Meryllion Resources Corp
Meryllion Resources Corp., a natural resource company, engages in the acquisition and exploration of resource properties. It explores for antimony, gold, silver, and rare earth deposits. The company holds interests in the Tasmania Rare Earth project located in northeast Tasmania, Australia; and Makenzie project located in Nevada, the United States. Meryllion Resources Corp. was incorporated in 20… Read more
Meryllion Resources Corp (MYRLF) - Net Assets
Latest net assets as of September 2025: $133.73K USD
Based on the latest financial reports, Meryllion Resources Corp (MYRLF) has net assets worth $133.73K USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($520.56K) and total liabilities ($386.83K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $133.73K |
| % of Total Assets | 25.69% |
| Annual Growth Rate | -12.01% |
| 5-Year Change | -63.99% |
| 10-Year Change | N/A |
| Growth Volatility | 113.12 |
Meryllion Resources Corp - Net Assets Trend (2012–2025)
This chart illustrates how Meryllion Resources Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Meryllion Resources Corp (2012–2025)
The table below shows the annual net assets of Meryllion Resources Corp from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | $133.73K | +172.98% |
| 2024-09-30 | $48.99K | +132.64% |
| 2023-09-30 | $-150.08K | -129.77% |
| 2022-09-30 | $504.21K | +35.78% |
| 2021-09-30 | $371.35K | +496.39% |
| 2020-09-30 | $-93.68K | -78.10% |
| 2019-09-30 | $-52.60K | +7.22% |
| 2018-09-30 | $-56.69K | -41.82% |
| 2017-09-30 | $-39.98K | +61.53% |
| 2016-09-30 | $-103.91K | +49.57% |
| 2015-09-30 | $-206.06K | -111.91% |
| 2014-09-30 | $1.73 Million | +134.37% |
| 2013-09-30 | $738.00K | +4.53% |
| 2012-09-30 | $706.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Meryllion Resources Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1117650700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $18.02 Million | 13473.59% |
| Other Comprehensive Income | $128.15K | 95.83% |
| Other Components | $756.85K | 565.95% |
| Total Equity | $133.73K | 100.00% |
Meryllion Resources Corp Competitors by Market Cap
The table below lists competitors of Meryllion Resources Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BLE Kedros R.E.I.C.
AT:BLEKEDROS
|
$40.98K |
|
TRUE KOSPI Short Strangle 5% OT
KO:570019
|
$41.07K |
|
Hunter Technology Corp
PINK:HOILF
|
$41.07K |
|
Medixall Group Inc
PINK:MDXL
|
$41.10K |
|
MCH Group Ltd
STU:MEF1
|
$40.88K |
|
Troy Resources Limited
PINK:TRYRF
|
$40.85K |
|
KINGSGATE CONSOLID
MU:KCN
|
$40.84K |
|
Elensys Co. Ltd.
KO:264850
|
$40.76K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Meryllion Resources Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 48,990 to 133,730, a change of 84,740 (173.0%).
- Net loss of 411,529 reduced equity.
- New share issuances of 460,600 increased equity.
- Other comprehensive income increased equity by 128,151.
- Other factors decreased equity by 92,482.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-411.53K | -307.73% |
| Share Issuances | $460.60K | +344.43% |
| Other Comprehensive Income | $128.15K | +95.83% |
| Other Changes | $-92.48K | -69.16% |
| Total Change | $- | 172.97% |
Book Value vs Market Value Analysis
This analysis compares Meryllion Resources Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.35x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.00x to 0.35x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-09-30 | $1236.43 | $0.00 | x |
| 2013-09-30 | $0.43 | $0.00 | x |
| 2014-09-30 | $1.23 | $0.00 | x |
| 2015-09-30 | $-0.12 | $0.00 | x |
| 2016-09-30 | $-0.05 | $0.00 | x |
| 2017-09-30 | $-0.01 | $0.00 | x |
| 2018-09-30 | $-0.01 | $0.00 | x |
| 2019-09-30 | $-0.01 | $0.00 | x |
| 2020-09-30 | $-0.01 | $0.00 | x |
| 2021-09-30 | $0.07 | $0.00 | x |
| 2022-09-30 | $0.02 | $0.00 | x |
| 2023-09-30 | $-0.01 | $0.00 | x |
| 2024-09-30 | $0.00 | $0.00 | x |
| 2025-09-30 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Meryllion Resources Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -307.73%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 3.89x
- Recent ROE (-307.73%) is below the historical average (-170.97%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -746.74% | 0.00% | 0.00x | 1.05x | $-5.34 Million |
| 2013 | -214.09% | 0.00% | 0.00x | 1.08x | $-1.65 Million |
| 2014 | -231.72% | 0.00% | 0.00x | 1.12x | $-4.18 Million |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-2.00 Million |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-271.61K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $-255.00K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $-126.05K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | $-291.45K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-132.45K |
| 2021 | -145.58% | 0.00% | 0.00x | 1.65x | $-577.76K |
| 2022 | -78.19% | 0.00% | 0.00x | 1.16x | $-444.64K |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $-743.99K |
| 2024 | -669.52% | 0.00% | 0.00x | 6.75x | $-332.90K |
| 2025 | -307.73% | 0.00% | 0.00x | 3.89x | $-424.90K |
Industry Comparison
This section compares Meryllion Resources Corp's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,436,539,064
- Average return on equity (ROE) among peers: -72.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Meryllion Resources Corp (MYRLF) | $133.73K | -746.74% | 2.89x | $40.89K |
| Asia Broadband Inc (AABB) | $-384.18K | 0.00% | 0.00x | $228.54 |
| Altair Resources Inc (AAEEF) | $519.85K | -583.77% | 3.27x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $26.16 Million | -26.37% | 0.41x | $99.81 Million |
| Anglo American plc (AAUKF) | $24.32 Billion | 6.55% | 1.06x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-123.88K | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $-384.45K | 0.00% | 0.00x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $700.32K | -22.12% | 0.03x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $3.51 Million | -77.72% | 0.31x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-1.00 Million | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $11.40 Million | -19.68% | 0.16x | $14.34 Million |