Maisons du Monde S.A
Maisons du Monde S.A., through its subsidiaries, provides home and living room related products in France and internationally. The company's decorative products include bed linen products, carpets, candles, pillows and cushions, clocks, tableware, lamps, kitchen utensils, mirrors and frames, vases, storage units, curtains and net curtains, and bath products. It also provides furniture, such as so… Read more
Maisons du Monde S.A (MDOUF) - Net Assets
Latest net assets as of December 2024: $499.46 Million USD
Based on the latest financial reports, Maisons du Monde S.A (MDOUF) has net assets worth $499.46 Million USD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.53 Billion) and total liabilities ($1.03 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $499.46 Million |
| % of Total Assets | 32.58% |
| Annual Growth Rate | 26.51% |
| 5-Year Change | -15.87% |
| 10-Year Change | 2775.77% |
| Growth Volatility | 795.65 |
Maisons du Monde S.A - Net Assets Trend (2013–2024)
This chart illustrates how Maisons du Monde S.A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Maisons du Monde S.A (2013–2024)
The table below shows the annual net assets of Maisons du Monde S.A from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $499.46 Million | -16.25% |
| 2023-12-31 | $596.41 Million | -1.27% |
| 2022-12-31 | $604.09 Million | -7.40% |
| 2021-12-31 | $652.37 Million | +9.89% |
| 2020-12-31 | $593.68 Million | -6.13% |
| 2019-12-31 | $632.45 Million | +7.08% |
| 2018-12-31 | $590.62 Million | +11.00% |
| 2017-12-31 | $532.10 Million | +7.07% |
| 2016-12-31 | $496.97 Million | +2761.41% |
| 2015-12-31 | $17.37 Million | -43.94% |
| 2014-12-31 | $30.98 Million | -17.62% |
| 2013-12-31 | $37.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Maisons du Monde S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 31578100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $297.94 Million | 59.74% |
| Common Stock | $126.97 Million | 25.46% |
| Other Components | $73.80 Million | 14.80% |
| Total Equity | $498.71 Million | 100.00% |
Maisons du Monde S.A Competitors by Market Cap
The table below lists competitors of Maisons du Monde S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Daldrup & Söhne Aktiengesellschaft
F:4DS
|
$62.10 Million |
|
Hafnia Limited
NYSE:HAFN
|
$62.14 Million |
|
Easywell Biomedicals Inc.
TWO:1799
|
$62.14 Million |
|
Minsud Resources Corp
PINK:MDSQF
|
$62.17 Million |
|
Liquidmetal Technologies Inc
OTCQB:LQMT
|
$62.07 Million |
|
Magnate Technology Co Ltd
TWO:4541
|
$62.02 Million |
|
NewMed Energy - Limited Partnership
TA:NWMD
|
$62.00 Million |
|
Phenixfin Corporation
NASDAQ:PFX
|
$61.94 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Maisons du Monde S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 595,029,000 to 498,708,000, a change of -96,321,000 (-16.2%).
- Net loss of 115,347,000 reduced equity.
- Dividend payments of 2,315,000 reduced retained earnings.
- Share repurchases of 49,000 reduced equity.
- Other comprehensive income decreased equity by 763,000.
- Other factors increased equity by 22,153,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-115.35 Million | -23.13% |
| Dividends Paid | $2.31 Million | -0.46% |
| Share Repurchases | $49.00K | -0.01% |
| Other Comprehensive Income | $-763.00K | -0.15% |
| Other Changes | $22.15 Million | +4.44% |
| Total Change | $- | -16.19% |
Book Value vs Market Value Analysis
This analysis compares Maisons du Monde S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.29x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 5.44x to 0.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | $0.68 | $3.69 | x |
| 2014-12-31 | $0.56 | $3.69 | x |
| 2015-12-31 | $0.31 | $3.69 | x |
| 2016-12-31 | $13.75 | $3.69 | x |
| 2017-12-31 | $11.64 | $3.69 | x |
| 2018-12-31 | $11.91 | $3.69 | x |
| 2019-12-31 | $12.77 | $3.69 | x |
| 2020-12-31 | $13.59 | $3.69 | x |
| 2021-12-31 | $13.09 | $3.69 | x |
| 2022-12-31 | $12.64 | $3.69 | x |
| 2023-12-31 | $14.60 | $3.69 | x |
| 2024-12-31 | $12.92 | $3.69 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Maisons du Monde S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -23.13%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.20%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 3.07x
- Recent ROE (-23.13%) is below the historical average (-13.84%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -90.66% | -6.06% | 0.63x | 23.74x | $-37.85 Million |
| 2014 | -20.41% | -1.01% | 0.68x | 29.72x | $-9.42 Million |
| 2015 | -80.16% | -1.93% | 0.74x | 56.44x | $-15.66 Million |
| 2016 | -2.41% | -1.32% | 0.85x | 2.15x | $-61.67 Million |
| 2017 | 11.84% | 6.06% | 0.92x | 2.11x | $9.80 Million |
| 2018 | 10.18% | 5.25% | 0.94x | 2.05x | $1.06 Million |
| 2019 | 9.39% | 4.71% | 0.67x | 2.97x | $-3.84 Million |
| 2020 | 0.24% | 0.12% | 0.62x | 3.22x | $-59.67 Million |
| 2021 | 11.88% | 5.72% | 0.73x | 2.83x | $12.26 Million |
| 2022 | 5.69% | 2.68% | 0.69x | 3.07x | $-26.00 Million |
| 2023 | 1.44% | 0.74% | 0.70x | 2.77x | $-50.93 Million |
| 2024 | -23.13% | -11.20% | 0.67x | 3.07x | $-165.22 Million |
Industry Comparison
This section compares Maisons du Monde S.A's net assets metrics with peer companies in the Home Improvement Retail industry.
Industry Context
- Industry: Home Improvement Retail
- Average net assets among peers: $26,899,666,286
- Average return on equity (ROE) among peers: 14.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Maisons du Monde S.A (MDOUF) | $499.46 Million | -90.66% | 2.07x | $62.08 Million |
| Cashbuild Limited (CBLDF) | $2.59 Billion | 25.68% | 1.83x | $124.24 Million |
| Calloway's Nursery Inc (CLWY) | $5.08 Million | 19.75% | 3.48x | $63.22K |
| DCM Holdings Co., Ltd. (DCMJF) | $251.27 Billion | 8.53% | 1.48x | $852.57 Million |
| Fiskars Oyj Abp (FKRAF) | $1.27 Billion | 13.08% | 0.44x | $495.83 Million |
| Floor & Decor Holdings Inc (FND) | $282.24 Million | 5.35% | 1.25x | $5.99 Billion |
| The Home Depot Inc (HD) | $5.06 Billion | 14.44% | 0.45x | $339.36 Billion |
| Home Product Center Public Company Limited (HPCRF) | $1.61 Billion | 23.68% | 2.86x | $1.10 Billion |
| Haverty Furniture Companies Inc (HVT-A) | $57.60 Million | 17.88% | 1.50x | $321.39 Million |
| Kingfisher plc (KGFHF) | $6.78 Billion | 12.44% | 0.82x | $6.03 Billion |
| Kirklands Inc (KIRK) | $66.41 Million | 0.34% | 1.21x | $19.13 Million |