Modern Plant Based Foods Inc
Modern Plant Based Foods Inc. develops and distributes plant-based and health food products in Canada. The company offers plant-based food products and services, including taco bowl kit, slider kit, falafel bowl kit, orange chicken kit, mac and cheese kit, and the meatloaf muffin; sausage-less products through retail and food service outlets; vegan caviar product lines; and plant-based pet food p… Read more
Modern Plant Based Foods Inc (MDRNF) - Net Assets
Latest net assets as of November 2025: $-1.97 Million USD
Based on the latest financial reports, Modern Plant Based Foods Inc (MDRNF) has net assets worth $-1.97 Million USD as of November 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.13 Million) and total liabilities ($3.09 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-1.97 Million |
| % of Total Assets | -174.61% |
| Annual Growth Rate | N/A |
| 5-Year Change | -196.41% |
| 10-Year Change | N/A |
| Growth Volatility | 271.7 |
Modern Plant Based Foods Inc - Net Assets Trend (2001–2025)
This chart illustrates how Modern Plant Based Foods Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Modern Plant Based Foods Inc (2001–2025)
The table below shows the annual net assets of Modern Plant Based Foods Inc from 2001 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-08-31 | $-1.75 Million | -5.75% |
| 2024-08-31 | $-1.66 Million | -72.68% |
| 2023-08-31 | $-958.91K | -1037.19% |
| 2022-08-31 | $102.32K | -94.37% |
| 2021-08-31 | $1.82 Million | -27.72% |
| 2020-08-31 | $2.51 Million | +510.08% |
| 2019-08-31 | $411.90K | -22.80% |
| 2018-08-31 | $533.58K | +295.50% |
| 2017-08-31 | $-272.93K | +69.01% |
| 2016-08-31 | $-880.57K | -27.70% |
| 2015-08-31 | $-689.55K | -275.93% |
| 2014-08-31 | $391.94K | -86.80% |
| 2013-08-31 | $2.97 Million | -18.03% |
| 2012-08-31 | $3.62 Million | -23.10% |
| 2011-08-31 | $4.71 Million | -1.65% |
| 2010-08-31 | $4.79 Million | -21.73% |
| 2009-08-31 | $6.12 Million | -3.50% |
| 2008-08-31 | $6.34 Million | +15.72% |
| 2007-08-31 | $5.48 Million | +108.55% |
| 2006-08-31 | $2.63 Million | +52.87% |
| 2005-08-31 | $1.72 Million | +5.88% |
| 2004-08-31 | $1.62 Million | +22.25% |
| 2003-08-31 | $1.33 Million | -23.39% |
| 2002-08-31 | $1.73 Million | +2.13% |
| 2001-08-31 | $1.70 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Modern Plant Based Foods Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2314752500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (August 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $26.06 Million | % |
| Other Comprehensive Income | $208.38K | % |
| Other Components | $4.98 Million | % |
| Total Equity | $-1.75 Million | 100.00% |
Modern Plant Based Foods Inc Competitors by Market Cap
The table below lists competitors of Modern Plant Based Foods Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Solo Brands Inc
NYSE:DTC
|
$1.18 Million |
|
D R HORTON (HO2.SG)
STU:HO2
|
$1.18 Million |
|
Cullen Resources Ltd
AU:CUL
|
$1.18 Million |
|
New England Power Company PFD 6%
PINK:NEWEN
|
$1.18 Million |
|
BlockchainK2 Corp
OTCQB:BIDCF
|
$1.18 Million |
|
Dharani Sugars&Chemicals Limited
NSE:DHARSUGAR
|
$1.18 Million |
|
COACH (COY.SG)
STU:COY
|
$1.18 Million |
|
Gold Ent Group New
PINK:GEGP
|
$1.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Modern Plant Based Foods Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -1,649,232 to -1,745,396, a change of -96,164.
- Net loss of 850,165 reduced equity.
- Other comprehensive income increased equity by 228,860.
