Napier Ventures Inc
Napier Ventures Inc. engages in the acquisition and exploration of mineral properties in the United States. The company was incorporated in 2007 and is based in Vancouver, Canada.
Napier Ventures Inc (NPRVF) - Net Assets
Latest net assets as of December 2019: $-794.36 USD
Based on the latest financial reports, Napier Ventures Inc (NPRVF) has net assets worth $-794.36 USD as of December 2019.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($66.28) and total liabilities ($860.64). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-794.36 |
| % of Total Assets | -1198.49% |
| Annual Growth Rate | N/A |
| 5-Year Change | -304.58% |
| 10-Year Change | N/A |
| Growth Volatility | 43.0 |
Napier Ventures Inc - Net Assets Trend (2014–2019)
This chart illustrates how Napier Ventures Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Napier Ventures Inc (2014–2019)
The table below shows the annual net assets of Napier Ventures Inc from 2014 to 2019.
| Year | Net Assets | Change |
|---|---|---|
| 2019-03-31 | $-632.14K | -486.64% |
| 2018-03-31 | $-107.76K | -138.57% |
| 2017-03-31 | $279.39K | +407.33% |
| 2016-03-31 | $-90.91K | -129.42% |
| 2015-03-31 | $308.99K | -43.12% |
| 2014-03-31 | $543.28K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Napier Ventures Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 195059600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2019)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $2.30 Million | % |
| Other Comprehensive Income | $240.57K | % |
| Other Components | $2.00 | % |
| Total Equity | $-632.14K | 100.00% |
Napier Ventures Inc Competitors by Market Cap
The table below lists competitors of Napier Ventures Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DA NANG HOUSIN
VN:NDX
|
$2.35K |
|
Chesterfield Special Cylinders Holdings Plc
LSE:CSC
|
$2.35K |
|
UCAS3F
SA:UCAS3F
|
$2.35K |
|
Wishbone Gold Plc
LSE:WSBN
|
$2.35K |
|
Initio Inc.
PINK:INTO
|
$2.35K |
|
WING TAI PROP (USH.SG)
STU:USH
|
$2.35K |
|
XP Factory PLC
LSE:XPF
|
$2.34K |
|
Robinson plc
LSE:RBN
|
$2.34K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Napier Ventures Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2018 to 2019, total equity changed from -107,756 to -632,141, a change of -524,385.
- Net loss of 1,032,652 reduced equity.
- New share issuances of 309,919 increased equity.
- Other comprehensive income decreased equity by 36,455.
- Other factors increased equity by 234,803.
Equity Change Factors (2018 to 2019)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.03 Million | -163.36% |
| Share Issuances | $309.92K | +49.03% |
| Other Comprehensive Income | $-36.45K | -5.77% |
| Other Changes | $234.80K | +37.14% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Napier Ventures Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-03-31 | $0.00 | $0.00 | x |
| 2017-03-31 | $0.01 | $0.00 | x |
| 2018-03-31 | $0.00 | $0.00 | x |
| 2019-03-31 | $-0.02 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Napier Ventures Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-45.44%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -53.16% | 0.00% | 0.00x | 1.10x | $-343.14K |
| 2015 | -80.19% | 0.00% | 0.00x | 1.15x | $-278.69K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-423.39K |
| 2017 | -139.27% | 0.00% | 0.00x | 2.14x | $-417.05K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $-648.46K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | $-969.44K |
Industry Comparison
This section compares Napier Ventures Inc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,436,539,064
- Average return on equity (ROE) among peers: -72.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Napier Ventures Inc (NPRVF) | $-794.36 | -53.16% | N/A | $2.35K |
| Asia Broadband Inc (AABB) | $-384.18K | 0.00% | 0.00x | $228.54 |
| Altair Resources Inc (AAEEF) | $519.85K | -583.77% | 3.27x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $26.16 Million | -26.37% | 0.41x | $99.81 Million |
| Anglo American plc (AAUKF) | $24.32 Billion | 6.55% | 1.06x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-123.88K | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $-384.45K | 0.00% | 0.00x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $700.32K | -22.12% | 0.03x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $3.51 Million | -77.72% | 0.31x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-1.00 Million | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $11.40 Million | -19.68% | 0.16x | $14.34 Million |