Next Dynamics Inc
Next Dynamics Inc. engages in the research, development, and licensing of patented and proprietary military defense technologies. It develops a small arms ammunition technology named A.S.A.P (Advanced Small Arms Projectile) and a firing platform with a secondary recoil technology named the R2. In addition, it offers engineering services, including modernization and customization for existing arti… Read more
Next Dynamics Inc (NEXD) - Net Assets
Latest net assets as of September 2025: $4.42 Million USD
Based on the latest financial reports, Next Dynamics Inc (NEXD) has net assets worth $4.42 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($5.25 Million) and total liabilities ($836.62K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $4.42 Million |
| % of Total Assets | 84.08% |
| Annual Growth Rate | N/A |
| 5-Year Change | -187.98% |
| 10-Year Change | N/A |
| Growth Volatility | 185.97 |
Next Dynamics Inc - Net Assets Trend (2019–2024)
This chart illustrates how Next Dynamics Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Next Dynamics Inc (2019–2024)
The table below shows the annual net assets of Next Dynamics Inc from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-663.58K | -21.32% |
| 2023-12-31 | $-546.99K | -127.44% |
| 2022-12-31 | $-240.50K | -218.33% |
| 2021-12-31 | $203.24K | -73.05% |
| 2020-12-31 | $754.27K | +228.20% |
| 2019-12-31 | $229.82K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Next Dynamics Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 244502000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $17.34K | % |
| Other Comprehensive Income | $19.39K | % |
| Other Components | $2.06 Million | % |
| Total Equity | $-663.58K | 100.00% |
Next Dynamics Inc Competitors by Market Cap
The table below lists competitors of Next Dynamics Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ninh Van Bay Travel Real Estate JSC
VN:NVT
|
$1.55 Million |
|
CHINA JO-JO DRGSTRS (04CN.SG)
STU:04CN
|
$1.55 Million |
|
Peregrine Industries Inc
PINK:PGID
|
$1.55 Million |
|
UC&GN International Corp.
TWO:3603
|
$1.55 Million |
|
Else Nutrition Holdings Inc
OTCQX:BABYF
|
$1.55 Million |
|
Purple Capital Ltd
JSE:PPE
|
$1.55 Million |
|
Mexican Gold Mining Corp
OTCQB:MEXGF
|
$1.55 Million |
|
St. James Gold Corp
OTCQB:LRDJF
|
$1.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Next Dynamics Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -546,989 to -663,581, a change of -116,592.
- Net loss of 215,872 reduced equity.
- Other comprehensive income increased equity by 99,280.
- Other factors decreased equity by 0.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-215.87K | -32.53% |
| Other Comprehensive Income | $99.28K | +14.96% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Next Dynamics Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $0.05 | $0.25 | x |
| 2020-12-31 | $0.04 | $0.25 | x |
| 2021-12-31 | $0.01 | $0.25 | x |
| 2022-12-31 | $-0.01 | $0.25 | x |
| 2023-12-31 | $-0.03 | $0.25 | x |
| 2024-12-31 | $-0.04 | $0.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Next Dynamics Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-89.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -138.61% | 0.00% | 0.00x | 1.23x | $-341.53K |
| 2020 | -126.34% | 0.00% | 0.00x | 1.24x | $-1.03 Million |
| 2021 | -273.58% | 0.00% | 0.00x | 1.84x | $-576.36K |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $-400.00K |
| 2023 | 0.00% | -771.64% | 0.43x | 0.00x | $-241.41K |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | $-149.51K |
Industry Comparison
This section compares Next Dynamics Inc's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $301,480,945
- Average return on equity (ROE) among peers: 29.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Next Dynamics Inc (NEXD) | $4.42 Million | -138.61% | 0.19x | $1.55 Million |
| Alabama Aircraft Industries Inc (AAIIQ) | $3.00 Million | 70.00% | 22.83x | $0.97 |
| AAC Clyde Space AB (ACCMF) | $662.75 Million | -6.24% | 0.42x | $49.09 Million |
| Archer Aviation Inc (ACHR) | $698.90 Million | -49.76% | 0.10x | $3.44 Billion |
| American Defense Systems Inc (ADFS) | $9.01 Million | 34.56% | 0.45x | $4.85K |
| AAR Corp (AIR) | $866.00 Million | 7.82% | 1.54x | $4.16 Billion |
| Air Industries Group (AIRI) | $21.61 Million | 17.30% | 1.32x | $12.09 Million |
| AIRO Group Holdings, Inc. Common Stock (AIRO) | $548.73 Million | -7.05% | 0.28x | $168.72 Million |
| Philly Shipyard ASA (AKRRF) | $155.58 Million | 43.21% | 0.63x | $13.32 Million |
| ASI Aviation Inc (ASAV) | $6.88 | 150.58% | 2.47x | $2.48 Million |
| Astronics Corporation (ATRO) | $49.23 Million | 31.26% | 1.11x | $2.35 Billion |