Mushrooms Inc.
Mushrooms Inc. intends to acquire and merge with small, mid-size, and development stage companies focused on the mushroom industry. The company was formerly known as Marijuana Strategic Ventures Inc. and changed its name to Mushrooms Inc. in October 2022. Mushrooms Inc. was founded in 2002 and is based in Estero, Florida.
Mushrooms Inc. (MSRM) - Net Assets
Latest net assets as of September 2025: $-50.95K USD
Based on the latest financial reports, Mushrooms Inc. (MSRM) has net assets worth $-50.95K USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($14.05K) and total liabilities ($65.00K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-50.95K |
| % of Total Assets | -362.63% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 62.22 |
Mushrooms Inc. - Net Assets Trend (2005–2024)
This chart illustrates how Mushrooms Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mushrooms Inc. (2005–2024)
The table below shows the annual net assets of Mushrooms Inc. from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-45.87K | +72.54% |
| 2023-12-31 | $-167.08K | -7.02% |
| 2022-12-31 | $-156.12K | -40.72% |
| 2021-12-31 | $-110.94K | -102.71% |
| 2020-12-31 | $-54.73K | -150.75% |
| 2019-12-31 | $107.84K | -24.21% |
| 2018-12-31 | $142.29K | +130.32% |
| 2017-12-31 | $-469.33K | -469.55% |
| 2016-12-31 | $-82.41K | -56.28% |
| 2015-12-31 | $-52.73K | -110.86% |
| 2010-12-31 | $485.44K | -15.30% |
| 2009-12-31 | $573.10K | +4.02% |
| 2008-12-31 | $550.98K | +17.31% |
| 2007-12-31 | $469.66K | +45.01% |
| 2006-12-31 | $323.89K | -5.83% |
| 2005-12-31 | $343.96K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mushrooms Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 190607700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $39.44K | % |
| Other Components | $2.19 Million | % |
| Total Equity | $-45.87K | 100.00% |
Mushrooms Inc. Competitors by Market Cap
The table below lists competitors of Mushrooms Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HAW Capital Corp
V:HAW-P
|
$102.34 |
|
Adynxx Inc
PINK:ADYX
|
$102.99 |
|
HIPPO VALLEY ESTATES LIMITED
XZIM:HIPO
|
$103.00 |
|
Peer To Peer Network
PINK:PTOP
|
$103.46 |
|
Winchester Equity Corporation
V:WEC
|
$101.94 |
|
BANK INTL INDON -A-
BE:BOZA
|
$101.90 |
|
Peak Processing Limited
AU:PKP
|
$101.85 |
|
Bounce Mobile Systems Inc
PINK:BNCM
|
$101.57 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mushrooms Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -167,079 to -45,872, a change of 121,207.
- Net loss of 10,641 reduced equity.
- Other comprehensive income increased equity by 39,435.
- Other factors increased equity by 92,413.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-10.64K | -23.2% |
| Other Comprehensive Income | $39.44K | +85.97% |
| Other Changes | $92.41K | +201.46% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Mushrooms Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | $6.22 | $0.01 | x |
| 2004-12-31 | $26.06 | $0.01 | x |
| 2005-12-31 | $27.56 | $0.01 | x |
| 2006-12-31 | $25.95 | $0.01 | x |
| 2007-12-31 | $34.97 | $0.01 | x |
| 2008-12-31 | $35.60 | $0.01 | x |
| 2009-12-31 | $36.03 | $0.01 | x |
| 2010-12-31 | $26.86 | $0.01 | x |
| 2015-12-31 | $-1.38 | $0.01 | x |
| 2016-12-31 | $-9.02 | $0.01 | x |
| 2017-12-31 | $-20.79 | $0.01 | x |
| 2018-12-31 | $1.08 | $0.01 | x |
| 2019-12-31 | $0.72 | $0.01 | x |
| 2020-12-31 | $-0.19 | $0.01 | x |
| 2021-12-31 | $-0.01 | $0.01 | x |
| 2022-12-31 | $-0.01 | $0.01 | x |
| 2023-12-31 | $0.00 | $0.01 | x |
| 2024-12-31 | $0.00 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mushrooms Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1086.93%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-18.31%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | -65.59% | 0.00% | 0.00x | 1.00x | $-36.67K |
| 2004 | 8.83% | 47.10% | 0.19x | 1.00x | $-3.22K |
| 2005 | 19.30% | 44.64% | 0.42x | 1.03x | $31.99K |
| 2006 | -6.20% | -41.18% | 0.14x | 1.05x | $-52.46K |
| 2007 | -54.30% | -619.16% | 0.09x | 1.02x | $-301.99K |
| 2008 | -12.47% | -52.58% | 0.23x | 1.03x | $-123.78K |
| 2009 | -16.55% | -333.39% | 0.05x | 1.07x | $-152.19K |
| 2010 | -26.71% | -278.28% | 0.09x | 1.08x | $-178.21K |
| 2015 | 0.00% | -409.70% | 1.37x | 0.00x | $-42.22K |
| 2016 | 0.00% | -5964.56% | 0.38x | 0.00x | $-189.66K |
| 2017 | 0.00% | -41.38% | 0.90x | 0.00x | $-66.44K |
| 2018 | -118.68% | -214.89% | 0.53x | 1.04x | $-183.09K |
| 2019 | -57.27% | -571.80% | 0.07x | 1.42x | $-72.54K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-64.00K |
| 2021 | 0.00% | -12501.83% | 0.21x | 0.00x | $-646.13K |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $-688.88K |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $-279.69K |
| 2024 | 0.00% | -1086.93% | 0.06x | 0.00x | $-6.05K |
Industry Comparison
This section compares Mushrooms Inc.'s net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,544,899,689
- Average return on equity (ROE) among peers: 2.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mushrooms Inc. (MSRM) | $-50.95K | -65.59% | N/A | $102.34 |
| African Agriculture Holdings Inc (AAGRW) | $-22.58 Million | 0.00% | 0.00x | $107.62K |
| Atlantic Sapphire ASA (AASZF) | $255.46 Million | -21.61% | 0.26x | $8.52 Million |
| Australian Agricultural Company Limited (AAYYY) | $843.66 Million | -17.59% | 0.52x | $654.00 Million |
| Archer-Daniels-Midland Company (ADM) | $18.17 Billion | 11.21% | 1.30x | $33.40 Billion |
| Anglo-Eastern Plantations Plc (AEPLF) | $471.37 Million | 10.04% | 0.19x | $166.40 Million |
| Forafric Global PLC Ordinary Shares (AFRI) | $47.65 Million | -16.75% | 5.29x | $31.34 Million |
| Adecoagro SA (AGRO) | $757.16 Million | -0.03% | 0.68x | $248.53 Million |
| Agroz Inc. Ordinary Shares (AGRZ) | $13.73 Million | 25.57% | 2.72x | $5.36 Million |
| Alico Inc (ALCO) | $127.55 Million | 14.50% | 0.45x | $229.15 Million |
| Astral Foods Limited (ALFDF) | $4.79 Billion | 22.32% | 0.76x | $170.88 Million |