Milbon Co. Ltd
Milbon Co., Ltd. manufactures and sells hair products for salons in Japan. The company offers hair color and styling agents, perming agents, shampoos, hair treatment products, and medicinal hair growth promoters, as well as skin care and cosmetic products. It also exports its products. The company was formerly known as Yutaka Beauty Chemicals Co., Ltd. and changed its name to Milbon Co., Ltd. in … Read more
Milbon Co. Ltd (MIOFF) - Net Assets
Latest net assets as of June 2025: $47.48 Billion USD
Based on the latest financial reports, Milbon Co. Ltd (MIOFF) has net assets worth $47.48 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($55.96 Billion) and total liabilities ($8.48 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $47.48 Billion |
| % of Total Assets | 84.85% |
| Annual Growth Rate | 7.79% |
| 5-Year Change | 34.45% |
| 10-Year Change | 86.23% |
| Growth Volatility | 3.41 |
Milbon Co. Ltd - Net Assets Trend (2004–2024)
This chart illustrates how Milbon Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Milbon Co. Ltd (2004–2024)
The table below shows the annual net assets of Milbon Co. Ltd from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $48.82 Billion | +6.28% |
| 2023-12-31 | $45.93 Billion | +4.41% |
| 2022-12-31 | $43.99 Billion | +9.44% |
| 2021-12-31 | $40.20 Billion | +10.71% |
| 2020-12-31 | $36.31 Billion | +1.19% |
| 2019-12-31 | $35.88 Billion | +8.24% |
| 2018-12-31 | $33.15 Billion | +6.59% |
| 2017-12-31 | $31.10 Billion | +12.26% |
| 2016-12-31 | $27.71 Billion | +5.70% |
| 2015-12-31 | $26.21 Billion | +8.75% |
| 2014-12-31 | $24.10 Billion | +8.82% |
| 2013-12-31 | $22.15 Billion | +8.75% |
| 2012-12-31 | $20.37 Billion | +6.86% |
| 2011-12-31 | $19.06 Billion | +7.68% |
| 2010-12-31 | $17.70 Billion | +6.28% |
| 2009-12-31 | $16.65 Billion | +6.29% |
| 2008-12-31 | $15.67 Billion | +7.63% |
| 2007-12-31 | $14.56 Billion | +3.50% |
| 2006-12-31 | $14.07 Billion | +9.13% |
| 2005-12-31 | $12.89 Billion | +18.28% |
| 2004-12-31 | $10.90 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Milbon Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 441.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $45.23 Billion | 92.66% |
| Common Stock | $2.00 Billion | 4.10% |
| Other Comprehensive Income | $3.19 Billion | 6.54% |
| Total Equity | $48.82 Billion | 100.00% |
Milbon Co. Ltd Competitors by Market Cap
The table below lists competitors of Milbon Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shaanxi Energy Investment Co Ltd. A
SHE:001286
|
$1.47 Billion |
|
Polestar Automotive Holding UK PLC Class C-1 ADS (ADW)
NASDAQ:PSNYW
|
$1.47 Billion |
|
Procept Biorobotics Corp
NASDAQ:PRCT
|
$1.47 Billion |
|
Inspire Medical Systems Inc
NYSE:INSP
|
$1.47 Billion |
|
Elvalhalcor Hellenic Copper and Aluminium Industry S.A
AT:ELHA
|
$1.47 Billion |
|
Hubei Xinyangfeng Fertilizer Co Ltd
SHE:000902
|
$1.47 Billion |
|
Hilltop Holdings Inc
NYSE:HTH
|
$1.47 Billion |
|
Guangdong Dtech Technology Co. Ltd. A
SHE:301377
|
$1.47 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Milbon Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 45,932,297,000 to 48,816,000,000, a change of 2,883,703,000 (6.3%).
- Net income of 5,017,568,000 contributed positively to equity growth.
- Dividend payments of 2,861,730,000 reduced retained earnings.
