Mcrae Inds Cl A
McRae Industries, Inc. manufactures, sells, and distributes boot products for the western/lifestyle and work boot markets. It manufactures military combat boots for the United States government. The company offers its products for men, women, and children under the Dan Post, Laredo Western Boots, Dingo, McRae Industrial, and McRae Footwear brand names. McRae Industries, Inc. was founded in 1959 a… Read more
Mcrae Inds Cl A (MCRAA) - Net Assets
Latest net assets as of October 2025: $102.71 Million USD
Based on the latest financial reports, Mcrae Inds Cl A (MCRAA) has net assets worth $102.71 Million USD as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($110.44 Million) and total liabilities ($7.73 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $102.71 Million |
| % of Total Assets | 93.0% |
| Annual Growth Rate | 7.1% |
| 5-Year Change | 40.6% |
| 10-Year Change | 43.35% |
| Growth Volatility | 6.29 |
Mcrae Inds Cl A - Net Assets Trend (1986–2025)
This chart illustrates how Mcrae Inds Cl A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mcrae Inds Cl A (1986–2025)
The table below shows the annual net assets of Mcrae Inds Cl A from 1986 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-07-31 | $101.58 Million | +4.65% |
| 2024-07-31 | $97.06 Million | +11.68% |
| 2023-07-31 | $86.92 Million | +6.98% |
| 2022-07-31 | $81.25 Million | +12.46% |
| 2021-07-31 | $72.25 Million | +0.60% |
| 2020-07-31 | $71.82 Million | -2.05% |
| 2019-07-31 | $73.32 Million | -2.22% |
| 2018-07-31 | $74.99 Million | +1.06% |
| 2017-07-31 | $74.20 Million | +4.71% |
| 2016-07-31 | $70.86 Million | +4.47% |
| 2015-07-31 | $67.83 Million | +8.61% |
| 2014-07-31 | $62.45 Million | +11.38% |
| 2013-07-31 | $56.07 Million | +10.41% |
| 2012-07-31 | $50.78 Million | +7.98% |
| 2011-07-31 | $47.03 Million | +6.51% |
| 2010-07-31 | $44.15 Million | +4.34% |
| 2009-07-31 | $42.32 Million | -3.35% |
| 2008-07-31 | $43.78 Million | +9.99% |
| 2007-07-31 | $39.81 Million | +7.79% |
| 2006-07-31 | $36.93 Million | -0.15% |
| 2005-07-31 | $36.99 Million | +6.64% |
| 2004-07-31 | $34.68 Million | +9.44% |
| 2003-07-31 | $31.69 Million | +6.78% |
| 2002-07-31 | $29.68 Million | +8.00% |
| 2001-07-31 | $27.48 Million | -6.26% |
| 2000-07-31 | $29.32 Million | +2.50% |
| 1999-07-31 | $28.60 Million | +0.35% |
| 1998-07-31 | $28.50 Million | +5.17% |
| 1997-07-31 | $27.10 Million | +7.54% |
| 1996-07-31 | $25.20 Million | +6.78% |
| 1995-07-31 | $23.60 Million | +7.76% |
| 1994-07-31 | $21.90 Million | +11.17% |
| 1993-07-31 | $19.70 Million | +10.06% |
| 1992-07-31 | $17.90 Million | +10.49% |
| 1991-07-31 | $16.20 Million | +18.25% |
| 1990-07-31 | $13.70 Million | +14.17% |
| 1989-07-31 | $12.00 Million | +13.21% |
| 1988-07-31 | $10.60 Million | +23.26% |
| 1987-07-31 | $8.60 Million | +22.86% |
| 1986-07-31 | $7.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mcrae Inds Cl A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2584.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (July 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $99.32 Million | 97.78% |
| Common Stock | $2.26 Million | 2.22% |
| Total Equity | $101.58 Million | 100.00% |
Mcrae Inds Cl A Competitors by Market Cap
The table below lists competitors of Mcrae Inds Cl A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SUNCOR ENERGY - Dusseldorf Stock Exchang
DU:SM3
|
$483.30K |
|
Nordic Flanges Group AB
ST:NFGAB
|
$483.40K |
|
GCL Global Holdings Ltd Warrants
NASDAQ:GCLWW
|
$483.45K |
|
United National Bank
PINK:UNBK
|
$484.00K |
|
VFUCF
PINK:VFUCF
|
$482.76K |
|
SKYWORKS SOLUTIONS - Dusseldorf Stock Exchang
DU:AWM
|
$482.73K |
|
Koios Beverage Corp
PINK:FITSF
|
$482.55K |
|
EUIG
BATS:EUIG
|
$482.31K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mcrae Inds Cl A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 97,065,000 to 101,576,000, a change of 4,511,000 (4.6%).
