Niocan Inc
Nio Strategic Metals Inc., a development stage company, engages in the exploration and development of mineral properties. It explores for uranium, niobium, and iron ores deposits. The company holds interest in the Oka mining property comprising 56 claims covering an area of approximately 5,409 acres located in Quebec. It also holds interest in the Great Whale Iron property consists of 63 claims c… Read more
Niocan Inc (NIOCF) - Net Assets
Latest net assets as of September 2025: $1.02 Million USD
Based on the latest financial reports, Niocan Inc (NIOCF) has net assets worth $1.02 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.22 Million) and total liabilities ($198.36K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.02 Million |
| % of Total Assets | 83.73% |
| Annual Growth Rate | -6.76% |
| 5-Year Change | N/A |
| 10-Year Change | -78.57% |
| Growth Volatility | 34.23 |
Niocan Inc - Net Assets Trend (1999–2024)
This chart illustrates how Niocan Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Niocan Inc (1999–2024)
The table below shows the annual net assets of Niocan Inc from 1999 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.11 Million | -14.98% |
| 2023-12-31 | $1.30 Million | -11.20% |
| 2022-12-31 | $1.46 Million | +197.62% |
| 2021-12-31 | $-1.50 Million | +48.82% |
| 2020-12-31 | $-2.93 Million | -16.84% |
| 2019-12-31 | $-2.51 Million | -22.09% |
| 2018-12-31 | $-2.06 Million | -150.37% |
| 2017-12-31 | $4.08 Million | -9.94% |
| 2016-12-31 | $4.53 Million | -12.21% |
| 2015-12-31 | $5.16 Million | -4.48% |
| 2014-12-31 | $5.40 Million | -19.31% |
| 2013-12-31 | $6.70 Million | +29.95% |
| 2012-12-31 | $5.15 Million | -8.43% |
| 2011-12-31 | $5.63 Million | -20.07% |
| 2010-12-31 | $7.04 Million | -5.48% |
| 2009-12-31 | $7.45 Million | -5.59% |
| 2008-12-31 | $7.89 Million | +10.43% |
| 2007-12-31 | $7.14 Million | -3.20% |
| 2006-12-31 | $7.38 Million | -3.37% |
| 2005-12-31 | $7.64 Million | -6.37% |
| 2004-12-31 | $8.16 Million | +34.86% |
| 2003-12-31 | $6.05 Million | -5.09% |
| 2002-12-31 | $6.37 Million | -2.19% |
| 2001-12-31 | $6.52 Million | +9.48% |
| 2000-12-31 | $5.95 Million | -6.50% |
| 1999-12-31 | $6.37 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Niocan Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2214418800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $21.58 Million | 1951.46% |
| Other Comprehensive Income | $3.83K | 0.35% |
| Other Components | $2.35 Million | 212.70% |
| Total Equity | $1.11 Million | 100.00% |
Niocan Inc Competitors by Market Cap
The table below lists competitors of Niocan Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jiuzi Holdings Inc
NASDAQ:JZXN
|
$1.24 Million |
|
Ion Energy Ltd
OTCQB:IONGF
|
$1.25 Million |
|
Northbaze Group AB
ST:NBZ
|
$1.25 Million |
|
GSP Resource Corp
PINK:GSRCF
|
$1.25 Million |
|
AB Kauno Energija
STU:WVJ
|
$1.24 Million |
|
Elixinol Global Ltd
PINK:ELLXF
|
$1.24 Million |
|
Rotem Shani Entrepreneurship and Investments Ltd
TA:RTSN
|
$1.24 Million |
|
D R HORTON
MU:HO2
|
$1.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Niocan Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,300,697 to 1,105,804, a change of -194,893 (-15.0%).
- Net loss of 870,000 reduced equity.
- New share issuances of 314,000 increased equity.
- Other comprehensive income increased equity by 3,827.
