MPX International Corp
MPX International Corporation, operates as a cannabis company in Canada and internationally. It offers cannabis products under HOLYWEED, beleaf, SALSUS, MPX labs, Canveda, SPARTAN WELLNESS, HIGH12, STRAIN REE, PENNIES, Kingsway, DAIZE, and alice brands. The company was founded in 2015 and is headquartered in Toronto, Canada.
MPX International Corp (MPXOF) - Net Assets
Latest net assets as of March 2022: $9.89 Million USD
Based on the latest financial reports, MPX International Corp (MPXOF) has net assets worth $9.89 Million USD as of March 2022.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($47.13 Million) and total liabilities ($37.24 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $9.89 Million |
| % of Total Assets | 20.98% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 98.04 |
MPX International Corp - Net Assets Trend (2016–2021)
This chart illustrates how MPX International Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for MPX International Corp (2016–2021)
The table below shows the annual net assets of MPX International Corp from 2016 to 2021.
| Year | Net Assets | Change |
|---|---|---|
| 2021-09-30 | $22.85 Million | -32.85% |
| 2020-09-30 | $34.02 Million | -50.94% |
| 2019-09-30 | $69.34 Million | +165.50% |
| 2018-09-30 | $26.12 Million | +3927.04% |
| 2017-09-30 | $-682.40K | +31.96% |
| 2016-09-30 | $-1.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to MPX International Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7313327200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2021)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $66.40 Million | 379.95% |
| Other Comprehensive Income | $1.41 Million | 8.07% |
| Other Components | $22.80 Million | 130.44% |
| Total Equity | $17.48 Million | 100.00% |
MPX International Corp Competitors by Market Cap
The table below lists competitors of MPX International Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
245450
KO:245450
|
$12.40K |
|
Roadside Real Estate plc
LSE:ROAD
|
$12.41K |
|
32ID
LSE:32ID
|
$12.41K |
|
CITIC PACIFIC
BE:CPF
|
$12.42K |
|
Faisal Spinning Mills Ltd
KAR:FASM
|
$12.40K |
|
New Green Hemp Inc.
PINK:GLFHD
|
$12.39K |
|
Pan-Pacific Co. Ltd.
KQ:007980
|
$12.38K |
|
NovAccess Global Inc
PINK:XSNX
|
$12.38K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MPX International Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2020 to 2021, total equity changed from 33,957,189 to 17,476,794, a change of -16,480,395 (-48.5%).
- Net loss of 26,634,806 reduced equity.
- New share issuances of 7,490,257 increased equity.
- Other comprehensive income increased equity by 572,763.
- Other factors increased equity by 2,091,391.
Equity Change Factors (2020 to 2021)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-26.63 Million | -152.4% |
| Share Issuances | $7.49 Million | +42.86% |
| Other Comprehensive Income | $572.76K | +3.28% |
| Other Changes | $2.09 Million | +11.97% |
| Total Change | $- | -48.53% |
Book Value vs Market Value Analysis
This analysis compares MPX International Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-09-30 | $0.58 | $0.00 | x |
| 2019-09-30 | $0.97 | $0.00 | x |
| 2020-09-30 | $0.24 | $0.00 | x |
| 2021-09-30 | $0.12 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MPX International Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -152.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -369.38%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 2.90x
- Recent ROE (-152.40%) is below the historical average (-49.14%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-785.44K |
| 2017 | 0.00% | -8854.73% | 0.03x | 0.00x | $-704.34K |
| 2018 | -8.06% | -3266.35% | 0.00x | 1.04x | $-4.72 Million |
| 2019 | -13.50% | -589.27% | 0.02x | 1.11x | $-16.32 Million |
| 2020 | -120.87% | -1294.20% | 0.06x | 1.54x | $-44.44 Million |
| 2021 | -152.40% | -369.38% | 0.14x | 2.90x | $-28.38 Million |
Industry Comparison
This section compares MPX International Corp's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $548,450,613
- Average return on equity (ROE) among peers: -450.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MPX International Corp (MPXOF) | $9.89 Million | 0.00% | 3.77x | $12.40K |
| Ascend Wellness Holdings Inc (AAWH) | $142.87 Million | -33.75% | 5.44x | $48.90 Million |
| AB Science S.A (ABSCF) | $10.73 Million | -252.65% | 3.71x | $39.89 Million |
| Alterola Biotech Inc (ABTI) | $4.85K | -2005.32% | 0.49x | $603.58K |
| Aurora Cannabis Inc (ACB) | $2.04 Billion | -34.08% | 0.34x | $199.15 Million |
| Acreage Holdings Inc (ACRDF) | $204.27 Million | -30.85% | 1.41x | $13.48K |
| Acura Pharmaceuticals Inc (ACUR) | $7.90 Million | -63.15% | 1.15x | $13.20K |
| Agra Ventures Ltd. (AGFAF) | $1.51 Million | -44.22% | 0.06x | $298.23K |
| Allergy Therapeutics plc (AGYTF) | $2.07 Million | -2084.75% | 31.32x | $25.30 Million |
| Aida Pharmaceuticals Inc (AIDA) | $6.67 Million | 24.51% | 2.78x | $1.80 |
| Adcock Ingram Holdings Limited (AIHLF) | $3.07 Billion | 20.55% | 0.55x | $85.61 Million |