NEXON Co. Ltd
NEXON Co., Ltd. produces, develops, distributes, and services PC online and mobile games in Japan and internationally. It also offers console games. The company was formerly known as NEXON Japan Co., Ltd. and changed its name to NEXON Co., Ltd. in April 2009. NEXON Co., Ltd. was founded in 1994 and is headquartered in Tokyo, Japan.
NEXON Co. Ltd (NEXOF) - Net Assets
Latest net assets as of December 2025: $1.07 Trillion USD
Based on the latest financial reports, NEXON Co. Ltd (NEXOF) has net assets worth $1.07 Trillion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.41 Trillion) and total liabilities ($344.57 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.07 Trillion |
| % of Total Assets | 75.59% |
| Annual Growth Rate | 20.27% |
| 5-Year Change | 26.12% |
| 10-Year Change | 182.46% |
| Growth Volatility | 39.39 |
NEXON Co. Ltd - Net Assets Trend (2010–2025)
This chart illustrates how NEXON Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NEXON Co. Ltd (2010–2025)
The table below shows the annual net assets of NEXON Co. Ltd from 2010 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $1.07 Trillion | +3.52% |
| 2024-12-31 | $1.03 Trillion | +13.67% |
| 2023-12-31 | $906.58 Billion | +4.50% |
| 2022-12-31 | $867.55 Billion | +2.56% |
| 2021-12-31 | $845.89 Billion | +17.41% |
| 2020-12-31 | $720.45 Billion | +14.15% |
| 2019-12-31 | $631.13 Billion | +11.61% |
| 2018-12-31 | $565.48 Billion | +20.26% |
| 2017-12-31 | $470.22 Billion | +24.50% |
| 2016-12-31 | $377.69 Billion | -0.52% |
| 2015-12-31 | $379.68 Billion | +9.90% |
| 2014-12-31 | $345.48 Billion | +10.36% |
| 2013-12-31 | $313.06 Billion | +45.66% |
| 2012-12-31 | $214.92 Billion | +20.82% |
| 2011-12-31 | $177.89 Billion | +165.88% |
| 2010-12-31 | $66.90 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to NEXON Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1209.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $865.97 Billion | 81.81% |
| Common Stock | $58.24 Billion | 5.50% |
| Other Comprehensive Income | $191.48 Billion | 18.09% |
| Total Equity | $1.06 Trillion | 100.00% |
NEXON Co. Ltd Competitors by Market Cap
The table below lists competitors of NEXON Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Federated Hermes Inc
F:3KC
|
$3.55 Billion |
|
Patrick Industries Inc
NASDAQ:PATK
|
$3.55 Billion |
|
Munters Group AB (publ)
OTCGREY:MMNNF
|
$3.55 Billion |
|
CIG ShangHai Co Ltd Class A
SHG:603083
|
$3.55 Billion |
|
MERIDIAN ENERGY
F:15M1
|
$3.55 Billion |
|
Sembcorp Industries Ltd
PINK:SCRPF
|
$3.54 Billion |
|
Stride Inc
NYSE:LRN
|
$3.54 Billion |
|
MIRION TECHNOL. DL-0001
F:55I0
|
$3.54 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NEXON Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,019,013,000,000 to 1,058,466,826,000, a change of 39,453,826,000 (3.9%).
- Net income of 92,132,326,000 contributed positively to equity growth.
- Dividend payments of 24,417,288,000 reduced retained earnings.
- Share repurchases of 98,555,926,000 reduced equity.
- Other comprehensive income decreased equity by 15,614,054,000.
