Empire Diversified Energy Inc
Empire Diversified Energy, Inc., operates as a multi-faceted management company primarily focus on providing an array of green solution and services in the United States and internationally. It offers recycling, logistics, energy production, and remediation services to promote safer and sustainable environment. The company also provides petrochemical storage and transloading, LNG/LPG facilities, … Read more
Empire Diversified Energy Inc (MPIR) - Net Assets
Latest net assets as of March 2025: $-33.22 Million USD
Based on the latest financial reports, Empire Diversified Energy Inc (MPIR) has net assets worth $-33.22 Million USD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($97.98 Million) and total liabilities ($131.20 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-33.22 Million |
| % of Total Assets | -33.91% |
| Annual Growth Rate | N/A |
| 5-Year Change | -736.83% |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Empire Diversified Energy Inc - Net Assets Trend (2009–2024)
This chart illustrates how Empire Diversified Energy Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Empire Diversified Energy Inc (2009–2024)
The table below shows the annual net assets of Empire Diversified Energy Inc from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-30.60 Million | +23.03% |
| 2023-12-31 | $-39.76 Million | -67.30% |
| 2022-12-31 | $-23.76 Million | -129.51% |
| 2021-12-31 | $-10.35 Million | -315.49% |
| 2020-12-31 | $4.81 Million | +278.96% |
| 2019-12-31 | $-2.68 Million | -20.14% |
| 2018-12-31 | $-2.23 Million | -27.00% |
| 2017-12-31 | $-1.76 Million | -60.52% |
| 2016-12-31 | $-1.10 Million | -342.52% |
| 2015-12-31 | $-247.74K | -72.86% |
| 2014-12-31 | $-143.32K | +50.27% |
| 2013-12-31 | $-288.19K | +13.88% |
| 2012-12-31 | $-334.65K | -33.17% |
| 2011-12-31 | $-251.29K | -15.81% |
| 2010-12-31 | $-216.98K | +19.93% |
| 2009-12-31 | $-271.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Empire Diversified Energy Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9227321400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $5.31K | % |
| Other Components | $63.26 Million | % |
| Total Equity | $-30.60 Million | 100.00% |
Empire Diversified Energy Inc Competitors by Market Cap
The table below lists competitors of Empire Diversified Energy Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
VN Index
VN:VNI
|
$643.53 |
|
Vidullanka PLC
CM:VLLN0000
|
$643.64 |
|
Olymp S.A.
WAR:OLY
|
$644.35 |
|
Zeus North America Mining Corp
F:O92
|
$644.84 |
|
Meezan Pakistan
KAR:MZNPETF
|
$642.84 |
|
NDT Pharmaceuticals Inc
PINK:NDTP
|
$642.68 |
|
Unified Factory S.A.
WAR:UFC
|
$641.55 |
|
Sabaa International Company for Pharmaceutical and Chemical
EGX:SIPC
|
$640.12 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Empire Diversified Energy Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -39,757,471 to -30,599,862, a change of 9,157,609.
- Net loss of 15,651,007 reduced equity.
- Other comprehensive income increased equity by 3,208.
- Other factors increased equity by 24,805,408.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-15.65 Million | -51.15% |
| Other Comprehensive Income | $3.21K | +0.01% |
| Other Changes | $24.81 Million | +81.06% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Empire Diversified Energy Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | $0.00 | $0.07 | x |
| 2010-12-31 | $0.00 | $0.07 | x |
| 2011-12-31 | $0.00 | $0.07 | x |
| 2012-12-31 | $-2.58 | $0.07 | x |
| 2013-12-31 | $-1.59 | $0.07 | x |
| 2014-12-31 | $-0.42 | $0.07 | x |
| 2015-12-31 | $0.00 | $0.07 | x |
| 2016-12-31 | $-0.01 | $0.07 | x |
| 2017-12-31 | $-0.01 | $0.07 | x |
| 2018-12-31 | $-0.01 | $0.07 | x |
| 2019-12-31 | $-0.02 | $0.07 | x |
| 2020-12-31 | $0.02 | $0.07 | x |
| 2021-12-31 | $-0.04 | $0.07 | x |
| 2022-12-31 | $-0.09 | $0.07 | x |
| 2023-12-31 | $-0.13 | $0.07 | x |
| 2024-12-31 | $-0.07 | $0.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Empire Diversified Energy Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -749.15%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-9.42%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | $-386.77K |
| 2010 | 0.00% | 0.00% | 0.00x | 0.00x | $-53.74K |
| 2011 | 0.00% | 0.00% | 0.00x | 0.00x | $-17.04K |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | $-6.47K |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | $-3.75K |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | $78.38K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-89.65K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-760.88K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.63 Million |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.65 Million |
| 2019 | 0.00% | -176166.92% | 0.00x | 0.00x | $-1.11 Million |
| 2020 | -150.80% | -1433.89% | 0.01x | 8.45x | $-7.73 Million |
| 2021 | 0.00% | -251.53% | 0.12x | 0.00x | $-15.47 Million |
| 2022 | 0.00% | -379.26% | 0.08x | 0.00x | $-23.11 Million |
| 2023 | 0.00% | -735.79% | 0.03x | 0.00x | $-16.45 Million |
| 2024 | 0.00% | -749.15% | 0.02x | 0.00x | $-12.59 Million |
Industry Comparison
This section compares Empire Diversified Energy Inc's net assets metrics with peer companies in the Oil & Gas Midstream industry.
Industry Context
- Industry: Oil & Gas Midstream
- Average net assets among peers: $1,230,397,219
- Average return on equity (ROE) among peers: 2202.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Empire Diversified Energy Inc (MPIR) | $-33.22 Million | 0.00% | N/A | $643.50 |
| Antero Midstream Partners LP (AM) | $142.86 Million | 0.00% | 0.21x | $7.58 Billion |
| AltaGas Ltd (ATGFF) | $2.83 Billion | 7.11% | 1.57x | $8.06 Billion |
| ATGPF (ATGPF) | $7.86 Billion | 8.56% | 1.98x | $4.11 Billion |
| Avance Gas Holding Ltd (AVACF) | $603.79 Million | 27.09% | 0.91x | $7.70K |
| CBL International Limited Ordinary Shares (BANL) | $12.11 Million | 30.42% | 1.11x | $3.17 Million |
| BP Prudhoe Bay Royalty Trust (BPT) | $863.00K | 22418.66% | 0.16x | $2.99 Million |
| Brooge Holdings Ltd (BROG) | $78.49 Million | 16.31% | 4.83x | $32.39 Million |
| Brooge Energy Limited (BROGW) | $56.77 Million | -85.14% | 7.56x | $5.67K |
| Willow Biosciences Inc (CANSF) | $1.10 Million | -405.25% | 0.17x | $2.85 Million |
| Cool Company Ltd (CLCO) | $715.51 Million | 11.75% | 1.88x | $145.96 Million |