Net One Systems Co. Ltd
Net One Systems Co., Ltd. provides information platform solutions and services in Japan. The company offers information and communications technology, and virtual desktop infrastructure solutions. It also provides telecommunication networks, such as carrier Ethernet, IP/MPLS networks, mobile network infrastructure, and SDN/NFV for telecom operators; and installation planning, operational support,… Read more
Net One Systems Co. Ltd (NONEY) - Net Assets
Latest net assets as of June 2024: $76.74 Billion USD
Based on the latest financial reports, Net One Systems Co. Ltd (NONEY) has net assets worth $76.74 Billion USD as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($164.09 Billion) and total liabilities ($87.35 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $76.74 Billion |
| % of Total Assets | 46.77% |
| Annual Growth Rate | 1.44% |
| 5-Year Change | 15.21% |
| 10-Year Change | 34.49% |
| Growth Volatility | 6.56 |
Net One Systems Co. Ltd - Net Assets Trend (2005–2024)
This chart illustrates how Net One Systems Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Net One Systems Co. Ltd (2005–2024)
The table below shows the annual net assets of Net One Systems Co. Ltd from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-03-31 | $76.81 Billion | +1.39% |
| 2023-03-31 | $75.76 Billion | +10.53% |
| 2022-03-31 | $68.55 Billion | -7.11% |
| 2021-03-31 | $73.80 Billion | +10.68% |
| 2020-03-31 | $66.67 Billion | -0.28% |
| 2019-03-31 | $66.86 Billion | +10.76% |
| 2018-03-31 | $60.36 Billion | +5.29% |
| 2017-03-31 | $57.33 Billion | +3.23% |
| 2016-03-31 | $55.53 Billion | -2.76% |
| 2015-03-31 | $57.11 Billion | -0.26% |
| 2014-03-31 | $57.26 Billion | -6.72% |
| 2013-03-31 | $61.38 Billion | -3.34% |
| 2012-03-31 | $63.51 Billion | +12.81% |
| 2011-03-31 | $56.29 Billion | +3.40% |
| 2010-03-31 | $54.44 Billion | +0.06% |
| 2009-03-31 | $54.41 Billion | -7.26% |
| 2008-03-31 | $58.67 Billion | -9.25% |
| 2007-03-31 | $64.65 Billion | +3.37% |
| 2006-03-31 | $62.54 Billion | +6.89% |
| 2005-03-31 | $58.51 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Net One Systems Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 79.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $47.31 Billion | 61.59% |
| Common Stock | $12.28 Billion | 15.99% |
| Other Comprehensive Income | $398.00 Million | 0.52% |
| Other Components | $16.82 Billion | 21.90% |
| Total Equity | $76.81 Billion | 100.00% |
Net One Systems Co. Ltd Competitors by Market Cap
The table below lists competitors of Net One Systems Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PHSC PLC
LSE:PHSC
|
$100.07 |
|
BlockQuarry Corp
PINK:BLQC
|
$100.16 |
|
Bluefield Solar Income Fund
LSE:BSIF
|
$100.72 |
|
Pennexx Foods Inc
PINK:PNNX
|
$100.75 |
|
Gase Energy Inc
PINK:GASE
|
$99.84 |
|
Maxwell Resource
PINK:BCDS
|
$99.68 |
|
Agristar Inc
PINK:AGRS
|
$99.67 |
|
Peoples Educational Holdings Inc
PINK:PEDH
|
$99.51 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Net One Systems Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 75,762,000,000 to 76,814,000,000, a change of 1,052,000,000 (1.4%).
- Net income of 13,720,000,000 contributed positively to equity growth.
- Dividend payments of 6,033,000,000 reduced retained earnings.
- Share repurchases of 7,664,000,000 reduced equity.