- Other comprehensive income increased equity by 663,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $5.02 Billion | +10.28% |
| Dividends Paid | $2.86 Billion | -5.86% |
| Other Comprehensive Income | $663.00 Million | +1.36% |
| Other Changes | $64.86 Million | +0.13% |
| Total Change | $- | 6.28% |
Book Value vs Market Value Analysis
This analysis compares Milbon Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.04x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.14x to 0.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | $385.78 | $52.60 | x |
| 2005-12-31 | $467.18 | $52.60 | x |
| 2006-12-31 | $425.03 | $52.60 | x |
| 2007-12-31 | $439.96 | $52.60 | x |
| 2008-12-31 | $473.54 | $52.60 | x |
| 2009-12-31 | $553.66 | $52.60 | x |
| 2010-12-31 | $588.44 | $52.60 | x |
| 2011-12-31 | $576.22 | $52.60 | x |
| 2012-12-31 | $615.82 | $52.60 | x |
| 2013-12-31 | $672.74 | $52.60 | x |
| 2014-12-31 | $736.01 | $52.60 | x |
| 2015-12-31 | $800.47 | $52.60 | x |
| 2016-12-31 | $846.15 | $52.60 | x |
| 2017-12-31 | $949.95 | $52.60 | x |
| 2018-12-31 | $1012.58 | $52.60 | x |
| 2019-12-31 | $1096.02 | $52.60 | x |
| 2020-12-31 | $1116.15 | $52.60 | x |
| 2021-12-31 | $1236.49 | $52.60 | x |
| 2022-12-31 | $1352.68 | $52.60 | x |
| 2023-12-31 | $1411.74 | $52.60 | x |
| 2024-12-31 | $1499.45 | $52.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Milbon Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.28%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.78%
- • Asset Turnover: 0.87x
- • Equity Multiplier: 1.21x
- Recent ROE (10.28%) is below the historical average (12.16%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 16.82% | 11.96% | 1.05x | 1.33x | $743.51 Million |
| 2005 | 16.95% | 12.95% | 1.00x | 1.30x | $896.35 Million |
| 2006 | 15.56% | 12.42% | 0.96x | 1.31x | $782.49 Million |
| 2007 | 10.59% | 8.55% | 0.97x | 1.28x | $86.44 Million |
| 2008 | 12.94% | 10.85% | 0.95x | 1.25x | $460.75 Million |
| 2009 | 10.72% | 9.30% | 0.94x | 1.22x | $120.13 Million |
| 2010 | 10.35% | 9.27% | 0.95x | 1.18x | $61.60 Million |
| 2011 | 12.09% | 11.23% | 0.91x | 1.19x | $398.97 Million |
| 2012 | 10.45% | 9.72% | 0.92x | 1.16x | $91.57 Million |
| 2013 | 11.36% | 10.56% | 0.91x | 1.19x | $301.23 Million |
| 2014 | 10.87% | 10.39% | 0.90x | 1.17x | $210.67 Million |
| 2015 | 11.26% | 10.78% | 0.89x | 1.17x | $329.22 Million |
| 2016 | 11.08% | 10.53% | 0.90x | 1.17x | $298.57 Million |
| 2017 | 12.27% | 11.41% | 0.89x | 1.21x | $706.85 Million |
| 2018 | 13.56% | 12.78% | 0.88x | 1.20x | $1.18 Billion |
| 2019 | 12.59% | 12.46% | 0.87x | 1.17x | $929.35 Million |
| 2020 | 11.58% | 11.77% | 0.83x | 1.19x | $573.30 Million |
| 2021 | 12.71% | 12.29% | 0.86x | 1.20x | $1.09 Billion |
| 2022 | 12.68% | 12.33% | 0.86x | 1.20x | $1.18 Billion |
| 2023 | 8.71% | 8.38% | 0.89x | 1.16x | $-591.60 Million |
| 2024 | 10.28% | 9.78% | 0.87x | 1.21x | $135.97 Million |
Industry Comparison
This section compares Milbon Co. Ltd's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $1,833,853,398
- Average return on equity (ROE) among peers: 27.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Milbon Co. Ltd (MIOFF) | $47.48 Billion | 16.82% | 0.18x | $1.47 Billion |
| Acme United Corporation (ACU) | $19.90 Million | 2.51% | 0.55x | $132.86 Million |
| Beiersdorf Aktiengesellschaft (BDRFF) | $3.02 Billion | 8.59% | 0.75x | $11.93 Billion |
| Science to Consumers Inc (BEUT) | $-3.05K | 0.00% | 0.00x | $1.09K |
| Société BIC SA (BICEY) | $1.70 Billion | 16.88% | 0.41x | $566.61 Million |
| Blue Moon Group Holdings Limited (BLUMY) | $12.35 Billion | 8.22% | 0.18x | $1.01 Billion |
| Bemax Inc (BMXC) | $-244.86K | 0.00% | 0.00x | $3.63K |
| Bruush Oral Care Inc. (BRSHF) | $-216.93K | 0.00% | 0.00x | $335.48 |
| Park Ha Biological Technology Co., Ltd. (BYAH) | $-578.18K | 0.00% | 0.00x | $11.97 Million |
| Church & Dwight Company Inc (CHD) | $284.43 Million | 16.52% | 2.34x | $22.97 Billion |
| Colgate-Palmolive Company (CL) | $971.00 Million | 223.07% | 14.49x | $67.85 Billion |