Million |
| % of Total Assets | -7715.78% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -15006.19% |
| Growth Volatility | 1572.07 |
Marijuana Company Of America Inc - Net Assets Trend (2000–2022)
This chart illustrates how Marijuana Company Of America Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Marijuana Company Of America Inc (2000–2022)
The table below shows the annual net assets of Marijuana Company Of America Inc from 2000 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | $-8.92 Million | -3961.65% |
| 2021-12-31 | $230.89K | +104.23% |
| 2020-12-31 | $-5.46 Million | +48.52% |
| 2019-12-31 | $-10.61 Million | -238.50% |
| 2018-12-31 | $-3.13 Million | +69.62% |
| 2017-12-31 | $-10.32 Million | -7848.90% |
| 2016-12-31 | $-129.80K | +41.45% |
| 2014-12-31 | $-221.68K | +48.35% |
| 2009-12-31 | $-429.18K | -817.52% |
| 2001-12-31 | $59.81K | +177.77% |
| 2000-12-31 | $-76.91K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Marijuana Company Of America Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 11007015400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2022)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $101.90 Million | % |
| Other Comprehensive Income | $4.64K | % |
| Total Equity | $-8.92 Million | 100.00% |
Marijuana Company Of America Inc Competitors by Market Cap
The table below lists competitors of Marijuana Company Of America Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SCCG
NYSE MKT:SCCG
|
$220.89K |
|
KCOPX
NMFQS:KCOPX
|
$220.92K |
|
AT&T (SOBA.SG)
STU:SOBA
|
$221.09K |
|
Strax AB
ST:STRAX
|
$221.13K |
|
Champion Gaming Group Inc.
PINK:WGRFF
|
$220.69K |
|
Wealth Invest Linde&Partners Gl Val Fond
CO:WEILPGVF
|
$220.65K |
|
Opt-Sciences Corp
PINK:OPST
|
$220.61K |
|
CBOO
BATS:CBOO
|
$220.43K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Marijuana Company Of America Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from 230,889 to -8,916,134, a change of -9,147,023 (-3961.7%).
- Net loss of 14,271,000 reduced equity.
- Share repurchases of 60,000 reduced equity.
- Other comprehensive income increased equity by 16,362.
- Other factors increased equity by 5,167,615.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-14.27 Million | -160.06% |
| Share Repurchases | $60.00K | -0.67% |
| Other Comprehensive Income | $16.36K | +0.18% |
| Other Changes | $5.17 Million | +57.96% |
| Total Change | $- | -3961.65% |
Book Value vs Market Value Analysis
This analysis compares Marijuana Company Of America Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | $-224.83 | $0.00 | x |
| 2001-12-31 | $-29.67 | $0.00 | x |
| 2014-12-31 | $-0.02 | $0.00 | x |
| 2015-12-31 | $-0.02 | $0.00 | x |
| 2016-12-31 | $-0.01 | $0.00 | x |
| 2017-12-31 | $-0.32 | $0.00 | x |
| 2018-12-31 | $-0.08 | $0.00 | x |
| 2019-12-31 | $-0.22 | $0.00 | x |
| 2020-12-31 | $-0.01 | $0.00 | x |
| 2021-12-31 | $0.00 | $0.00 | x |
| 2022-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Marijuana Company Of America Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1441.09%
- • Asset Turnover: 8.21x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-367.82%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 0.00% | 33.55% | 0.70x | 0.00x | $94.45K |
| 2001 | 0.00% | 0.00% | 0.00x | 0.00x | $-297.34K |
| 2009 | 0.00% | -727.78% | 0.35x | 0.00x | $-194.48K |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | $-49.64K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-614.82K |
| 2016 | 0.00% | -61885.67% | 0.04x | 0.00x | $-5.39 Million |
| 2017 | 0.00% | -124644.06% | 0.02x | 0.00x | $-32.41 Million |
| 2018 | 0.00% | -4400.82% | 0.13x | 0.00x | $-10.78 Million |
| 2019 | 0.00% | -2903.28% | 0.61x | 0.00x | $-19.12 Million |
| 2020 | 0.00% | -4327.41% | 0.13x | 0.00x | $-11.60 Million |
| 2021 | -4413.81% | -989.42% | 0.13x | 34.48x | $-10.21 Million |
| 2022 | 0.00% | -1441.09% | 8.21x | 0.00x | $-13.38 Million |
Industry Comparison
This section compares Marijuana Company Of America Inc's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $548,450,613
- Average return on equity (ROE) among peers: -450.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Marijuana Company Of America Inc (MCOA) | $-9.35 Million | 0.00% | N/A | $220.76K |
| Ascend Wellness Holdings Inc (AAWH) | $142.87 Million | -33.75% | 5.44x | $48.90 Million |
| AB Science S.A (ABSCF) | $10.73 Million | -252.65% | 3.71x | $39.89 Million |
| Alterola Biotech Inc (ABTI) | $4.85K | -2005.32% | 0.49x | $603.58K |
| Aurora Cannabis Inc (ACB) | $2.04 Billion | -34.08% | 0.34x | $199.15 Million |
| Acreage Holdings Inc (ACRDF) | $204.27 Million | -30.85% | 1.41x | $13.48K |
| Acura Pharmaceuticals Inc (ACUR) | $7.90 Million | -63.15% | 1.15x | $13.20K |
| Agra Ventures Ltd. (AGFAF) | $1.51 Million | -44.22% | 0.06x | $298.23K |
| Allergy Therapeutics plc (AGYTF) | $2.07 Million | -2084.75% | 31.32x | $25.30 Million |
| Aida Pharmaceuticals Inc (AIDA) | $6.67 Million | 24.51% | 2.78x | $1.80 |
| Adcock Ingram Holdings Limited (AIHLF) | $3.07 Billion | 20.55% | 0.55x | $85.61 Million |