- Other comprehensive income increased equity by 663,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $13.72 Billion | +17.86% |
| Dividends Paid | $6.03 Billion | -7.85% |
| Share Repurchases | $7.66 Billion | -9.98% |
| Other Comprehensive Income | $663.00 Million | +0.86% |
| Other Changes | $366.00 Million | +0.48% |
| Total Change | $- | 1.39% |
Book Value vs Market Value Analysis
This analysis compares Net One Systems Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.03x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.19x to 0.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | $0.84 | $1.00 | x |
| 2006-03-31 | $0.90 | $1.00 | x |
| 2007-03-31 | $0.93 | $1.00 | x |
| 2008-03-31 | $0.89 | $1.00 | x |
| 2009-03-31 | $0.88 | $1.00 | x |
| 2010-03-31 | $0.97 | $1.00 | x |
| 2011-03-31 | $1.00 | $1.00 | x |
| 2012-03-31 | $1.13 | $1.00 | x |
| 2013-03-31 | $27.68 | $1.00 | x |
| 2014-03-31 | $26.52 | $1.00 | x |
| 2015-03-31 | $26.98 | $1.00 | x |
| 2016-03-31 | $26.22 | $1.00 | x |
| 2017-03-31 | $27.05 | $1.00 | x |
| 2018-03-31 | $28.46 | $1.00 | x |
| 2019-03-31 | $31.51 | $1.00 | x |
| 2020-03-31 | $31.36 | $1.00 | x |
| 2021-03-31 | $34.73 | $1.00 | x |
| 2022-03-31 | $32.72 | $1.00 | x |
| 2023-03-31 | $36.84 | $1.00 | x |
| 2024-03-31 | $37.99 | $1.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Net One Systems Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.86%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.69%
- • Asset Turnover: 1.24x
- • Equity Multiplier: 2.15x
- Recent ROE (17.86%) is above the historical average (9.49%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 10.71% | 4.61% | 1.67x | 1.39x | $414.10 Million |
| 2006 | 7.74% | 4.45% | 1.26x | 1.38x | $-1.39 Billion |
| 2007 | 4.53% | 2.65% | 1.29x | 1.33x | $-3.49 Billion |
| 2008 | 4.30% | 2.22% | 1.33x | 1.46x | $-3.30 Billion |
| 2009 | 9.17% | 3.73% | 1.60x | 1.53x | $-443.00 Million |
| 2010 | 4.85% | 2.12% | 1.55x | 1.48x | $-2.80 Billion |
| 2011 | 5.15% | 2.21% | 1.58x | 1.47x | $-2.73 Billion |
| 2012 | 13.45% | 5.40% | 1.58x | 1.58x | $2.18 Billion |
| 2013 | 7.06% | 2.79% | 1.67x | 1.52x | $-1.80 Billion |
| 2014 | 1.72% | 0.69% | 1.57x | 1.58x | $-4.74 Billion |
| 2015 | 4.30% | 1.72% | 1.38x | 1.81x | $-3.25 Billion |
| 2016 | 2.72% | 1.04% | 1.41x | 1.85x | $-4.05 Billion |
| 2017 | 6.67% | 2.43% | 1.52x | 1.80x | $-1.91 Billion |
| 2018 | 9.41% | 3.53% | 1.51x | 1.77x | $-354.10 Million |
| 2019 | 13.33% | 4.90% | 1.45x | 1.88x | $2.23 Billion |
| 2020 | 14.75% | 5.27% | 1.37x | 2.04x | $3.16 Billion |
| 2021 | 16.71% | 6.10% | 1.30x | 2.11x | $4.95 Billion |
| 2022 | 16.38% | 5.95% | 1.17x | 2.36x | $4.37 Billion |
| 2023 | 19.08% | 6.90% | 1.17x | 2.36x | $6.88 Billion |
| 2024 | 17.86% | 6.69% | 1.24x | 2.15x | $6.04 Billion |
Industry Comparison
This section compares Net One Systems Co. Ltd's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,400,467,175
- Average return on equity (ROE) among peers: 13.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Net One Systems Co. Ltd (NONEY) | $76.74 Billion | 10.71% | 1.14x | $100.00 |
| Accenture plc (ACN) | $8.19 Billion | 50.21% | 1.52x | $121.95 Billion |
| adesso SE (ADSGF) | $34.37 Million | 11.38% | 1.03x | $184.00 Million |
| Atlantic Energy Solutions Inc (AESO) | $1.19 Million | 45.06% | 4.65x | $69.73 |
| Atos SE (AEXAF) | $784.10 Million | 9.03% | 2.64x | $64.82K |
| AGILQ (AGILQ) | $79.87 Million | -25.27% | 1.69x | $5.00K |
| Alithya Group Inc (ALYAF) | $26.79 Million | -22.19% | 1.46x | $59.69 Million |
| Amadeus IT Group S.A (AMADF) | $2.65 Billion | 37.85% | 1.98x | $28.16 Billion |
| Amadeus IT Holding SA PK (AMADY) | $2.30 Billion | 29.77% | 2.05x | $24.80 Billion |
| Applied Digital Corporation (APLD) | $-2.53K | 0.00% | 0.00x | $6.50 Billion |
| Amper S.A. (APMRF) | $-57.50 Million | 0.00% | 0.00x | $216.95 Million |