Melrose Industries PLC
Melrose Industries PLC, together with its subsidiaries, designs and delivers aerospace components and systems for civil and defence markets in the United Kingdom, rest of Europe, North America, and internationally. The company operates through Engines and Structures segments. The Engines segment offers structural engineered components; parts repair; commercial and aftermarket contracts; engine mo… Read more
Melrose Industries PLC (MLSPF) - Net Assets
Latest net assets as of December 2025: $2.84 Billion USD
Based on the latest financial reports, Melrose Industries PLC (MLSPF) has net assets worth $2.84 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($7.59 Billion) and total liabilities ($4.75 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.84 Billion |
| % of Total Assets | 37.44% |
| Annual Growth Rate | 27.86% |
| 5-Year Change | -62.4% |
| 10-Year Change | 31.47% |
| Growth Volatility | 642.57 |
Melrose Industries PLC - Net Assets Trend (2003–2025)
This chart illustrates how Melrose Industries PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Melrose Industries PLC (2003–2025)
The table below shows the annual net assets of Melrose Industries PLC from 2003 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $2.84 Billion | -0.02% |
| 2024-12-31 | $2.84 Billion | -20.27% |
| 2023-12-31 | $3.57 Billion | -50.42% |
| 2022-12-31 | $7.19 Billion | -4.87% |
| 2021-12-31 | $7.56 Billion | +6.36% |
| 2020-12-31 | $7.11 Billion | -4.35% |
| 2019-12-31 | $7.43 Billion | -10.02% |
| 2018-12-31 | $8.26 Billion | +338.25% |
| 2017-12-31 | $1.89 Billion | -12.84% |
| 2016-12-31 | $2.16 Billion | -23.99% |
| 2015-12-31 | $2.85 Billion | +80.81% |
| 2014-12-31 | $1.57 Billion | -28.07% |
| 2013-12-31 | $2.19 Billion | +25.62% |
| 2012-12-31 | $1.74 Billion | +168.62% |
| 2011-12-31 | $648.40 Million | -26.56% |
| 2010-12-31 | $882.90 Million | +15.67% |
| 2009-12-31 | $763.30 Million | -5.47% |
| 2008-12-31 | $807.50 Million | +201.87% |
| 2007-12-31 | $267.50 Million | +4.86% |
| 2006-12-31 | $255.10 Million | -5.73% |
| 2005-12-31 | $270.60 Million | +3083.53% |
| 2004-12-31 | $8.50 Million | -33.38% |
| 2003-12-31 | $12.76 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Melrose Industries PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 400048464500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $4.00 Billion | 141.53% |
| Common Stock | $999.84K | 0.04% |
| Other Comprehensive Income | $154.97 Million | 5.48% |
| Total Equity | $2.83 Billion | 100.00% |
Melrose Industries PLC Competitors by Market Cap
The table below lists competitors of Melrose Industries PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
JACKSON FNCL CL.A DL-10
F:8WF
|
$6.17 Billion |
|
BERKSHIRE HATH-A - Dusseldorf Stock Exchang
DU:BRH
|
$6.17 Billion |
|
Darling Ingredients Inc
NYSE:DAR
|
$6.18 Billion |
|
SSAB AB (publ)
PINK:SSAAF
|
$6.18 Billion |
|
Archrock Inc
NYSE:AROC
|
$6.15 Billion |
|
Portland General Electric Co
NYSE:POR
|
$6.15 Billion |
|
DASSAULT AVIAT.INH.EO-80
F:DAU0
|
$6.14 Billion |
|
LIFCO AB B
F:1L30
|
$6.14 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Melrose Industries PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,844,000,000 to 2,826,541,890, a change of -17,458,110 (-0.6%).
- Net income of 369,940,042 contributed positively to equity growth.
- Dividend payments of 81,986,712 reduced retained earnings.
- Share repurchases of 172,971,965 reduced equity.
- Other comprehensive income increased equity by 2,089,974,882.
