NRP Stone Inc
NRP Stone Inc., through its subsidiary, Uplift Aerospace, Inc., operates as an aerospace company. It develops technologies to manufacture, trade, and deliver products for multiplanetary marketplace. The company is based in Park City, Utah.
NRP Stone Inc (NRPI) - Net Assets
Latest net assets as of June 2025: $-13.44K USD
Based on the latest financial reports, NRP Stone Inc (NRPI) has net assets worth $-13.44K USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($462.14K) and total liabilities ($475.58K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-13.44K |
| % of Total Assets | -2.91% |
| Annual Growth Rate | -5.03% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 613.76 |
NRP Stone Inc - Net Assets Trend (1998–2024)
This chart illustrates how NRP Stone Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NRP Stone Inc (1998–2024)
The table below shows the annual net assets of NRP Stone Inc from 1998 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $50.00K | -92.39% |
| 2023-12-31 | $656.74K | -2.21% |
| 2022-12-31 | $671.61K | +850.89% |
| 2021-12-31 | $70.63K | +448.45% |
| 2007-12-31 | $-20.27K | +99.07% |
| 2000-12-31 | $-2.17 Million | -177.13% |
| 1999-12-31 | $2.82 Million | +1371.29% |
| 1998-12-31 | $191.40K | -- |
Equity Component Analysis
This analysis shows how different components contribute to NRP Stone Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7741.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $374.89K | 3218.76% |
| Other Components | $1.27 Million | 10919.92% |
| Total Equity | $11.65K | 100.00% |
NRP Stone Inc Competitors by Market Cap
The table below lists competitors of NRP Stone Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Onyx Acquisition Co. I Warrant
NASDAQ:ONYXW
|
$518.92 |
|
Meraki Acquisition One Inc.
V:MRKI-P
|
$520.02 |
|
Citicore Energy REIT Corp
PSE:CREIT
|
$520.58 |
|
Act Financial
EGX:ACTF
|
$520.64 |
|
Cyberfort Software Inc
PINK:CYBF
|
$516.94 |
|
Scage Future Warrants
NASDAQ:SCAGW
|
$516.52 |
|
ECC Games SA
WAR:ECC
|
$516.13 |
|
Golden Coast Company
EGX:GOCO
|
$515.62 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NRP Stone Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 324,034 to 11,647, a change of -312,387 (-96.4%).
- Net loss of 324,924 reduced equity.
- Share repurchases of 281,818 reduced equity.
- Other factors increased equity by 294,355.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-324.92K | -2789.77% |
| Share Repurchases | $281.82K | -2419.66% |
| Other Changes | $294.36K | +2527.3% |
| Total Change | $- | -96.41% |
Book Value vs Market Value Analysis
This analysis compares NRP Stone Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1770.32x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | $-0.01 | $0.06 | x |
| 2007-12-31 | $0.00 | $0.06 | x |
| 2016-12-31 | $0.00 | $0.06 | x |
| 2017-12-31 | $0.00 | $0.06 | x |
| 2018-12-31 | $0.00 | $0.06 | x |
| 2019-12-31 | $0.00 | $0.06 | x |
| 2020-12-31 | $0.00 | $0.06 | x |
| 2021-12-31 | $0.00 | $0.06 | x |
| 2022-12-31 | $0.00 | $0.06 | x |
| 2023-12-31 | $0.00 | $0.06 | x |
| 2024-12-31 | $0.00 | $0.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NRP Stone Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2789.77%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -413.21%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 45.50x
- Recent ROE (-2789.77%) is below the historical average (-239.86%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 39.67% | 5.20% | 1.65x | 4.62x | $56.78K |
| 1999 | -1.87% | -0.71% | 1.20x | 2.21x | $-334.23K |
| 2000 | 0.00% | -437.45% | 4.56x | 0.00x | $-10.40 Million |
| 2007 | 0.00% | -14681.63% | 0.02x | 0.00x | $-84.30K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-35.33K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $-61.53K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $-69.74K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | $-49.21K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-46.11K |
| 2021 | 0.00% | -966.20% | 0.01x | 0.00x | $-410.64K |
| 2022 | -313.86% | -160.06% | 0.15x | 13.02x | $-836.78K |
| 2023 | -52.40% | -454.24% | 0.01x | 10.43x | $-202.18K |
| 2024 | -2789.77% | -413.21% | 0.15x | 45.50x | $-326.09K |
Industry Comparison
This section compares NRP Stone Inc's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $301,480,945
- Average return on equity (ROE) among peers: 29.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NRP Stone Inc (NRPI) | $-13.44K | 39.67% | N/A | $517.72 |
| Alabama Aircraft Industries Inc (AAIIQ) | $3.00 Million | 70.00% | 22.83x | $0.97 |
| AAC Clyde Space AB (ACCMF) | $662.75 Million | -6.24% | 0.42x | $49.09 Million |
| Archer Aviation Inc (ACHR) | $698.90 Million | -49.76% | 0.10x | $3.44 Billion |
| American Defense Systems Inc (ADFS) | $9.01 Million | 34.56% | 0.45x | $4.85K |
| AAR Corp (AIR) | $866.00 Million | 7.82% | 1.54x | $4.16 Billion |
| Air Industries Group (AIRI) | $21.61 Million | 17.30% | 1.32x | $12.09 Million |
| AIRO Group Holdings, Inc. Common Stock (AIRO) | $548.73 Million | -7.05% | 0.28x | $168.72 Million |
| Philly Shipyard ASA (AKRRF) | $155.58 Million | 43.21% | 0.63x | $13.32 Million |
| ASI Aviation Inc (ASAV) | $6.88 | 150.58% | 2.47x | $2.48 Million |
| Astronics Corporation (ATRO) | $49.23 Million | 31.26% | 1.11x | $2.35 Billion |