Medical Supply International USA Inc
Medical Supply International USA, Inc., together with its subsidiaries, provides rehabilitation services and specialized hospital services in the healthcare industry in the People's Republic of China. It operates rehabilitative center, and maternity and specialized service hospital. The rehabilitative center serves patients who have survived from a serious injury or illness or an addiction and ar… Read more
Medical Supply International USA Inc (MSIU) - Net Assets
Latest net assets as of December 2005: $-546.76K USD
Based on the latest financial reports, Medical Supply International USA Inc (MSIU) has net assets worth $-546.76K USD as of December 2005.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.27 Million) and total liabilities ($1.82 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-546.76K |
| % of Total Assets | -42.95% |
| Annual Growth Rate | 2.49% |
| 5-Year Change | -41.42% |
| 10-Year Change | N/A |
| Growth Volatility | 3612.72 |
Medical Supply International USA Inc - Net Assets Trend (2002–2017)
This chart illustrates how Medical Supply International USA Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Medical Supply International USA Inc (2002–2017)
The table below shows the annual net assets of Medical Supply International USA Inc from 2002 to 2017.
| Year | Net Assets | Change |
|---|---|---|
| 2017-12-31 | $193.16K | +142.88% |
| 2016-12-31 | $-450.49K | +17.61% |
| 2005-12-31 | $-546.76K | -7636.26% |
| 2004-12-31 | $7.25K | -97.80% |
| 2003-12-31 | $329.72K | +146.88% |
| 2002-12-31 | $133.55K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Medical Supply International USA Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 16992800.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2017)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $71.70K | 37.12% |
| Common Stock | $121.46K | 62.88% |
| Other Comprehensive Income | $121.46K | 62.88% |
| Total Equity | $193.16K | 100.00% |
Medical Supply International USA Inc Competitors by Market Cap
The table below lists competitors of Medical Supply International USA Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
RDVA Inc
PINK:RDVA
|
$1.80 |
|
Aida Pharmaceuticals Inc
PINK:AIDA
|
$1.80 |
|
Axis Energy Corp
PINK:AXGC
|
$1.80 |
|
Forecastagility Corporation
PINK:FCGY
|
$1.81 |
|
Guaranty Financial Corporation
PINK:GFCJ
|
$1.80 |
|
ECOCASH HOLDINGS ZIMBABWE LIMITED
XZIM:EHZL
|
$1.74 |
|
Codex Acquisitions PLC
LSE:CODX
|
$1.67 |
|
OK ZIMBABWE LIMITED
XZIM:OKZ
|
$1.61 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Medical Supply International USA Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2016 to 2017, total equity changed from -450,491 to 193,155, a change of 643,646.
- Net income of 394,840 contributed positively to equity growth.
- Other factors increased equity by 248,806.
Equity Change Factors (2016 to 2017)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $394.84K | +204.42% |
| Other Changes | $248.81K | +128.81% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Medical Supply International USA Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.03x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | $-0.02 | $0.00 | x |
| 2016-12-31 | $-0.02 | $0.00 | x |
| 2017-12-31 | $0.01 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Medical Supply International USA Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 204.42%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.01%
- • Asset Turnover: 3.24x
- • Equity Multiplier: 4.51x
- Recent ROE (204.42%) is above the historical average (-1036.89%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -69.40% | -194.31% | 0.08x | 4.70x | $-106.05K |
| 2003 | -61.82% | -118.45% | 0.23x | 2.27x | $-236.81K |
| 2004 | -6294.50% | -195.56% | 0.18x | 174.14x | $-457.39K |
| 2005 | 0.00% | -173.26% | 0.28x | 0.00x | $-572.66K |
| 2016 | 0.00% | 0.16% | 34.64x | 0.00x | $50.72K |
| 2017 | 204.42% | 14.01% | 3.24x | 4.51x | $375.52K |
Industry Comparison
This section compares Medical Supply International USA Inc's net assets metrics with peer companies in the Medical Devices industry.
Industry Context
- Industry: Medical Devices
- Average net assets among peers: $694,749,556
- Average return on equity (ROE) among peers: -25.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Medical Supply International USA Inc (MSIU) | $-546.76K | -69.40% | N/A | $1.80 |
| Advanced Biomedical Technologies Inc (ABMT) | $-4.46 Million | 0.00% | 0.00x | $14.18K |
| Abbott Laboratories (ABT) | $4.82 Billion | 39.04% | 1.31x | $191.37 Billion |
| Acarix AB (publ) (ACIXF) | $1.93 Million | -127.02% | 0.21x | $26.42 Million |
| Adagio Medical Holdings, Inc Common Stock (ADGM) | $-72.62 Million | 0.00% | 0.00x | $4.05 Million |
| Adm Tronics Unltd (ADMT) | $-12.69K | 0.00% | 0.00x | $3.17 Million |
| Aethlon Medical Inc (AEMD) | $-3.07 Million | 0.00% | 0.00x | $2.79 Million |
| Acutus Medical Inc (AFIB) | $126.58 Million | -80.56% | 0.52x | $732.88K |
| Adapthealth Corp (AHCO) | $2.07 Billion | 7.56% | 1.54x | $914.25 Million |
| Allied Healthcare Products Inc. (AHPIQ) | $8.88 Million | -33.95% | 1.22x | $726.24 |
| 20/20 Biolabs, Inc. Common Stock (AIDX) | $3.39 Million | -59.65% | 0.38x | $9.18 Million |