Nagarro SE
Nagarro SE, together with its subsidiaries, provides digital product engineering and technology solutions in Germany, the United States of America, and internationally. The company provides accelerated quality and test engineering; API and integration; application managed services; artificial intelligence, data and analytics; cloud, CRM, DevOps; customer data platforms; cybersecurity; digital exp… Read more
Nagarro SE (NGRRF) - Net Assets
Latest net assets as of September 2025: $172.76 Million USD
Based on the latest financial reports, Nagarro SE (NGRRF) has net assets worth $172.76 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($750.30 Million) and total liabilities ($577.55 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $172.76 Million |
| % of Total Assets | 23.03% |
| Annual Growth Rate | 31.1% |
| 5-Year Change | 378.55% |
| 10-Year Change | N/A |
| Growth Volatility | 67.05 |
Nagarro SE - Net Assets Trend (2017–2024)
This chart illustrates how Nagarro SE's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nagarro SE (2017–2024)
The table below shows the annual net assets of Nagarro SE from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $222.66 Million | +22.94% |
| 2023-12-31 | $181.12 Million | +9.98% |
| 2022-12-31 | $164.68 Million | +70.08% |
| 2021-12-31 | $96.83 Million | +108.11% |
| 2020-12-31 | $46.53 Million | -22.38% |
| 2019-12-31 | $59.94 Million | -32.58% |
| 2018-12-31 | $88.91 Million | +165.80% |
| 2017-12-31 | $33.45 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nagarro SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 26478700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $264.79 Million | 118.92% |
| Common Stock | $13.78 Million | 6.19% |
| Total Equity | $222.66 Million | 100.00% |
Nagarro SE Competitors by Market Cap
The table below lists competitors of Nagarro SE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jinzi Ham Co Ltd
SHE:002515
|
$749.68 Million |
|
Core Laboratories NV
NYSE:CLB
|
$750.49 Million |
|
Maanshan Iron & Steel Company Limited
PINK:MAANF
|
$751.18 Million |
|
Lin BioScience Inc.
TWO:6696
|
$751.39 Million |
|
Jiangxi Ganyue Expressway Co Ltd
SHG:600269
|
$749.09 Million |
|
ZWSOFT Guangzhou Co Ltd
SHG:688083
|
$748.47 Million |
|
Mitchells & Butlers plc
PINK:MBPFF
|
$748.30 Million |
|
Parex Resources Inc
PINK:PARXF
|
$748.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nagarro SE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 181,116,000 to 222,660,000, a change of 41,544,000 (22.9%).
- Net income of 49,156,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 271,355,000.
- Other factors decreased equity by 278,967,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $49.16 Million | +22.08% |
| Other Comprehensive Income | $271.36 Million | +121.87% |
| Other Changes | $-278.97 Million | -125.29% |
| Total Change | $- | 22.94% |
Book Value vs Market Value Analysis
This analysis compares Nagarro SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.49x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 30.12x to 4.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $2.49 | $75.00 | x |
| 2018-12-31 | $6.62 | $75.00 | x |
| 2019-12-31 | $4.46 | $75.00 | x |
| 2020-12-31 | $3.80 | $75.00 | x |
| 2021-12-31 | $8.09 | $75.00 | x |
| 2022-12-31 | $11.89 | $75.00 | x |
| 2023-12-31 | $13.42 | $75.00 | x |
| 2024-12-31 | $16.71 | $75.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nagarro SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.08%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.06%
- • Asset Turnover: 1.22x
- • Equity Multiplier: 3.57x
- Recent ROE (22.08%) is below the historical average (30.22%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 10.91% | 1.45% | 1.26x | 5.94x | $254.90K |
| 2018 | 9.19% | 2.38% | 0.97x | 3.99x | $-601.30K |
| 2019 | 50.71% | 6.33% | 1.18x | 6.81x | $20.46 Million |
| 2020 | 42.12% | 4.29% | 1.11x | 8.83x | $14.07 Million |
| 2021 | 30.99% | 5.49% | 1.04x | 5.42x | $20.32 Million |
| 2022 | 46.99% | 9.04% | 1.39x | 3.75x | $60.91 Million |
| 2023 | 28.79% | 5.72% | 1.34x | 3.75x | $34.03 Million |
| 2024 | 22.08% | 5.06% | 1.22x | 3.57x | $26.89 Million |
Industry Comparison
This section compares Nagarro SE's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,400,467,175
- Average return on equity (ROE) among peers: 13.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nagarro SE (NGRRF) | $172.76 Million | 10.91% | 3.34x | $749.34 Million |
| Accenture plc (ACN) | $8.19 Billion | 50.21% | 1.52x | $121.95 Billion |
| adesso SE (ADSGF) | $34.37 Million | 11.38% | 1.03x | $184.00 Million |
| Atlantic Energy Solutions Inc (AESO) | $1.19 Million | 45.06% | 4.65x | $69.73 |
| Atos SE (AEXAF) | $784.10 Million | 9.03% | 2.64x | $64.82K |
| AGILQ (AGILQ) | $79.87 Million | -25.27% | 1.69x | $5.00K |
| Alithya Group Inc (ALYAF) | $26.79 Million | -22.19% | 1.46x | $59.69 Million |
| Amadeus IT Group S.A (AMADF) | $2.65 Billion | 37.85% | 1.98x | $28.16 Billion |
| Amadeus IT Holding SA PK (AMADY) | $2.30 Billion | 29.77% | 2.05x | $24.80 Billion |
| Applied Digital Corporation (APLD) | $-2.53K | 0.00% | 0.00x | $6.50 Billion |
| Amper S.A. (APMRF) | $-57.50 Million | 0.00% | 0.00x | $216.95 Million |