- Other factors decreased equity by 2,222,414,357.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $369.94 Million | +13.09% |
| Dividends Paid | $81.99 Million | -2.9% |
| Share Repurchases | $172.97 Million | -6.12% |
| Other Comprehensive Income | $2.09 Billion | +73.94% |
| Other Changes | $-2.22 Billion | -78.63% |
| Total Change | $- | -0.61% |
Book Value vs Market Value Analysis
This analysis compares Melrose Industries PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.34x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 371.59x to 2.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | $0.01 | $5.19 | x |
| 2004-12-31 | $0.01 | $5.19 | x |
| 2005-12-31 | $0.30 | $5.19 | x |
| 2006-12-31 | $0.28 | $5.19 | x |
| 2007-12-31 | $0.29 | $5.19 | x |
| 2008-12-31 | $0.88 | $5.19 | x |
| 2009-12-31 | $0.83 | $5.19 | x |
| 2010-12-31 | $0.96 | $5.19 | x |
| 2011-12-31 | $0.71 | $5.19 | x |
| 2012-12-31 | $1.90 | $5.19 | x |
| 2013-12-31 | $49.42 | $5.19 | x |
| 2014-12-31 | $34.98 | $5.19 | x |
| 2015-12-31 | $63.35 | $5.19 | x |
| 2016-12-31 | $4.81 | $5.19 | x |
| 2017-12-31 | $3.24 | $5.19 | x |
| 2018-12-31 | $6.94 | $5.19 | x |
| 2019-12-31 | $5.16 | $5.19 | x |
| 2020-12-31 | $4.86 | $5.19 | x |
| 2021-12-31 | $4.80 | $5.19 | x |
| 2022-12-31 | $5.07 | $5.19 | x |
| 2023-12-31 | $2.54 | $5.19 | x |
| 2024-12-31 | $2.15 | $5.19 | x |
| 2025-12-31 | $2.22 | $5.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Melrose Industries PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.09%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.31%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 2.69x
- Recent ROE (13.09%) is above the historical average (4.02%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | -1.04% | 0.00% | 0.00x | 1.01x | $-1.41 Million |
| 2004 | -49.41% | 0.00% | 0.00x | 1.40x | $-5.05 Million |
| 2005 | -1.45% | -1.44% | 0.39x | 2.56x | $-30.87 Million |
| 2006 | 14.84% | 11.65% | 0.50x | 2.57x | $12.29 Million |
| 2007 | 80.66% | 74.43% | 0.70x | 1.56x | $188.17 Million |
| 2008 | -6.00% | -5.39% | 0.35x | 3.15x | $-128.82 Million |
| 2009 | 10.44% | 6.12% | 0.64x | 2.68x | $3.34 Million |
| 2010 | 16.01% | 13.63% | 0.48x | 2.43x | $52.95 Million |
| 2011 | 44.19% | 26.52% | 0.61x | 2.75x | $221.67 Million |
| 2012 | 2.45% | 2.74% | 0.35x | 2.55x | $-130.96 Million |
| 2013 | 25.74% | 32.47% | 0.47x | 1.68x | $344.10 Million |
| 2014 | 0.47% | 2.28% | 0.10x | 2.03x | $-149.71 Million |
| 2015 | -0.60% | -6.59% | 0.09x | 1.05x | $-301.74 Million |
| 2016 | -1.80% | -4.39% | 0.24x | 1.69x | $-255.28 Million |
| 2017 | -1.27% | -1.15% | 0.66x | 1.67x | $-212.50 Million |
| 2018 | -5.67% | -5.73% | 0.41x | 2.40x | $-1.29 Billion |
| 2019 | 0.61% | 0.42% | 0.61x | 2.40x | $-706.50 Million |
| 2020 | -7.57% | -7.52% | 0.43x | 2.36x | $-1.24 Billion |
| 2021 | -6.66% | -7.52% | 0.47x | 1.87x | $-1.25 Billion |
| 2022 | -4.32% | -10.43% | 0.21x | 1.96x | $-1.02 Billion |
| 2023 | -28.57% | -30.42% | 0.48x | 1.94x | $-1.38 Billion |
| 2024 | -1.72% | -1.41% | 0.47x | 2.61x | $-333.40 Million |
| 2025 | 13.09% | 10.31% | 0.47x | 2.69x | $87.29 Million |
Industry Comparison
This section compares Melrose Industries PLC's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $49,834,203,139
- Average return on equity (ROE) among peers: -24.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Melrose Industries PLC (MLSPF) | $2.84 Billion | -1.04% | 1.67x | $6.16 Billion |
| American Commerce Solutions Inc (AACS) | $554.04K | -209.75% | 2.35x | $38.47K |
| ATI Airtest Technologies Inc (AATGF) | $-3.05 Million | 0.00% | 0.00x | $2.79 Million |
| ABB Turbo Systems AG (ACLIF) | $302.90 Million | 33.41% | 2.98x | $4.32 Billion |
| Agfa-Gevaert NV (AFGVF) | $130.00 Million | -40.77% | 16.65x | $91.17 Million |
| Alphaform AG (AFRMF) | $9.59 Million | -32.38% | 1.09x | $691.72 |
| Airtificial Intelligence Structures S.A (AITLF) | $-8.71 Million | 0.00% | 0.00x | $53.18 Million |
| Alfa Laval AB (publ) (ALFVF) | $10.49 Billion | 35.97% | 1.77x | $13.09 Billion |
| Amada Co. Ltd (AMDLY) | $484.04 Billion | 5.74% | 0.27x | $3.72 Billion |
| Ametek Inc (AME) | $3.25 Billion | 18.15% | 1.05x | $49.22 Billion |
| American Superconductor Corporation (AMSC) | $125.12 Million | -52.85% | 0.73x | $1.42 Billion |