Madoro Metals Corp
Madoro Metals Corp. engages in the acquisition, exploration, and development of mineral properties in Mexico. It primarily explores for gold, silver, lithium, and critical metals. The company holds 100% interest in the Cerro Minas Property comprising and area of 900 hectares located in Oaxaca, Mexico; and option agreement to acquire 100% of the First Green Lithium project comprising and area of 1… Read more
Madoro Metals Corp (MSTXF) - Net Assets
Latest net assets as of November 2025: $1.61 Million USD
Based on the latest financial reports, Madoro Metals Corp (MSTXF) has net assets worth $1.61 Million USD as of November 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.67 Million) and total liabilities ($62.18K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.61 Million |
| % of Total Assets | 96.28% |
| Annual Growth Rate | N/A |
| 5-Year Change | 70.62% |
| 10-Year Change | 93.4% |
| Growth Volatility | 218.51 |
Madoro Metals Corp - Net Assets Trend (2002–2025)
This chart illustrates how Madoro Metals Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Madoro Metals Corp (2002–2025)
The table below shows the annual net assets of Madoro Metals Corp from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-02-28 | $1.76 Million | +854.05% |
| 2024-02-29 | $184.61K | -88.98% |
| 2023-02-28 | $1.67 Million | -26.58% |
| 2022-02-28 | $2.28 Million | +121.00% |
| 2021-02-28 | $1.03 Million | +124.66% |
| 2020-02-29 | $459.48K | 0.00% |
| 2019-02-28 | $459.48K | -30.85% |
| 2018-02-28 | $664.48K | -19.02% |
| 2017-02-28 | $820.58K | -9.89% |
| 2016-02-29 | $910.67K | +5.84% |
| 2015-02-28 | $860.43K | +7.90% |
| 2014-02-28 | $797.43K | -37.97% |
| 2013-02-28 | $1.29 Million | +93.58% |
| 2012-02-29 | $664.03K | +38.75% |
| 2011-02-28 | $478.56K | -60.69% |
| 2010-02-28 | $1.22 Million | -15.97% |
| 2009-02-28 | $1.45 Million | -27.44% |
| 2008-02-29 | $2.00 Million | -19.25% |
| 2007-02-28 | $2.47 Million | +259.37% |
| 2006-02-28 | $688.16K | +538.06% |
| 2005-02-28 | $107.85K | +12.18% |
| 2004-02-29 | $96.14K | +232.35% |
| 2003-02-28 | $-72.64K | -293.90% |
| 2002-02-28 | $-18.44K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Madoro Metals Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 261718000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (February 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $9.05 Million | 514.08% |
| Other Components | $173.39K | 9.84% |
| Total Equity | $1.76 Million | 100.00% |
Madoro Metals Corp Competitors by Market Cap
The table below lists competitors of Madoro Metals Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Qrons Inc
OTCQB:QRON
|
$199.80K |
|
ATHENE HOLDING PRF.SER.C
F:ATR0
|
$199.81K |
|
CATALYST PHARMA (CN2.SG)
STU:CN2
|
$199.82K |
|
MARINE HARVEST
BE:PND
|
$199.87K |
|
Indel B SpA
STU:2I6
|
$199.51K |
|
TRYG (TRYGVESTA) AS ORD
STU:T2V1
|
$199.38K |
|
FZDB11
SA:FZDB11
|
$199.29K |
|
NLS Pharmaceutics AG
NASDAQ:NLSP
|
$199.27K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Madoro Metals Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 184,610 to 1,761,264, a change of 1,576,654 (854.0%).
- Net income of 1,271,654 contributed positively to equity growth.
- New share issuances of 305,000 increased equity.
- Other comprehensive income decreased equity by 186,107.
