The North West Company Inc
The North West Company Inc., through its subsidiaries, engages in the retail of food and everyday products and services in northern Canada, rural Alaska, the South Pacific, and the Caribbean. The company operates Northern stores, which offers food, financial services, and general merchandise; NorthMart stores that provides fresh food products, apparel, and health products and services; and Quicks… Read more
The North West Company Inc (NNWWF) - Net Assets
Latest net assets as of October 2025: $817.59 Million USD
Based on the latest financial reports, The North West Company Inc (NNWWF) has net assets worth $817.59 Million USD as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.60 Billion) and total liabilities ($782.13 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $817.59 Million |
| % of Total Assets | 51.11% |
| Annual Growth Rate | 5.58% |
| 5-Year Change | 57.3% |
| 10-Year Change | 122.23% |
| Growth Volatility | 6.03 |
The North West Company Inc - Net Assets Trend (1994–2025)
This chart illustrates how The North West Company Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for The North West Company Inc (1994–2025)
The table below shows the annual net assets of The North West Company Inc from 1994 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-01-31 | $794.71 Million | +12.60% |
| 2024-01-31 | $705.77 Million | +8.93% |
| 2023-01-31 | $647.90 Million | +11.67% |
| 2022-01-31 | $580.20 Million | +14.84% |
| 2021-01-31 | $505.23 Million | +18.33% |
| 2020-01-31 | $426.97 Million | +1.39% |
| 2019-01-31 | $421.10 Million | +10.19% |
| 2018-01-31 | $382.16 Million | +3.91% |
| 2017-01-31 | $367.79 Million | +2.84% |
| 2016-01-31 | $357.61 Million | +8.60% |
| 2015-01-31 | $329.28 Million | +2.12% |
| 2014-01-31 | $322.44 Million | +8.84% |
| 2013-01-31 | $296.25 Million | +4.42% |
| 2012-01-31 | $283.71 Million | -6.21% |
| 2011-01-31 | $302.50 Million | +4.34% |
| 2010-01-31 | $289.93 Million | +5.65% |
| 2009-01-31 | $274.41 Million | +7.07% |
| 2008-01-31 | $256.30 Million | +1.69% |
| 2007-01-31 | $252.03 Million | +3.90% |
| 2006-01-31 | $242.57 Million | +2.66% |
| 2005-01-31 | $236.28 Million | +2.91% |
| 2004-01-31 | $229.60 Million | +4.66% |
| 2003-01-31 | $219.38 Million | -0.06% |
| 2002-01-31 | $219.52 Million | +14.95% |
| 2001-01-31 | $190.97 Million | +12.40% |
| 2000-01-31 | $169.90 Million | +3.53% |
| 1999-01-31 | $164.10 Million | +2.43% |
| 1998-01-31 | $160.20 Million | +8.68% |
| 1997-01-31 | $147.40 Million | +5.29% |
| 1996-01-31 | $140.00 Million | -12.50% |
| 1995-01-31 | $160.00 Million | +8.33% |
| 1994-01-31 | $147.70 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to The North West Company Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1034.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (January 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $529.92 Million | 68.64% |
| Common Stock | $179.82 Million | 23.29% |
| Other Comprehensive Income | $56.53 Million | 7.32% |
| Other Components | $5.74 Million | 0.74% |
| Total Equity | $772.01 Million | 100.00% |
The North West Company Inc Competitors by Market Cap
The table below lists competitors of The North West Company Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pegasus Hava Tasimaciligi AS
IS:PGSUS
|
$1.15 Billion |
|
Xinxiang Chemical Fiber Co Ltd
SHE:000949
|
$1.15 Billion |
|
Eugene Technology Co.Ltd
KQ:084370
|
$1.15 Billion |
|
062040
KO:062040
|
$1.15 Billion |
|
Invisio Communications AB
ST:IVSO
|
$1.15 Billion |
|
MakeMyTrip Limited
NASDAQ:MMYT
|
$1.15 Billion |
|
Wuxi Rural Commercial Bank Co Ltd
SHG:600908
|
$1.15 Billion |
|
Cementos Argos S.A.
