Northstar Gold Corp
Northstar Gold Corp. engages in the identification, evaluation, and exploration of mineral properties, primarily gold in Canada. The company explores for gold, copper, silver, and zinc deposits. It holds 100% interest in its flagship property, the Miller Gold property that covers an area of 1,100 hectares located to the southeast of Kirkland Lake, Ontario. The company was incorporated in 2008 and… Read more
Northstar Gold Corp (NSGCF) - Net Assets
Latest net assets as of April 2025: $4.28 Million USD
Based on the latest financial reports, Northstar Gold Corp (NSGCF) has net assets worth $4.28 Million USD as of April 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.99 Million) and total liabilities ($715.93K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $4.28 Million |
| % of Total Assets | 85.66% |
| Annual Growth Rate | 0.29% |
| 5-Year Change | -18.19% |
| 10-Year Change | N/A |
| Growth Volatility | 13.19 |
Northstar Gold Corp - Net Assets Trend (2017–2025)
This chart illustrates how Northstar Gold Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Northstar Gold Corp (2017–2025)
The table below shows the annual net assets of Northstar Gold Corp from 2017 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-04-30 | $4.28 Million | -6.50% |
| 2024-04-30 | $4.57 Million | -5.14% |
| 2023-04-30 | $4.82 Million | -2.79% |
| 2022-04-30 | $4.96 Million | -5.11% |
| 2021-04-30 | $5.23 Million | -12.21% |
| 2020-04-30 | $5.95 Million | +33.57% |
| 2019-04-30 | $4.46 Million | +2.89% |
| 2018-04-30 | $4.33 Million | +3.71% |
| 2017-04-30 | $4.18 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Northstar Gold Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1192860800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (April 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $20.08 Million | 469.73% |
| Other Components | $2.65 Million | 62.06% |
| Total Equity | $4.28 Million | 100.00% |
Northstar Gold Corp Competitors by Market Cap
The table below lists competitors of Northstar Gold Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nagambie Resources Limited
F:P6C
|
$1.82 Million |
|
Cumulus Media Inc Class A
NASDAQ:CMLS
|
$1.82 Million |
|
BPS TECHNOLOGY PUBLIC COMPANY LIMITED
BK:BPS
|
$1.82 Million |
|
LEHNER INVESTMENTS AG
F:LEH
|
$1.82 Million |
|
Vystar Corp
PINK:VYST
|
$1.82 Million |
|
Diligent Media Corporation Limited
NSE:DNAMEDIA
|
$1.82 Million |
|
DISCOVER FNCL SRVCS
MU:DC7
|
$1.82 Million |
|
Longwen Group Corp
PINK:LWLW
|
$1.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Northstar Gold Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,573,143 to 4,275,748, a change of -297,395 (-6.5%).
- Net loss of 1,465,397 reduced equity.
- New share issuances of 1,175,391 increased equity.
- Other comprehensive income decreased equity by 847,992.
- Other factors increased equity by 840,603.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.47 Million | -34.27% |
| Share Issuances | $1.18 Million | +27.49% |
| Other Comprehensive Income | $-847.99K | -19.83% |
| Other Changes | $840.60K | +19.66% |
| Total Change | $- | -6.50% |
Book Value vs Market Value Analysis
This analysis compares Northstar Gold Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.40x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.07x to 0.40x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-04-30 | $0.20 | $0.02 | x |
| 2018-04-30 | $0.11 | $0.02 | x |
| 2019-04-30 | $0.12 | $0.02 | x |
| 2020-04-30 | $0.21 | $0.02 | x |
| 2021-04-30 | $0.12 | $0.02 | x |
| 2022-04-30 | $0.09 | $0.02 | x |
| 2023-04-30 | $0.07 | $0.02 | x |
| 2024-04-30 | $0.06 | $0.02 | x |
| 2025-04-30 | $0.04 | $0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Northstar Gold Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -34.27%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.17x
- Recent ROE (-34.27%) is below the historical average (-30.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -9.74% | 0.00% | 0.00x | 1.08x | $-824.44K |
| 2018 | -8.11% | 0.00% | 0.00x | 1.03x | $-784.71K |
| 2019 | -19.91% | 0.00% | 0.00x | 1.04x | $-1.33 Million |
| 2020 | -32.93% | 0.00% | 0.00x | 1.06x | $-2.56 Million |
| 2021 | -57.53% | 0.00% | 0.00x | 1.15x | $-3.53 Million |
| 2022 | -47.85% | 0.00% | 0.00x | 1.09x | $-2.87 Million |
| 2023 | -30.58% | 0.00% | 0.00x | 1.10x | $-1.96 Million |
| 2024 | -33.71% | 0.00% | 0.00x | 1.10x | $-2.00 Million |
| 2025 | -34.27% | 0.00% | 0.00x | 1.17x | $-1.89 Million |
Industry Comparison
This section compares Northstar Gold Corp's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $1,956,755,866
- Average return on equity (ROE) among peers: -68.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Northstar Gold Corp (NSGCF) | $4.28 Million | -9.74% | 0.17x | $1.82 Million |
| Almadex Minerals Ltd (AAMMF) | $14.43 Million | -15.31% | 0.02x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $14.72 Million | -5.86% | 0.05x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $542.08K | -7.78% | 0.16x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $925.43K | -59.62% | 0.09x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $206.54K | -11.57% | 1.00x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $19.42 Billion | 10.18% | 0.48x | $105.00 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $648.20K | -54.33% | 0.04x | $0.95 |
| Antioquia Gold Inc (AGDXF) | $1.57 Million | -38.90% | 0.28x | $1.44 Million |