- Net income of 7,573,000 contributed positively to equity growth.
- Dividend payments of 2,844,000 reduced retained earnings.
- Share repurchases of 219,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $7.57 Million | +7.46% |
| Dividends Paid | $2.84 Million | -2.8% |
| Share Repurchases | $219.00K | -0.22% |
| Other Changes | $1.00K | +0.0% |
| Total Change | $- | 4.65% |
Book Value vs Market Value Analysis
This analysis compares Mcrae Inds Cl A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.13x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 19.80x to 1.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1986-07-31 | $2.57 | $50.81 | x |
| 1987-07-31 | $6.54 | $50.81 | x |
| 1988-07-31 | $8.61 | $50.81 | x |
| 1989-07-31 | $4.51 | $50.81 | x |
| 1990-07-31 | $5.08 | $50.81 | x |
| 1991-07-31 | $5.81 | $50.81 | x |
| 1992-07-31 | $6.33 | $50.81 | x |
| 1993-07-31 | $7.03 | $50.81 | x |
| 1994-07-31 | $7.87 | $50.81 | x |
| 1995-07-31 | $8.31 | $50.81 | x |
| 1996-07-31 | $8.91 | $50.81 | x |
| 1997-07-31 | $9.68 | $50.81 | x |
| 1998-07-31 | $10.04 | $50.81 | x |
| 1999-07-31 | $9.76 | $50.81 | x |
| 2000-07-31 | $10.01 | $50.81 | x |
| 2001-07-31 | $9.89 | $50.81 | x |
| 2002-07-31 | $10.68 | $50.81 | x |
| 2003-07-31 | $11.41 | $50.81 | x |
| 2004-07-31 | $12.53 | $50.81 | x |
| 2005-07-31 | $13.36 | $50.81 | x |
| 2019-07-31 | $30.64 | $50.81 | x |
| 2020-07-31 | $30.70 | $50.81 | x |
| 2021-07-31 | $31.48 | $50.81 | x |
| 2022-07-31 | $35.95 | $50.81 | x |
| 2023-07-31 | $38.46 | $50.81 | x |
| 2024-07-31 | $42.95 | $50.81 | x |
| 2025-07-31 | $44.97 | $50.81 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mcrae Inds Cl A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.46%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.59%
- • Asset Turnover: 1.04x
- • Equity Multiplier: 1.09x
- Recent ROE (7.46%) is below the historical average (9.82%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | 17.14% | 5.15% | 1.99x | 1.67x | $500.00K |
| 1987 | 26.74% | 8.21% | 2.11x | 1.55x | $1.44 Million |
| 1988 | 23.58% | 8.09% | 2.02x | 1.44x | $1.44 Million |
| 1989 | 17.50% | 6.34% | 1.94x | 1.43x | $900.00K |
| 1990 | 17.52% | 6.23% | 1.96x | 1.43x | $1.03 Million |
| 1991 | 15.82% | 6.70% | 1.67x | 1.42x | $920.00K |
| 1992 | 12.64% | 6.94% | 1.35x | 1.35x | $460.00K |
| 1993 | 11.52% | 6.57% | 1.29x | 1.36x | $290.00K |
| 1994 | 12.32% | 6.58% | 1.41x | 1.33x | $490.00K |
| 1995 | 9.69% | 5.42% | 1.37x | 1.30x | $-70.00K |
| 1996 | 9.43% | 4.72% | 1.23x | 1.62x | $-140.00K |
| 1997 | 8.78% | 3.93% | 1.47x | 1.52x | $-320.00K |
| 1998 | 8.27% | 3.83% | 1.48x | 1.46x | $-480.00K |