- Other factors increased equity by 85,908,768,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $92.13 Billion | +8.7% |
| Dividends Paid | $24.42 Billion | -2.31% |
| Share Repurchases | $98.56 Billion | -9.31% |
| Other Comprehensive Income | $-15.61 Billion | -1.48% |
| Other Changes | $85.91 Billion | +8.12% |
| Total Change | $- | 3.87% |
Book Value vs Market Value Analysis
This analysis compares NEXON Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.14x to 0.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | $89.05 | $12.13 | x |
| 2011-12-31 | $231.36 | $12.13 | x |
| 2012-12-31 | $237.97 | $12.13 | x |
| 2013-12-31 | $346.58 | $12.13 | x |
| 2014-12-31 | $385.10 | $12.13 | x |
| 2015-12-31 | $423.38 | $12.13 | x |
| 2016-12-31 | $420.43 | $12.13 | x |
| 2017-12-31 | $520.24 | $12.13 | x |
| 2018-12-31 | $617.03 | $12.13 | x |
| 2019-12-31 | $688.03 | $12.13 | x |
| 2020-12-31 | $794.16 | $12.13 | x |
| 2021-12-31 | $926.83 | $12.13 | x |
| 2022-12-31 | $973.44 | $12.13 | x |
| 2023-12-31 | $1045.28 | $12.13 | x |
| 2024-12-31 | $1217.32 | $12.13 | x |
| 2025-12-31 | $1312.06 | $12.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NEXON Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.70%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.38%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 1.33x
- Recent ROE (8.70%) is below the historical average (13.40%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 34.41% | 31.01% | 0.56x | 1.97x | $15.35 Billion |
| 2011 | 14.76% | 29.40% | 0.37x | 1.35x | $8.31 Billion |
| 2012 | 13.38% | 26.08% | 0.35x | 1.49x | $7.15 Billion |
| 2013 | 9.77% | 19.40% | 0.37x | 1.36x | $-716.20 Million |
| 2014 | 8.61% | 16.95% | 0.40x | 1.28x | $-4.72 Billion |
| 2015 | 14.72% | 28.98% | 0.45x | 1.14x | $17.69 Billion |
| 2016 | 5.40% | 10.99% | 0.41x | 1.18x | $-17.16 Billion |
| 2017 | 12.20% | 24.16% | 0.43x | 1.17x | $10.23 Billion |
| 2018 | 19.39% | 42.44% | 0.39x | 1.17x | $52.15 Billion |
| 2019 | 18.66% | 46.54% | 0.35x | 1.16x | $53.67 Billion |
| 2020 | 7.92% | 19.19% | 0.34x | 1.21x | $-14.77 Billion |
| 2021 | 13.73% | 41.86% | 0.28x | 1.18x | $31.22 Billion |
| 2022 | 11.69% | 28.37% | 0.34x | 1.22x | $14.52 Billion |
| 2023 | 7.88% | 16.68% | 0.39x | 1.23x | $-19.02 Billion |
| 2024 | 13.23% | 30.22% | 0.36x | 1.23x | $32.95 Billion |
| 2025 | 8.70% | 19.38% | 0.34x | 1.33x | $-13.71 Billion |
Industry Comparison
This section compares NEXON Co. Ltd's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $3,313,913,293
- Average return on equity (ROE) among peers: -81.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NEXON Co. Ltd (NEXOF) | $1.07 Trillion | 34.41% | 0.32x | $3.55 Billion |
| Alliance Media Holdings Inc (ADTR) | $3.34 Million | 5.56% | 2.25x | $1.00 |
| Alpha Esports Tech Inc (APETF) | $2.65 Million | -47.32% | 0.21x | $1.19K |
| Atlantis Internet Group Corp (ATIG) | $-2.11 Million | 0.00% | 0.00x | $1.96 |
| Kuuhubb Inc (BCDMF) | $448.25K | -290.46% | 0.57x | $333.35K |
| Blue Hat Interactive Entertainment (BHAT) | $6.95 Million | 37.02% | 0.79x | $1.57K |
| i3 Interactive Inc (BLITF) | $439.47K | -289.81% | 0.19x | $21.80K |
| Global Gaming Technologies Corp (BLKCF) | $3.39 Million | -79.50% | 0.30x | $12.22K |
| Capcom Co. Ltd (CCOEF) | $32.49 Billion | 11.15% | 2.27x | $8.38 Billion |
| Doubledown Interactive Co Ltd (DDI) | $626.23 Million | -37.36% | 0.26x | $7.07 Million |
| DarkIris Inc. Class A Ordinary Shares (DKI) | $6.78 Million | -127.41% | 0.25x | $2.82 Million |