Northern Minerals Limited
Northern Minerals Limited operates in the mineral exploration industry in Australia. The explores for other heavy rare earths. Its flagship project includes the 100% owned Browns Range Heavy Rare Earth project located near the southeast of Halls Creek in northern Western Australia. The company was formerly known as Northern Uranium Limited and changed its name to Northern Minerals Limited in Febr… Read more
Northern Minerals Limited (NOURF) - Net Assets
Latest net assets as of June 2025: $1.69 Million USD
Based on the latest financial reports, Northern Minerals Limited (NOURF) has net assets worth $1.69 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($28.76 Million) and total liabilities ($27.06 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.69 Million |
| % of Total Assets | 5.89% |
| Annual Growth Rate | -3.1% |
| 5-Year Change | -94.16% |
| 10-Year Change | N/A |
| Growth Volatility | 480.19 |
Northern Minerals Limited - Net Assets Trend (2006–2025)
This chart illustrates how Northern Minerals Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Northern Minerals Limited (2006–2025)
The table below shows the annual net assets of Northern Minerals Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $1.69 Million | +112.09% |
| 2024-06-30 | $-14.01 Million | -116.58% |
| 2023-06-30 | $-6.47 Million | -215.85% |
| 2022-06-30 | $5.58 Million | -80.75% |
| 2021-06-30 | $29.00 Million | +148.76% |
| 2020-06-30 | $11.66 Million | +9.14% |
| 2019-06-30 | $10.68 Million | -66.34% |
| 2018-06-30 | $31.73 Million | +106.84% |
| 2017-06-30 | $15.34 Million | +2061.23% |
| 2016-06-30 | $-782.12K | +53.10% |
| 2015-06-30 | $-1.67 Million | -142.34% |
| 2014-06-30 | $3.94 Million | +1858.59% |
| 2013-06-30 | $201.11K | -97.69% |
| 2012-06-30 | $8.71 Million | +17.80% |
| 2011-06-30 | $7.40 Million | +234.84% |
| 2010-06-30 | $2.21 Million | +290.19% |
| 2009-06-30 | $566.20K | -85.92% |
| 2008-06-30 | $4.02 Million | -47.64% |
| 2007-06-30 | $7.68 Million | +149.23% |
| 2006-06-30 | $3.08 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Northern Minerals Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 34372608700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $344.17 Million | 20325.70% |
| Other Comprehensive Income | $2.18 Million | 128.94% |
| Total Equity | $1.69 Million | 100.00% |
Northern Minerals Limited Competitors by Market Cap
The table below lists competitors of Northern Minerals Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Esso S.A.F.
PA:ES
|
$94.10 Million |
|
Japan System Techniques Co. Ltd.
PINK:JAPPF
|
$94.10 Million |
|
Bridgemarq Real Estate Services Inc
PINK:BREUF
|
$94.13 Million |
|
First IC Corporation
PINK:FIEB
|
$94.15 Million |
|
Rekor Systems Inc
NASDAQ:REKR
|
$94.09 Million |
|
RPG Life Sciences Limited
NSE:RPGLIFE
|
$94.04 Million |
|
Cognition Therapeutics Inc
NASDAQ:CGTX
|
$94.03 Million |
|
Userjoy Technology Co Ltd
TWO:3546
|
$94.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Northern Minerals Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -14,006,140 to 1,693,262, a change of 15,699,402.
- Net loss of 27,367,370 reduced equity.
- Other comprehensive income decreased equity by 1,852,624.
