Mediag3 Inc.
MediaG3, Inc. engages in the design, development, and deployment of wireless broadband Internet, wireless networks, fixed and mobile Internet, communications, and media and entertainment products and services for individuals and companies of various sizes. It provides Wi-Fi and wireless networks and ultra high speed wireless broadband Internet products and solutions. The company offers point-to-p… Read more
Mediag3 Inc. (MDGC) - Net Assets
Latest net assets as of June 2013: $5.73 Million USD
Based on the latest financial reports, Mediag3 Inc. (MDGC) has net assets worth $5.73 Million USD as of June 2013.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($7.95 Million) and total liabilities ($2.22 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $5.73 Million |
| % of Total Assets | 72.11% |
| Annual Growth Rate | N/A |
| 5-Year Change | -44.22% |
| 10-Year Change | N/A |
| Growth Volatility | 43.6 |
Mediag3 Inc. - Net Assets Trend (2006–2012)
This chart illustrates how Mediag3 Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mediag3 Inc. (2006–2012)
The table below shows the annual net assets of Mediag3 Inc. from 2006 to 2012.
| Year | Net Assets | Change |
|---|---|---|
| 2012-12-31 | $6.84 Million | -5.50% |
| 2011-12-31 | $7.23 Million | -62.55% |
| 2010-12-31 | $19.31 Million | +72.58% |
| 2009-12-31 | $11.19 Million | -8.67% |
| 2008-12-31 | $12.25 Million | +15.74% |
| 2007-12-31 | $10.59 Million | +1588.67% |
| 2006-12-31 | $-711.16K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mediag3 Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1675134900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2012)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.49 Million | 21.85% |
| Other Comprehensive Income | $-29.43K | -0.43% |
| Other Components | $23.12 Million | 338.18% |
| Total Equity | $6.84 Million | 100.00% |
Mediag3 Inc. Competitors by Market Cap
The table below lists competitors of Mediag3 Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NanoTech Gaming Inc
PINK:NTGL
|
$0.99 |
|
SPO Networks Inc
PINK:SPOI
|
$0.99 |
|
Black Dragon Resource Companies Inc
PINK:BDGR
|
$0.99 |
|
Diamond Discov Intl
PINK:DMDD
|
$0.99 |
|
Greenbelt Resources Corp
PINK:GRCO
|
$0.99 |
|
Dominion Resources Black Warrior Trust
PINK:DOMR
|
$0.99 |
|
Digitcom Corp
OTCGREY:DGIV
|
$0.99 |
|
Renewable Energy Trade Board Corp
PINK:EBODF
|
$0.99 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mediag3 Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2011 to 2012, total equity changed from 7,233,309 to 6,835,533, a change of -397,776 (-5.5%).
- Net loss of 403,038 reduced equity.
- Share repurchases of 51,050 reduced equity.
Equity Change Factors (2011 to 2012)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-403.04K | -5.9% |
| Share Repurchases | $51.05K | -0.75% |
| Other Changes | $56.31K | +0.82% |
| Total Change | $- | -5.50% |
Book Value vs Market Value Analysis
This analysis compares Mediag3 Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.02x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | $-0.06 | $0.00 | x |
| 2007-12-31 | $0.59 | $0.00 | x |
| 2008-12-31 | $0.51 | $0.00 | x |
| 2009-12-31 | $0.01 | $0.00 | x |
| 2010-12-31 | $0.02 | $0.00 | x |
| 2011-12-31 | $0.01 | $0.00 | x |
| 2012-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mediag3 Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.90%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1831.99%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.33x
- Recent ROE (-5.90%) is above the historical average (-21.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 0.00% | -286.78% | 0.50x | 0.00x | $-786.33K |
| 2007 | -25.57% | -447.59% | 0.04x | 1.30x | $-3.77 Million |
| 2008 | -31.97% | -825.11% | 0.03x | 1.30x | $-5.14 Million |
| 2009 | -41.55% | -12595.04% | 0.00x | 1.33x | $-5.77 Million |
| 2010 | -12.06% | -44034.34% | 0.00x | 1.20x | $-4.26 Million |
| 2011 | -34.04% | -503.55% | 0.04x | 1.54x | $-3.19 Million |
| 2012 | -5.90% | -1831.99% | 0.00x | 1.33x | $-1.09 Million |
Industry Comparison
This section compares Mediag3 Inc.'s net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $44,462,353,944
- Average return on equity (ROE) among peers: -3489.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mediag3 Inc. (MDGC) | $5.73 Million | 0.00% | 0.39x | $0.99 |
| Airtel Africa Plc (AARTY) | $2.77 Billion | 7.93% | 3.33x | $6.92 Billion |
| Airborne Wireless Network (ABWN) | $106.58K | -34635.01% | 3.96x | $437.69K |
| Access-Power & Co. Inc (ACCR) | $753.00 | -0.13% | 3.17x | $572.84K |
| Array Digital Infrastructure, Inc. (AD) | $3.69 Billion | 0.33% | 0.85x | $745.85 Million |
| Alvarion Ltd (ALVRQ) | $122.09 Million | -80.66% | 0.76x | $0.97 |
| América Móvil, S.A.B. de C.V. (AMXOF) | $437.83 Billion | 17.39% | 2.70x | $12.75 Billion |
| Alpha One Inc (AOAO) | $27.96 Million | -1.08% | 0.50x | $11.15 Million |
| American Nortel Communications Inc (ARTM) | $333.42K | -8.16% | 0.37x | $213.62 |
| Vapor Hub International Inc. (ASHI) | $15.12K | -175.34% | 0.19x | $5.26K |
| Anterix Inc (ATEX) | $180.76 Million | -23.23% | 0.09x | $481.87 Million |