Nitori Holdings Co. Ltd
Nitori Holdings Co., Ltd. engages in sales furniture and interior products in Japan. It is involved in the advertising and public relations support; logistics; and other activities. The company engages in insurance agency and clothing related, as well as information system and digital base businesses. Nitori Holdings Co., Ltd. was founded in 1967 and is headquartered in Tokyo, Japan.
Nitori Holdings Co. Ltd (NCLTF) - Net Assets
Latest net assets as of December 2025: $974.27 Billion USD
Based on the latest financial reports, Nitori Holdings Co. Ltd (NCLTF) has net assets worth $974.27 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.58 Trillion) and total liabilities ($606.63 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $974.27 Billion |
| % of Total Assets | 61.63% |
| Annual Growth Rate | 9.53% |
| 5-Year Change | -45.56% |
| 10-Year Change | 12.74% |
| Growth Volatility | 16.82 |
Nitori Holdings Co. Ltd - Net Assets Trend (2005–2025)
This chart illustrates how Nitori Holdings Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nitori Holdings Co. Ltd (2005–2025)
The table below shows the annual net assets of Nitori Holdings Co. Ltd from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | $373.13 Billion | -58.37% |
| 2024-03-31 | $896.31 Billion | +9.56% |
| 2023-03-31 | $818.10 Billion | +11.64% |
| 2022-03-31 | $732.81 Billion | +6.92% |
| 2021-03-31 | $685.39 Billion | +22.20% |
| 2020-03-31 | $560.86 Billion | +12.13% |
| 2019-03-31 | $500.19 Billion | +13.25% |
| 2018-03-31 | $441.67 Billion | +11.88% |
| 2017-03-31 | $394.78 Billion | +19.28% |
| 2016-03-31 | $330.97 Billion | +6.58% |
| 2015-03-31 | $310.53 Billion | +25.27% |
| 2014-03-31 | $247.90 Billion | +18.18% |
| 2013-03-31 | $209.76 Billion | +19.90% |
| 2012-03-31 | $174.95 Billion | +19.80% |
| 2011-03-31 | $146.04 Billion | +8.85% |
| 2010-03-31 | $134.16 Billion | +17.30% |
| 2009-03-31 | $114.38 Billion | +16.07% |
| 2008-03-31 | $98.54 Billion | +17.56% |
| 2007-03-31 | $83.82 Billion | +17.76% |
| 2006-03-31 | $71.18 Billion | +17.90% |
| 2005-03-31 | $60.37 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nitori Holdings Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 692.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $277.52 Billion | 74.38% |
| Common Stock | $13.37 Billion | 3.58% |
| Other Comprehensive Income | $10.13 Billion | 2.71% |
| Other Components | $72.11 Billion | 19.33% |
| Total Equity | $373.13 Billion | 100.00% |
Nitori Holdings Co. Ltd Competitors by Market Cap
The table below lists competitors of Nitori Holdings Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Crown Holdings Inc
NYSE:CCK
|
$11.76 Billion |
|
Zhejiang Huayou Cobalt Co Ltd
SHG:603799
|
$11.77 Billion |
|
LG Energy Solution Ltd
KO:373220
|
$11.79 Billion |
|
Ryohin Keikaku Co Ltd
PINK:RYKKY
|
$11.80 Billion |
|
Healthpeak Properties Inc
NYSE:DOC
|
$11.75 Billion |
|
Asustek Computer Inc
TW:2357
|
$11.74 Billion |
|
Guotai Junan Securities Co. Ltd
PINK:GUOSF
|
$11.73 Billion |
|
Neste Oil Oyj
HE:NESTE
|
$11.70 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nitori Holdings Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 896,304,000,000 to 373,129,000,000, a change of -523,175,000,000 (-58.4%).
- Net loss of 19,050,000,000 reduced equity.
- Dividend payments of 16,715,000,000 reduced retained earnings.
- Share repurchases of 5,000,000 reduced equity.
- Other comprehensive income decreased equity by 10,662,000,000.