- Other factors increased equity by 186,107.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $1.27 Million | +72.2% |
| Share Issuances | $305.00K | +17.32% |
| Other Comprehensive Income | $-186.11K | -10.57% |
| Other Changes | $186.11K | +10.57% |
| Total Change | $- | 854.05% |
Book Value vs Market Value Analysis
This analysis compares Madoro Metals Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.78x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-02-28 | $-0.01 | $0.02 | x |
| 2003-02-28 | $-0.04 | $0.02 | x |
| 2004-02-29 | $0.05 | $0.02 | x |
| 2005-02-28 | $0.04 | $0.02 | x |
| 2006-02-28 | $0.19 | $0.02 | x |
| 2007-02-28 | $0.47 | $0.02 | x |
| 2008-02-29 | $0.27 | $0.02 | x |
| 2009-02-28 | $0.19 | $0.02 | x |
| 2010-02-28 | $0.15 | $0.02 | x |
| 2011-02-28 | $0.05 | $0.02 | x |
| 2012-02-29 | $0.04 | $0.02 | x |
| 2013-02-28 | $0.05 | $0.02 | x |
| 2014-02-28 | $0.03 | $0.02 | x |
| 2015-02-28 | $0.03 | $0.02 | x |
| 2016-02-29 | $0.03 | $0.02 | x |
| 2017-02-28 | $0.03 | $0.02 | x |
| 2018-02-28 | $0.02 | $0.02 | x |
| 2019-02-28 | $0.02 | $0.02 | x |
| 2020-02-29 | $0.01 | $0.02 | x |
| 2021-02-28 | $0.02 | $0.02 | x |
| 2022-02-28 | $0.03 | $0.02 | x |
| 2023-02-28 | $0.02 | $0.02 | x |
| 2024-02-29 | $0.00 | $0.02 | x |
| 2025-02-28 | $0.02 | $0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Madoro Metals Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 72.20%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.02x
- Recent ROE (72.20%) is above the historical average (-29.36%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 0.00% | 0.00% | 0.00x | 0.00x | $-255.85K |
| 2003 | 0.00% | 0.00% | 0.00x | 0.00x | $-104.13K |
| 2004 | -126.30% | 0.00% | 0.00x | 1.19x | $-131.03K |
| 2005 | -162.33% | 0.00% | 0.00x | 1.56x | $-185.87K |
| 2006 | -41.95% | 0.00% | 0.00x | 1.08x | $-357.48K |
| 2007 | -21.08% | 0.00% | 0.00x | 1.01x | $-768.66K |
| 2008 | -13.57% | 0.00% | 0.00x | 1.05x | $-470.69K |
| 2009 | -39.03% | 0.00% | 0.00x | 1.17x | $-710.47K |
| 2010 | -51.66% | 0.00% | 0.00x | 1.39x | $-750.75K |
| 2011 | 1050.64% | 0.00% | 0.00x | 15.62x | $4.98 Million |
| 2012 | -178.15% | 0.00% | 0.00x | 1.76x | $-1.25 Million |
| 2013 | -38.12% | 0.00% | 0.00x | 1.35x | $-618.55K |
| 2014 | -63.08% | 0.00% | 0.00x | 1.67x | $-582.74K |
| 2015 | 10.25% | 0.00% | 0.00x | 1.38x | $2.12K |
| 2016 | 6.51% | 25432.62% | 0.00x | 1.04x | $-31.81K |
| 2017 | -20.15% | -101439.26% | 0.00x | 1.03x | $-247.40K |
| 2018 | -23.89% | 0.00% | 0.00x | 1.07x | $-225.20K |
| 2019 | -65.84% | 0.00% | 0.00x | 1.46x | $-348.45K |
| 2020 | -109.25% | 0.00% | 0.00x | 1.46x | $-547.95K |
| 2021 | -23.54% | 0.00% | 0.00x | 1.13x | $-346.23K |
| 2022 | -57.77% | 0.00% | 0.00x | 1.04x | $-1.55 Million |
| 2023 | -35.64% | 0.00% | 0.00x | 1.05x | $-764.49K |
| 2024 | -772.98% | 0.00% | 0.00x | 2.08x | $-1.45 Million |
| 2025 | 72.20% | 0.00% | 0.00x | 1.02x | $1.10 Million |
Industry Comparison
This section compares Madoro Metals Corp's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $9,705,177,506
- Average return on equity (ROE) among peers: -74.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Madoro Metals Corp (MSTXF) | $1.61 Million | 0.00% | 0.04x | $199.54K |
| AbraSilver Resource Corp (ABBRF) | $3.05 Million | -108.70% | 0.31x | $280.10 Million |
| American Copper Development Corporation (ACDXF) | $-331.64K | 0.00% | 0.00x | $1.96 Million |
| American Creek Resources Ltd (ACKRF) | $2.36 Million | -67.11% | 0.29x | $23.79 Million |
| American Clean Resources Group Inc. (ACRG) | $23.29 Million | -69.73% | 0.66x | $9.52 Million |
| Adyton Resources Corporation (ADYRF) | $14.98 Million | 5.60% | 0.05x | $26.44 Million |
| Austral Gold Limited (AGLDF) | $542.56K | -504.60% | 1.47x | $4.83 Million |
| Anglo American Platinum Limited (AGPPF) | $96.96 Billion | 50.69% | 0.82x | $8.40 Billion |
| Athena Gold Corp (AHNR) | $4.96 Million | -13.77% | 0.26x | $779.22K |
| Alaska Energy Metals Corporation (AKEMF) | $26.15 Million | -33.81% | 0.05x | $14.55 Million |
| ALXPF (ALXPF) | $14.77 Million | -5.14% | 0.08x | $24.72 Million |