Minera IRL Limited
Minera IRL Limited, together with its subsidiaries, engages in the exploration, development, and operation of mines in Peru. The company primarily explores for and produces gold. Its flagship project is the Ollachea Gold project located in the Puno Region of Southern Peru; and holds 100% interest in the Corihuarmi gold mine located in the Peruvian Andes. The company was formerly known as Goldmin … Read more
Minera IRL Limited (MRLLF) - Net Assets
Latest net assets as of December 2025: $-22.22 Million USD
Based on the latest financial reports, Minera IRL Limited (MRLLF) has net assets worth $-22.22 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($148.55 Million) and total liabilities ($170.77 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-22.22 Million |
| % of Total Assets | -14.96% |
| Annual Growth Rate | N/A |
| 5-Year Change | -128.33% |
| 10-Year Change | -130.34% |
| Growth Volatility | 105.28 |
Minera IRL Limited - Net Assets Trend (2003–2025)
This chart illustrates how Minera IRL Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Minera IRL Limited (2003–2025)
The table below shows the annual net assets of Minera IRL Limited from 2003 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $-22.22 Million | -197.95% |
| 2024-12-31 | $22.69 Million | -46.43% |
| 2023-12-31 | $42.35 Million | -32.29% |
| 2022-12-31 | $62.55 Million | -20.27% |
| 2021-12-31 | $78.45 Million | -0.49% |
| 2020-12-31 | $78.83 Million | +39.32% |
| 2019-12-31 | $56.58 Million | -16.88% |
| 2018-12-31 | $68.07 Million | -8.08% |
| 2017-12-31 | $74.05 Million | +1.11% |
| 2016-12-31 | $73.24 Million | -12.45% |
| 2015-12-31 | $83.65 Million | -14.90% |
| 2014-12-31 | $98.30 Million | -25.55% |
| 2013-12-31 | $132.03 Million | -11.39% |
| 2012-12-31 | $149.00 Million | +33.06% |
| 2011-12-31 | $111.98 Million | +9.42% |
| 2010-12-31 | $102.34 Million | +60.23% |
| 2009-12-31 | $63.87 Million | +75.52% |
| 2008-12-31 | $36.39 Million | +56.85% |
| 2007-12-31 | $23.20 Million | +289.37% |
| 2006-12-31 | $5.96 Million | +54.84% |
| 2005-12-31 | $3.85 Million | +94.92% |
| 2004-12-31 | $1.97 Million | +328.78% |
| 2003-12-31 | $460.45K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Minera IRL Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 18122896380.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $159.01 Million | % |
| Other Comprehensive Income | $433.00K | % |
| Total Equity | $-22.22 Million | 100.00% |
Minera IRL Limited Competitors by Market Cap
The table below lists competitors of Minera IRL Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Woodlandor Holdings Bhd
KLSE:7025
|
$924.70K |
|
Sage Group PLC
LSE:SGE
|
$925.09K |
|
GS TECHS LTD (DI)
F:6Y3
|
$926.35K |
|
Green Battery Minerals Inc
OTCQB:GBMIF
|
$926.50K |
|
Seya Industries Limited
NSE:SEYAIND
|
$924.28K |
|
Arch Therapeutics Inc
OTCQB:ARTH
|
$923.89K |
|
Exceed World Inc
PINK:EXDW
|
$922.40K |
|
Tearlach Resources Ltd
V:TEA
|
$922.11K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Minera IRL Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 22,687,000 to -22,223,000, a change of -44,910,000 (-198.0%).
- Net loss of 44,321,000 reduced equity.
- Other comprehensive income decreased equity by 110,000.