- Other factors increased equity by 357,280.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-870.00K | -78.68% |
| Share Issuances | $314.00K | +28.4% |
| Other Comprehensive Income | $3.83K | +0.35% |
| Other Changes | $357.28K | +32.31% |
| Total Change | $- | -14.98% |
Book Value vs Market Value Analysis
This analysis compares Niocan Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.87x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.30x to 1.87x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | $0.08 | $0.03 | x |
| 2000-12-31 | $0.51 | $0.03 | x |
| 2001-12-31 | $0.46 | $0.03 | x |
| 2002-12-31 | $0.40 | $0.03 | x |
| 2003-12-31 | $0.34 | $0.03 | x |
| 2004-12-31 | $0.43 | $0.03 | x |
| 2005-12-31 | $0.40 | $0.03 | x |
| 2006-12-31 | $0.47 | $0.03 | x |
| 2007-12-31 | $0.43 | $0.03 | x |
| 2008-12-31 | $0.33 | $0.03 | x |
| 2009-12-31 | $0.35 | $0.03 | x |
| 2010-12-31 | $0.34 | $0.03 | x |
| 2011-12-31 | $0.27 | $0.03 | x |
| 2012-12-31 | $0.25 | $0.03 | x |
| 2013-12-31 | $0.30 | $0.03 | x |
| 2014-12-31 | $0.24 | $0.03 | x |
| 2015-12-31 | $0.22 | $0.03 | x |
| 2016-12-31 | $0.17 | $0.03 | x |
| 2017-12-31 | $0.16 | $0.03 | x |
| 2018-12-31 | $-0.08 | $0.03 | x |
| 2019-12-31 | $-0.10 | $0.03 | x |
| 2020-12-31 | $-0.11 | $0.03 | x |
| 2021-12-31 | $-0.05 | $0.03 | x |
| 2022-12-31 | $0.02 | $0.03 | x |
| 2023-12-31 | $0.02 | $0.03 | x |
| 2024-12-31 | $0.01 | $0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Niocan Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -78.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10235.29%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.56x
- Recent ROE (-78.68%) is below the historical average (-14.41%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | -2.40% | -331.40% | 0.01x | 1.01x | $-789.66K |
| 2000 | -7.80% | -661.61% | 0.01x | 1.01x | $-1.06 Million |
| 2001 | -10.86% | -1210.85% | 0.01x | 1.02x | $-1.36 Million |
| 2002 | -10.07% | -1703.16% | 0.01x | 1.01x | $-1.28 Million |
| 2003 | -5.92% | -1333.95% | 0.00x | 1.01x | $-963.00K |
| 2004 | -6.69% | -979.83% | 0.01x | 1.00x | $-1.36 Million |
| 2005 | -7.48% | -828.60% | 0.01x | 1.01x | $-1.34 Million |
| 2006 | -4.24% | -429.61% | 0.01x | 1.01x | $-1.05 Million |
| 2007 | -9.39% | -1273.85% | 0.01x | 1.01x | $-1.39 Million |
| 2008 | -5.99% | -894.70% | 0.01x | 1.02x | $-1.26 Million |
| 2009 | -8.68% | -3386.83% | 0.00x | 1.03x | $-1.39 Million |
| 2010 | -6.32% | -4197.74% | 0.00x | 1.03x | $-1.15 Million |
| 2011 | -19.10% | -8531.75% | 0.00x | 1.64x | $-1.64 Million |
| 2012 | -29.67% | -15132.78% | 0.00x | 1.64x | $-2.04 Million |
| 2013 | -13.47% | -9395.83% | 0.00x | 1.31x | $-1.57 Million |
| 2014 | -23.92% | -16157.71% | 0.00x | 1.36x | $-1.83 Million |
| 2015 | -10.50% | -6776.94% | 0.00x | 1.38x | $-1.06 Million |
| 2016 | -13.91% | -9696.95% | 0.00x | 1.61x | $-1.08 Million |
| 2017 | -11.04% | -6218.25% | 0.00x | 1.75x | $-858.36K |
| 2018 | 0.00% | -4525.02% | 0.02x | 0.00x | $-283.18K |
| 2019 | 0.00% | -4070.88% | 0.02x | 0.00x | $-203.00K |
| 2020 | 0.00% | -4183.79% | 0.02x | 0.00x | $-129.40K |
| 2021 | 0.00% | -12705.38% | 0.00x | 0.00x | $-840.97K |
| 2022 | -32.58% | -4161.13% | 0.01x | 1.54x | $-623.67K |
| 2023 | -56.05% | -6024.79% | 0.01x | 1.47x | $-859.07K |
| 2024 | -78.68% | -10235.29% | 0.00x | 1.56x | $-980.58K |
Industry Comparison
This section compares Niocan Inc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,436,539,064
- Average return on equity (ROE) among peers: -72.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Niocan Inc (NIOCF) | $1.02 Million | -2.40% | 0.19x | $1.24 Million |
| Asia Broadband Inc (AABB) | $-384.18K | 0.00% | 0.00x | $228.54 |
| Altair Resources Inc (AAEEF) | $519.85K | -583.77% | 3.27x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $26.16 Million | -26.37% | 0.41x | $99.81 Million |
| Anglo American plc (AAUKF) | $24.32 Billion | 6.55% | 1.06x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-123.88K | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $-384.45K | 0.00% | 0.00x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $700.32K | -22.12% | 0.03x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $3.51 Million | -77.72% | 0.31x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-1.00 Million | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $11.40 Million | -19.68% | 0.16x | $14.34 Million |