- Other factors increased equity by 44,919,396.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-27.37 Million | -1616.25% |
| Other Comprehensive Income | $-1.85 Million | -109.41% |
| Other Changes | $44.92 Million | +2652.83% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Northern Minerals Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 93.83x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.39x to 93.83x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-06-30 | $0.05 | $0.02 | x |
| 2007-06-30 | $0.17 | $0.02 | x |
| 2008-06-30 | $0.05 | $0.02 | x |
| 2009-06-30 | $0.01 | $0.02 | x |
| 2010-06-30 | $0.02 | $0.02 | x |
| 2011-06-30 | $0.05 | $0.02 | x |
| 2012-06-30 | $0.05 | $0.02 | x |
| 2013-06-30 | $0.00 | $0.02 | x |
| 2014-06-30 | $0.01 | $0.02 | x |
| 2015-06-30 | $0.00 | $0.02 | x |
| 2016-06-30 | $0.00 | $0.02 | x |
| 2017-06-30 | $0.02 | $0.02 | x |
| 2018-06-30 | $0.03 | $0.02 | x |
| 2019-06-30 | $0.01 | $0.02 | x |
| 2020-06-30 | $0.00 | $0.02 | x |
| 2021-06-30 | $0.01 | $0.02 | x |
| 2022-06-30 | $0.00 | $0.02 | x |
| 2023-06-30 | $0.00 | $0.02 | x |
| 2024-06-30 | $0.00 | $0.02 | x |
| 2025-06-30 | $0.00 | $0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Northern Minerals Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1616.25%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1896.01%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 16.98x
- Recent ROE (-1616.25%) is below the historical average (-800.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -26.62% | 0.00% | 0.00x | 1.02x | $-2.81 Million |
| 2008 | -96.37% | -2094143.78% | 0.00x | 1.05x | $-4.28 Million |
| 2009 | -625.45% | -4851035.62% | 0.00x | 1.36x | $-3.60 Million |
| 2010 | -200.21% | 0.00% | 0.00x | 1.29x | $-4.64 Million |
| 2011 | -85.59% | 0.00% | 0.00x | 1.11x | $-7.07 Million |
| 2012 | -123.21% | -15337.68% | 0.01x | 1.21x | $-11.61 Million |
| 2013 | -10002.44% | -623564.91% | 0.00x | 64.42x | $-20.14 Million |
| 2014 | -755.84% | -24605405.79% | 0.00x | 2.02x | $-30.17 Million |
| 2015 | 0.00% | -10719.93% | 0.02x | 0.00x | $-15.48 Million |
| 2016 | 0.00% | -5919.65% | 0.03x | 0.00x | $-6.67 Million |
| 2017 | -82.35% | -7727.64% | 0.01x | 1.82x | $-14.17 Million |
| 2018 | -58.30% | 0.00% | 0.00x | 3.19x | $-21.67 Million |
| 2019 | -598.94% | 0.00% | 0.00x | 5.77x | $-65.03 Million |
| 2020 | -466.08% | -1770.19% | 0.07x | 3.64x | $-55.49 Million |
| 2021 | -29.41% | 0.00% | 0.00x | 1.30x | $-11.43 Million |
| 2022 | -436.33% | -623.99% | 0.31x | 2.29x | $-24.92 Million |
| 2023 | 0.00% | -340911.29% | 0.00x | 0.00x | $-21.64 Million |
| 2024 | 0.00% | -706.88% | 0.32x | 0.00x | $-30.19 Million |
| 2025 | -1616.25% | -1896.01% | 0.05x | 16.98x | $-27.54 Million |
Industry Comparison
This section compares Northern Minerals Limited's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,436,539,064
- Average return on equity (ROE) among peers: -72.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Northern Minerals Limited (NOURF) | $1.69 Million | -26.62% | 15.98x | $94.09 Million |
| Asia Broadband Inc (AABB) | $-384.18K | 0.00% | 0.00x | $228.54 |
| Altair Resources Inc (AAEEF) | $519.85K | -583.77% | 3.27x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $26.16 Million | -26.37% | 0.41x | $99.81 Million |
| Anglo American plc (AAUKF) | $24.32 Billion | 6.55% | 1.06x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-123.88K | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $-384.45K | 0.00% | 0.00x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $700.32K | -22.12% | 0.03x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $3.51 Million | -77.72% | 0.31x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-1.00 Million | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $11.40 Million | -19.68% | 0.16x | $14.34 Million |