- Other factors decreased equity by 479,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-44.32 Million | -199.44% |
| Other Comprehensive Income | $-110.00K | -0.49% |
| Other Changes | $-479.00K | -2.16% |
| Total Change | $- | -197.95% |
Book Value vs Market Value Analysis
This analysis compares Minera IRL Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | $0.01 | $0.01 | x |
| 2004-12-31 | $0.03 | $0.01 | x |
| 2005-12-31 | $0.23 | $0.01 | x |
| 2006-12-31 | $0.24 | $0.01 | x |
| 2007-12-31 | $0.43 | $0.01 | x |
| 2008-12-31 | $0.50 | $0.01 | x |
| 2009-12-31 | $0.93 | $0.01 | x |
| 2010-12-31 | $1.11 | $0.01 | x |
| 2011-12-31 | $0.92 | $0.01 | x |
| 2012-12-31 | $1.02 | $0.01 | x |
| 2013-12-31 | $0.76 | $0.01 | x |
| 2014-12-31 | $0.43 | $0.01 | x |
| 2015-12-31 | $0.36 | $0.01 | x |
| 2016-12-31 | $0.32 | $0.01 | x |
| 2017-12-31 | $0.32 | $0.01 | x |
| 2018-12-31 | $0.29 | $0.01 | x |
| 2019-12-31 | $0.24 | $0.01 | x |
| 2020-12-31 | $0.34 | $0.01 | x |
| 2021-12-31 | $0.34 | $0.01 | x |
| 2022-12-31 | $0.27 | $0.01 | x |
| 2023-12-31 | $0.18 | $0.01 | x |
| 2024-12-31 | $0.10 | $0.01 | x |
| 2025-12-31 | $-0.10 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Minera IRL Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -129.52%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-23.82%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | -87.98% | 0.00% | 0.00x | 1.45x | $-451.17K |
| 2004 | -53.87% | 0.00% | 0.00x | 1.20x | $-1.26 Million |
| 2005 | -94.37% | 0.00% | 0.00x | 1.22x | $-4.02 Million |
| 2006 | -57.07% | 0.00% | 0.00x | 1.65x | $-4.00 Million |
| 2007 | -44.65% | 0.00% | 0.00x | 1.49x | $-12.68 Million |
| 2008 | 34.41% | 28.74% | 0.80x | 1.50x | $8.88 Million |
| 2009 | 4.65% | 9.33% | 0.39x | 1.29x | $-3.42 Million |
| 2010 | 2.20% | 5.47% | 0.33x | 1.22x | $-7.99 Million |
| 2011 | 8.72% | 18.41% | 0.39x | 1.22x | $-1.44 Million |
| 2012 | 2.24% | 7.25% | 0.23x | 1.37x | $-11.57 Million |
| 2013 | -25.63% | -94.76% | 0.19x | 1.44x | $-47.04 Million |
| 2014 | -44.11% | -145.19% | 0.19x | 1.57x | $-53.19 Million |
| 2015 | -18.03% | -54.69% | 0.16x | 2.03x | $-23.45 Million |
| 2016 | -14.22% | -35.71% | 0.18x | 2.26x | $-17.74 Million |
| 2017 | 1.10% | 2.64% | 0.18x | 2.29x | $-6.59 Million |
| 2018 | -8.79% | -20.66% | 0.17x | 2.46x | $-12.79 Million |
| 2019 | -20.30% | -36.17% | 0.19x | 3.03x | $-17.15 Million |
| 2020 | 28.22% | 56.93% | 0.22x | 2.26x | $14.37 Million |
| 2021 | -0.49% | -0.86% | 0.25x | 2.28x | $-8.23 Million |
| 2022 | -25.58% | -43.25% | 0.20x | 2.94x | $-22.25 Million |
| 2023 | -47.71% | -60.13% | 0.18x | 4.31x | $-24.44 Million |
| 2024 | -86.68% | -55.06% | 0.20x | 7.68x | $-21.93 Million |
| 2025 | 0.00% | -129.52% | 0.23x | 0.00x | $-42.10 Million |
Industry Comparison
This section compares Minera IRL Limited's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $1,956,755,866
- Average return on equity (ROE) among peers: -68.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Minera IRL Limited (MRLLF) | $-22.22 Million | -87.98% | N/A | $924.54K |
| Almadex Minerals Ltd (AAMMF) | $14.43 Million | -15.31% | 0.02x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $14.72 Million | -5.86% | 0.05x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $542.08K | -7.78% | 0.16x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $925.43K | -59.62% | 0.09x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $206.54K | -11.57% | 1.00x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $19.42 Billion | 10.18% | 0.48x | $105.00 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $648.20K | -54.33% | 0.04x | $0.95 |
| Antioquia Gold Inc (AGDXF) | $1.57 Million | -38.90% | 0.28x | $1.44 Million |