| 1999 | 2.87% | 1.55% | 1.29x | 1.43x | $-1.99 Million |
| 2000 | 4.75% | 2.25% | 1.41x | 1.49x | $-1.50 Million |
| 2001 | -2.09% | -1.00% | 1.47x | 1.42x | $-3.31 Million |
| 2002 | 8.74% | 3.47% | 1.78x | 1.42x | $-373.10K |
| 2003 | 7.84% | 3.22% | 1.67x | 1.46x | $-683.20K |
| 2004 | 10.22% | 5.03% | 1.41x | 1.45x | $74.80K |
| 2005 | 3.51% | 2.08% | 1.45x | 1.16x | $-2.40 Million |
| 2006 | 9.18% | 4.92% | 1.63x | 1.15x | $-303.10K |
| 2007 | 9.59% | 5.59% | 1.49x | 1.15x | $-162.80K |
| 2008 | 11.51% | 6.30% | 1.58x | 1.15x | $662.70K |
| 2010 | 6.69% | 4.72% | 1.22x | 1.16x | $-1.46 Million |
| 2011 | 8.14% | 5.12% | 1.39x | 1.14x | $-873.90K |
| 2012 | 9.54% | 6.40% | 1.29x | 1.15x | $-236.10K |
| 2013 | 13.37% | 7.72% | 1.50x | 1.16x | $1.89 Million |
| 2014 | 12.09% | 7.28% | 1.46x | 1.14x | $1.30 Million |
| 2015 | 9.79% | 6.11% | 1.39x | 1.16x | $-141.80K |
| 2016 | 6.62% | 4.31% | 1.35x | 1.14x | $-2.39 Million |
| 2017 | 6.85% | 4.87% | 1.28x | 1.10x | $-2.34 Million |
| 2018 | 2.92% | 2.96% | 0.92x | 1.07x | $-5.31 Million |
| 2019 | 2.89% | 2.58% | 1.02x | 1.10x | $-5.21 Million |
| 2020 | -0.11% | -0.11% | 0.89x | 1.09x | $-7.26 Million |
| 2021 | 4.64% | 4.08% | 1.06x | 1.08x | $-3.87 Million |
| 2022 | 12.55% | 8.17% | 1.37x | 1.12x | $2.07 Million |
| 2023 | 9.27% | 6.46% | 1.31x | 1.10x | $-630.70K |
| 2024 | 13.18% | 10.45% | 1.15x | 1.10x | $3.08 Million |
| 2025 | 7.46% | 6.59% | 1.04x | 1.09x | $-2.58 Million |
Industry Comparison
This section compares Mcrae Inds Cl A's net assets metrics with peer companies in the Footwear & Accessories industry.
Industry Context
- Industry: Footwear & Accessories
- Average net assets among peers: $14,906,776,702
- Average return on equity (ROE) among peers: 15.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mcrae Inds Cl A (MCRAA) | $102.71 Million | 17.14% | 0.08x | $482.90K |
| Adidas AG (ADDDF) | $7.06 Billion | 28.00% | 1.93x | $29.25 Billion |
| American Rebel Holdings Inc (AREB) | $-5.01 Million | 0.00% | 0.00x | $820.83K |
| American Rebel Holdings Inc. Warrants (AREBW) | $-646.27K | 0.00% | 0.00x | $10.11K |
| ASICS Corporation (ASCCF) | $138.08 Billion | 9.97% | 0.77x | $14.51 Billion |
| Birkenstock Holding plc (BIRK) | $2.40 Billion | 3.13% | 1.01x | $2.66 Billion |
| Boss Holdings Inc (BSHI) | $18.59 Million | 4.22% | 0.25x | $144.31K |
| Eatware Inc (CHSH) | $3.45 Million | 18.93% | 0.33x | $0.97 |
| Crocs Inc (CROX) | $817.93 Million | 66.04% | 4.50x | $3.98 Billion |
| Designer Brands Inc (DBI) | $640.76 Million | 16.80% | 0.57x | $153.96 Million |
| Deckers Outdoor Corporation (DECK) | $57.10 Million | 7.88% | 0.31x | $14.69 Billion |