SN:CEMARGOSCL
|
$1.15 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in The North West Company Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 684,692,000 to 772,006,000, a change of 87,314,000 (12.8%).
- Net income of 137,296,000 contributed positively to equity growth.
- Dividend payments of 75,525,000 reduced retained earnings.
- New share issuances of 72,000 increased equity.
- Other comprehensive income increased equity by 23,701,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $137.30 Million | +17.78% |
| Dividends Paid | $75.53 Million | -9.78% |
| Share Issuances | $72.00K | +0.01% |
| Other Comprehensive Income | $23.70 Million | +3.07% |
| Other Changes | $1.77 Million | +0.23% |
| Total Change | $- | 12.75% |
Book Value vs Market Value Analysis
This analysis compares The North West Company Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.08x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 10.90x to 2.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-01-31 | $3.03 | $33.05 | x |
| 1995-01-31 | $3.29 | $33.05 | x |
| 1996-01-31 | $2.87 | $33.05 | x |
| 1997-01-31 | $3.24 | $33.05 | x |
| 1998-01-31 | $3.54 | $33.05 | x |
| 1999-01-31 | $3.67 | $33.05 | x |
| 2000-01-31 | $3.76 | $33.05 | x |
| 2001-01-31 | $4.33 | $33.05 | x |
| 2002-01-31 | $4.53 | $33.05 | x |
| 2003-01-31 | $4.53 | $33.05 | x |
| 2004-01-31 | $4.76 | $33.05 | x |
| 2005-01-31 | $4.65 | $33.05 | x |
| 2006-01-31 | $5.01 | $33.05 | x |
| 2007-01-31 | $5.26 | $33.05 | x |
| 2008-01-31 | $5.33 | $33.05 | x |
| 2009-01-31 | $5.67 | $33.05 | x |
| 2010-01-31 | $5.98 | $33.05 | x |
| 2011-01-31 | $6.24 | $33.05 | x |
| 2012-01-31 | $5.85 | $33.05 | x |
| 2013-01-31 | $6.10 | $33.05 | x |
| 2014-01-31 | $6.63 | $33.05 | x |
| 2015-01-31 | $6.76 | $33.05 | x |
| 2016-01-31 | $7.33 | $33.05 | x |
| 2017-01-31 | $7.51 | $33.05 | x |
| 2018-01-31 | $7.51 | $33.05 | x |
| 2019-01-31 | $8.31 | $33.05 | x |
| 2020-01-31 | $8.38 | $33.05 | x |
| 2021-01-31 | $9.92 | $33.05 | x |
| 2022-01-31 | $11.49 | $33.05 | x |
| 2023-01-31 | $12.93 | $33.05 | x |
| 2024-01-31 | $14.14 | $33.05 | x |
| 2025-01-31 | $15.90 | $33.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently The North West Company Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.78%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.33%
- • Asset Turnover: 1.69x
- • Equity Multiplier: 1.98x
- Recent ROE (17.78%) is below the historical average (18.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 11.65% | 3.13% | 1.66x | 2.24x | $2.43 Million |
| 1995 | 10.13% | 2.76% | 1.49x | 2.45x | $200.00K |
| 1996 | -3.71% | -0.88% | 1.58x | 2.67x | $-19.20 Million |
| 1997 | 12.14% | 3.03% | 1.55x | 2.59x | $3.16 Million |
| 1998 | 13.11% | 3.41% | 1.45x | 2.65x | $4.98 Million |
| 1999 | 9.81% | 2.56% | 1.60x | 2.40x | $-310.00K |
