NIO Inc.
NIO Inc. designs, develops, manufactures, and sells smart electric vehicles in China, Europe, and internationally. It offers five and six-seater electric SUVs, as well as smart electric sedans. The company also offers power solutions, including Power Home, a home charging solution; Power Swap, a battery-swapping service; Power Charger and Destination Charger; Power Mobile, a mobile charging servi… Read more
NIO Inc. (NIOIF) - Net Assets
Latest net assets as of September 2025: $12.09 Billion USD
Based on the latest financial reports, NIO Inc. (NIOIF) has net assets worth $12.09 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($112.04 Billion) and total liabilities ($99.96 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $12.09 Billion |
| % of Total Assets | 10.79% |
| Annual Growth Rate | N/A |
| 5-Year Change | -57.61% |
| 10-Year Change | N/A |
| Growth Volatility | 76.64 |
NIO Inc. - Net Assets Trend (2016–2024)
This chart illustrates how NIO Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NIO Inc. (2016–2024)
The table below shows the annual net assets of NIO Inc. from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $13.51 Billion | -54.36% |
| 2023-12-31 | $29.60 Billion | +22.86% |
| 2022-12-31 | $24.09 Billion | -30.75% |
| 2021-12-31 | $34.79 Billion | +9.17% |
| 2020-12-31 | $31.86 Billion | +607.55% |
| 2019-12-31 | $-6.28 Billion | -192.03% |
| 2018-12-31 | $6.82 Billion | +158.84% |
| 2017-12-31 | $-11.59 Billion | -195.98% |
| 2016-12-31 | $-3.92 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to NIO Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 10899126500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $3.66 Million | 0.06% |
| Other Comprehensive Income | $582.66 Million | 9.76% |
| Other Components | $118.45 Billion | 1985.06% |
| Total Equity | $5.97 Billion | 100.00% |
NIO Inc. Competitors by Market Cap
The table below lists competitors of NIO Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Commercial Metals Company
NYSE:CMC
|
$6.80 Billion |
|
AB Industrivärden (publ)
PINK:IDTVF
|
$6.81 Billion |
|
Mitsubishi Chemical Holdings Corporation
PINK:MTLHF
|
$6.81 Billion |
|
CITIC Limited
PINK:CTPCF
|
$6.82 Billion |
|
American Airlines Group
NASDAQ:AAL
|
$6.80 Billion |
|
Air Lease Corporation
NYSE:AL
|
$6.80 Billion |
|
MITSUBISHI HC CAPITAL INC
F:5B4
|
$6.80 Billion |
|
Rakuten Group Inc
PINK:RKUNF
|
$6.80 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NIO Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 25,546,233,000 to 5,967,023,000, a change of -19,579,210,000 (-76.6%).
- Net loss of 22,657,692,000 reduced equity.
- Other comprehensive income increased equity by 149,668,000.
- Other factors increased equity by 2,928,814,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-22.66 Billion | -379.72% |
| Other Comprehensive Income | $149.67 Million | +2.51% |
| Other Changes | $2.93 Billion | +49.08% |
| Total Change | $- | -76.64% |
Book Value vs Market Value Analysis
This analysis compares NIO Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.27x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | $-2.48 | $3.68 | x |
| 2017-12-31 | $-7.38 | $3.68 | x |
| 2018-12-31 | $20.58 | $3.68 | x |
| 2019-12-31 | $-6.12 | $3.68 | x |
| 2020-12-31 | $22.97 | $3.68 | x |
| 2021-12-31 | $22.07 | $3.68 | x |
| 2022-12-31 | $14.58 | $3.68 | x |
| 2023-12-31 | $15.03 | $3.68 | x |
| 2024-12-31 | $2.90 | $3.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NIO Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -379.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -34.47%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 18.03x
- Recent ROE (-379.72%) is below the historical average (-79.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-2.15 Billion |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $-3.82 Billion |
| 2018 | -141.30% | -195.12% | 0.26x | 2.76x | $-10.34 Billion |
| 2019 | 0.00% | -145.86% | 0.54x | 0.00x | $-10.78 Billion |
| 2020 | -20.65% | -34.51% | 0.30x | 2.01x | $-8.33 Billion |
| 2021 | -30.46% | -29.26% | 0.44x | 2.39x | $-14.04 Billion |
| 2022 | -61.00% | -29.55% | 0.51x | 4.03x | $-16.95 Billion |
| 2023 | -82.78% | -38.02% | 0.47x | 4.59x | $-23.70 Billion |
| 2024 | -379.72% | -34.47% | 0.61x | 18.03x | $-23.25 Billion |
Industry Comparison
This section compares NIO Inc.'s net assets metrics with peer companies in the Auto Manufacturers industry.
Industry Context
- Industry: Auto Manufacturers
- Average net assets among peers: $23,464,126,061
- Average return on equity (ROE) among peers: -90.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NIO Inc. (NIOIF) | $12.09 Billion | 0.00% | 8.27x | $6.80 Billion |
| Thunder Power Holdings, Inc. (AIEV) | $6.52 Million | -38.36% | 1.08x | $710.14K |
| Robo.ai Inc. (AIIO) | $138.98 Million | 0.40% | 0.00x | $23.12 Million |
| Aston Martin Lagonda Global Holdings plc (AMGDF) | $249.00 Million | -43.01% | 3.45x | $289.13 Million |
| Arrival (ARVLF) | $1.23 Billion | -106.38% | 0.44x | $803.89 |
| AYRO Inc (AYRO) | $3.04 Million | -525.91% | 0.85x | $4.36 Million |
| Bayerische Motoren Werke Aktiengesellschaft (BAMXF) | $92.92 Billion | 12.15% | 1.70x | $29.09 Billion |
| BAIC Motor Corporation Limited (BCCMY) | $79.38 Billion | 3.82% | 1.13x | $1.88 Billion |
| Bollinger Innovations, Inc. (BINI) | $9.04 Million | -146.60% | 1.53x | $1.33K |
| BYD Company Limited (BYDDF) | $60.69 Billion | 4.58% | 2.21x | $112.14 Billion |
| Cenntro Electric Group Ltd (CENN) | $7.87 Million | -65.67% | 1.89x | $8.60 Million |