- Other factors decreased equity by 476,743,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-19.05 Billion | -5.11% |
| Dividends Paid | $16.71 Billion | -4.48% |
| Share Repurchases | $5.00 Million | -0.0% |
| Other Comprehensive Income | $-10.66 Billion | -2.86% |
| Other Changes | $-476.74 Billion | -127.77% |
| Total Change | $- | -58.37% |
Book Value vs Market Value Analysis
This analysis compares Nitori Holdings Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.16x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.26x to 0.16x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | $84.79 | $106.53 | x |
| 2006-03-31 | $125.79 | $106.53 | x |
| 2007-03-31 | $147.12 | $106.53 | x |
| 2008-03-31 | $172.74 | $106.53 | x |
| 2009-03-31 | $200.22 | $106.53 | x |
| 2010-03-31 | $234.57 | $106.53 | x |
| 2011-03-31 | $259.77 | $106.53 | x |
| 2012-03-31 | $318.73 | $106.53 | x |
| 2013-03-31 | $381.35 | $106.53 | x |
| 2014-03-31 | $451.19 | $106.53 | x |
| 2015-03-31 | $561.35 | $106.53 | x |
| 2016-03-31 | $593.70 | $106.53 | x |
| 2017-03-31 | $705.39 | $106.53 | x |
| 2018-03-31 | $786.27 | $106.53 | x |
| 2019-03-31 | $889.21 | $106.53 | x |
| 2020-03-31 | $996.15 | $106.53 | x |
| 2021-03-31 | $1138.54 | $106.53 | x |
| 2022-03-31 | $1298.15 | $106.53 | x |
| 2023-03-31 | $1448.03 | $106.53 | x |
| 2024-03-31 | $1586.22 | $106.53 | x |
| 2025-03-31 | $660.38 | $106.53 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nitori Holdings Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -65.51%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 1.61x
- Recent ROE (-5.11%) is below the historical average (14.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 18.08% | 6.96% | 1.43x | 1.81x | $4.88 Billion |
| 2006 | 12.23% | 6.72% | 0.95x | 1.92x | $1.58 Billion |
| 2007 | 16.03% | 7.10% | 1.21x | 1.86x | $5.05 Billion |
| 2008 | 15.69% | 7.12% | 1.21x | 1.82x | $5.61 Billion |
| 2009 | 16.05% | 7.52% | 1.24x | 1.72x | $6.92 Billion |
| 2010 | 17.77% | 8.33% | 1.31x | 1.63x | $10.42 Billion |
| 2011 | 21.11% | 9.81% | 1.28x | 1.69x | $16.22 Billion |
| 2012 | 19.18% | 10.13% | 1.24x | 1.53x | $16.05 Billion |
| 2013 | 17.07% | 10.27% | 1.23x | 1.36x | $14.84 Billion |
| 2014 | 15.50% | 9.91% | 1.20x | 1.30x | $13.64 Billion |
| 2015 | 13.35% | 9.93% | 1.03x | 1.30x | $10.40 Billion |
| 2016 | 14.20% | 10.25% | 1.11x | 1.25x | $13.88 Billion |
| 2017 | 15.20% | 11.70% | 1.05x | 1.24x | $20.54 Billion |
| 2018 | 14.54% | 11.23% | 1.04x | 1.25x | $20.05 Billion |
| 2019 | 13.63% | 11.21% | 0.98x | 1.24x | $18.16 Billion |
| 2020 | 12.73% | 11.12% | 0.94x | 1.22x | $15.31 Billion |
| 2021 | 14.35% | 12.85% | 0.77x | 1.45x | $27.90 Billion |
| 2022 | 13.20% | 11.92% | 0.82x | 1.34x | $23.44 Billion |
| 2023 | 9.97% | 10.03% | 0.72x | 1.39x | $-270.44 Million |
| 2024 | 9.65% | 9.66% | 0.72x | 1.38x | $-3.11 Billion |
| 2025 | -5.11% | -65.51% | 0.05x | 1.61x | $-56.36 Billion |
Industry Comparison
This section compares Nitori Holdings Co. Ltd's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $209,687,587
- Average return on equity (ROE) among peers: -51.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nitori Holdings Co. Ltd (NCLTF) | $974.27 Billion | 18.08% | 0.62x | $11.75 Billion |
| American Woodmark Corporation (AMWD) | $229.84 Million | 15.44% | 0.74x | $565.18 Million |
| Aterian Inc (ATER) | $10.73 Million | -548.05% | 5.94x | $3.11 Million |
| Applied UV, Inc. (AUVIQ) | $24.88 Million | -53.06% | 1.35x | $467.00 |
| Bassett Furniture Industries (BSET) | $167.33 Million | -5.79% | 1.04x | $110.61 Million |
| Breville Group Limited (BVILF) | $177.41 Million | 25.92% | 0.57x | $2.02 Billion |
| Traeger Inc (COOK) | $430.88 Million | -6.87% | 1.15x | $49.44 Million |
| Crown Crafts Inc (CRWS) | $31.39 Million | 13.72% | 0.46x | $25.08 Million |
| Deer Consumer Prodct (DEER) | $-17.75K | 0.00% | 0.00x | $0.91 |
| De'Longhi S.p.A (DELHF) | $1.02 Billion | 17.45% | 1.04x | $1.30 Billion |
| Dyna Group International Inc (DGIX) | $2.70 Million | 22.22% | 1.22x | $7.86K |