| 2000 | 16.48% | 4.47% | 1.62x | 2.28x | $11.01 Million |
| 2001 | 14.73% | 4.27% | 1.58x | 2.18x | $9.04 Million |
| 2002 | 13.22% | 4.12% | 1.63x | 1.97x | $7.06 Million |
| 2003 | 15.71% | 4.60% | 1.79x | 1.91x | $12.53 Million |
| 2004 | 15.56% | 4.56% | 1.91x | 1.78x | $12.77 Million |
| 2005 | 15.77% | 4.72% | 1.91x | 1.75x | $13.64 Million |
| 2006 | 17.68% | 5.05% | 2.00x | 1.75x | $18.63 Million |
| 2007 | 21.29% | 5.68% | 2.14x | 1.75x | $28.46 Million |
| 2008 | 24.58% | 5.92% | 2.01x | 2.07x | $37.36 Million |
| 2009 | 27.47% | 5.41% | 2.29x | 2.22x | $47.94 Million |
| 2010 | 28.22% | 5.66% | 2.32x | 2.15x | $52.82 Million |
| 2011 | 23.03% | 4.81% | 2.33x | 2.05x | $39.41 Million |
| 2012 | 20.43% | 3.88% | 2.38x | 2.21x | $29.59 Million |
| 2013 | 21.99% | 4.30% | 2.32x | 2.20x | $35.52 Million |
| 2014 | 19.93% | 4.16% | 2.30x | 2.08x | $32.02 Million |
| 2015 | 19.10% | 3.87% | 2.24x | 2.20x | $29.95 Million |
| 2016 | 19.51% | 3.89% | 2.26x | 2.22x | $34.02 Million |
| 2017 | 20.96% | 4.18% | 2.29x | 2.19x | $40.30 Million |
| 2018 | 18.15% | 3.44% | 2.10x | 2.52x | $30.16 Million |
| 2019 | 21.23% | 4.31% | 1.97x | 2.50x | $45.89 Million |
| 2020 | 19.99% | 3.95% | 1.72x | 2.94x | $41.33 Million |
| 2021 | 28.47% | 5.93% | 1.98x | 2.42x | $90.74 Million |
| 2022 | 27.46% | 6.88% | 1.84x | 2.16x | $98.44 Million |
| 2023 | 19.42% | 5.19% | 1.76x | 2.12x | $59.27 Million |
| 2024 | 18.90% | 5.23% | 1.77x | 2.04x | $60.92 Million |
| 2025 | 17.78% | 5.33% | 1.69x | 1.98x | $60.10 Million |
Industry Comparison
This section compares The North West Company Inc's net assets metrics with peer companies in the Grocery Stores industry.
Industry Context
- Industry: Grocery Stores
- Average net assets among peers: $14,173,591,586
- Average return on equity (ROE) among peers: 20.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| The North West Company Inc (NNWWF) | $817.59 Million | 11.65% | 0.96x | $1.15 Billion |
| Albertsons Companies (ACI) | $2.28 Billion | 20.47% | 10.97x | $6.24 Billion |
| Koninklijke Ahold Delhaize NV (AHODF) | $16.28 Billion | 5.10% | 1.23x | $32.57 Billion |
| Sendas Distribuidora S.A. (ASAIY) | $2.77 Billion | 58.21% | 7.26x | $2.52 Billion |
| Bim Birlesik Magazalar (BMBRF) | $813.01 Million | 40.75% | 1.62x | $5.01 Billion |
| BMTHF (BMTHF) | $306.68 Million | 3.95% | 1.25x | $60.88 Million |
| Carrefour SA (CRERF) | $10.95 Billion | 11.59% | 3.76x | $8.90 Billion |
| CP ALL Public Company Limited (CVPBF) | $99.82 Billion | 20.97% | 2.74x | $9.06 Billion |
| Dairy Farm International Holdings Limited (DFILF) | $1.76 Billion | 22.92% | 2.11x | $3.57 Billion |
| Dino Polska S.A. (DNOPF) | $5.61 Billion | 25.07% | 0.85x | $11.25 Billion |
| Krispy Kreme Inc (DNUT) | $1.16 Billion | 0.27% | 1.64x | $317.96 Million |