- Other factors increased equity by 525,141.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-850.16K | -48.71% |
| Other Comprehensive Income | $228.86K | +13.11% |
| Other Changes | $525.14K | +30.09% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Modern Plant Based Foods Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-08-31 | $9.20 | $0.28 | x |
| 2002-08-31 | $93.28 | $0.28 | x |
| 2003-08-31 | $72.00 | $0.28 | x |
| 2004-08-31 | $88.02 | $0.28 | x |
| 2005-08-31 | $8.64 | $0.28 | x |
| 2006-08-31 | $8.24 | $0.28 | x |
| 2007-08-31 | $117.00 | $0.28 | x |
| 2008-08-31 | $15.59 | $0.28 | x |
| 2009-08-31 | $136.99 | $0.28 | x |
| 2010-08-31 | $107.21 | $0.28 | x |
| 2011-08-31 | $105.04 | $0.28 | x |
| 2012-08-31 | $80.58 | $0.28 | x |
| 2013-08-31 | $66.05 | $0.28 | x |
| 2014-08-31 | $5.04 | $0.28 | x |
| 2015-08-31 | $-8.87 | $0.28 | x |
| 2016-08-31 | $-11.13 | $0.28 | x |
| 2017-08-31 | $-0.18 | $0.28 | x |
| 2018-08-31 | $0.07 | $0.28 | x |
| 2019-08-31 | $2.94 | $0.28 | x |
| 2020-08-31 | $0.97 | $0.28 | x |
| 2021-08-31 | $0.61 | $0.28 | x |
| 2022-08-31 | $0.03 | $0.28 | x |
| 2023-08-31 | $-0.15 | $0.28 | x |
| 2024-08-31 | $-0.20 | $0.28 | x |
| 2025-08-31 | $-0.15 | $0.28 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Modern Plant Based Foods Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -149.72%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-497.89%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -30.64% | 0.00% | 0.00x | 1.05x | $-690.04K |
| 2002 | 1.34% | 0.00% | 0.00x | 1.04x | $-148.96K |
| 2003 | -29.51% | 0.00% | 0.00x | 1.08x | $-524.84K |
| 2004 | -16.81% | 0.00% | 0.00x | 1.04x | $-435.39K |
| 2005 | -17.33% | 0.00% | 0.00x | 1.05x | $-469.93K |
| 2006 | -11.53% | 0.00% | 0.00x | 1.11x | $-565.84K |
| 2007 | 2.56% | 0.00% | 0.00x | 1.01x | $-407.58K |
| 2008 | -3.26% | 0.00% | 0.00x | 1.00x | $-841.30K |
| 2009 | -3.63% | 0.00% | 0.00x | 1.01x | $-834.09K |
| 2010 | -31.53% | 0.00% | 0.00x | 1.01x | $-1.99 Million |
| 2011 | -20.92% | 0.00% | 0.00x | 1.00x | $-1.46 Million |
| 2012 | -6.14% | 0.00% | 0.00x | 1.04x | $-584.80K |
| 2013 | -22.00% | 0.00% | 0.00x | 1.02x | $-950.34K |
| 2014 | -915.70% | -2019.57% | 0.11x | 3.99x | $-3.63 Million |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-967.05K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-366.61K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $310.90K |
| 2018 | -130.73% | 0.00% | 0.00x | 1.54x | $-750.93K |
| 2019 | -29.54% | 0.00% | 0.00x | 1.50x | $-162.87K |
| 2020 | -205.08% | -6278.00% | 0.02x | 1.35x | $-5.41 Million |
| 2021 | -338.25% | -272.56% | 0.65x | 1.91x | $-6.36 Million |
| 2022 | -10638.53% | -702.18% | 1.34x | 11.35x | $-11.60 Million |
| 2023 | 0.00% | -1103.08% | 1.07x | 0.00x | $-8.19 Million |
| 2024 | 0.00% | -129.50% | 1.02x | 0.00x | $-645.08K |
| 2025 | 0.00% | -149.72% | 0.54x | 0.00x | $-675.63K |
Industry Comparison
This section compares Modern Plant Based Foods Inc's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $5,681,533,529
- Average return on equity (ROE) among peers: 0.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Modern Plant Based Foods Inc (MDRNF) | $-1.97 Million | -30.64% | N/A | $1.18 Million |
| Above Food Ingredients Inc. Common Stock (ABVE) | $30.90K | -3.31% | 7.66x | $18.76 Million |
| The a2 Milk Company Limited (ACOPF) | $7.27 Million | -30.19% | 0.14x | $3.91 Billion |
| Ayujoy Herbals Ltd (AJOY) | $22.20 Million | 29.29% | 0.00x | $95.71 |
| Alfa S.A.B. de C.V (ALFFF) | $53.35 Billion | 7.36% | 3.80x | $2.16 Billion |
| Amincor Inc (AMNCB) | $34.44 Million | -63.76% | 0.81x | $2.24K |
| Armanino Foods New (AMNF) | $21.40 Million | 30.30% | 0.33x | $72.33K |
| Amira Nature Foods Ltd (ANFIF) | $303.22 Million | 8.27% | 0.89x | $128.79 |
| AAK AB (publ.) (ARHUF) | $2.44 Billion | 12.85% | 2.63x | $5.07 Billion |
| Artisan Consumer Goods Inc (ARRT) | $-326.75K | 0.00% | 0.00x | $279.39K |
| ARYZTA AG (ARZTF) | $632.10 Million | 9.58% | 2.04x | $53.13 Million |