Newport Exploration Ltd
Newport Exploration Ltd., a natural resource company, engages in the acquisition and exploration of resource properties in Canada and Australia. The company principal holds a 100% interest in the Chu Chua copper-gold project located to the north of Kamloops, British Columbia, Canada. It also receives royalty payments from a 2.5% gross overriding royalty interest on oil and gas permits in the Coop… Read more
Newport Exploration Ltd (NWXPF) - Net Assets
Latest net assets as of October 2025: $3.43 Million USD
Based on the latest financial reports, Newport Exploration Ltd (NWXPF) has net assets worth $3.43 Million USD as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.53 Million) and total liabilities ($95.81K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $3.43 Million |
| % of Total Assets | 97.28% |
| Annual Growth Rate | -4.36% |
| 5-Year Change | -55.61% |
| 10-Year Change | -59.54% |
| Growth Volatility | 101.7 |
Newport Exploration Ltd - Net Assets Trend (2000–2025)
This chart illustrates how Newport Exploration Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Newport Exploration Ltd (2000–2025)
The table below shows the annual net assets of Newport Exploration Ltd from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-07-31 | $3.37 Million | +30.73% |
| 2024-07-31 | $2.58 Million | -32.58% |
| 2023-07-31 | $3.82 Million | -30.04% |
| 2022-07-31 | $5.46 Million | -28.01% |
| 2021-07-31 | $7.59 Million | -10.14% |
| 2020-07-31 | $8.44 Million | -17.59% |
| 2019-07-31 | $10.24 Million | +19.16% |
| 2018-07-31 | $8.60 Million | +40.42% |
| 2017-07-31 | $6.12 Million | -26.44% |
| 2016-07-31 | $8.32 Million | -45.10% |
| 2015-07-31 | $15.16 Million | -26.85% |
| 2014-07-31 | $20.72 Million | +150.90% |
| 2013-07-31 | $8.26 Million | +35.06% |
| 2012-07-31 | $6.11 Million | -6.63% |
| 2011-07-31 | $6.55 Million | -5.57% |
| 2010-07-31 | $6.94 Million | -6.63% |
| 2009-07-31 | $7.43 Million | -4.11% |
| 2008-07-31 | $7.75 Million | -16.27% |
| 2007-07-31 | $9.25 Million | +423.17% |
| 2006-07-31 | $1.77 Million | -14.85% |
| 2005-07-31 | $2.08 Million | -14.07% |
| 2004-07-31 | $2.42 Million | +209.93% |
| 2003-07-31 | $779.82K | -9.28% |
| 2002-07-31 | $859.54K | -77.02% |
| 2001-07-31 | $3.74 Million | -63.57% |
| 2000-07-31 | $10.27 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Newport Exploration Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4704018700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (July 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $47.91 Million | 1422.82% |
| Other Comprehensive Income | $2.50 Million | 74.26% |
| Total Equity | $3.37 Million | 100.00% |
Newport Exploration Ltd Competitors by Market Cap
The table below lists competitors of Newport Exploration Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shiva Mills Limited
NSE:SHIVAMILLS
|
$1.29 Million |
|
Keybridge Capital Ltd
AU:KBC
|
$1.29 Million |
|
Samchai Steel Industries Public Company Limited
BK:SAM
|
$1.29 Million |
|
Peruvian Metals Corp
OTCQB:DUVNF
|
$1.29 Million |
|
Accunia Invest EUR CLO Invest Grade DKK
CO:ACACIGDKK
|
$1.29 Million |
|
EIFFAGE (EF3.SG)
STU:EF3
|
$1.29 Million |
|
CONSTELLATION BRD-A - Dusseldorf Stock Exchang
DU:CB1A
|
$1.29 Million |
|
PT Klinko Karya Imaji Tbk
JK:KLIN
|
$1.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Newport Exploration Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,575,535 to 3,367,056, a change of 791,521 (30.7%).
- Net income of 504,804 contributed positively to equity growth.
- Other comprehensive income increased equity by 286,717.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $504.80K | +14.99% |
| Other Comprehensive Income | $286.72K | +8.52% |
| Total Change | $- | 30.73% |
Book Value vs Market Value Analysis
This analysis compares Newport Exploration Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.67x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.02x to 0.67x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-07-31 | $0.91 | $0.02 | x |
| 2002-07-31 | $0.18 | $0.02 | x |
| 2003-07-31 | $0.12 | $0.02 | x |
| 2004-07-31 | $0.20 | $0.02 | x |
| 2005-07-31 | $0.13 | $0.02 | x |
| 2006-07-31 | $0.12 | $0.02 | x |
| 2007-07-31 | $0.33 | $0.02 | x |
| 2008-07-31 | $0.14 | $0.02 | x |
| 2009-07-31 | $0.14 | $0.02 | x |
| 2010-07-31 | $0.13 | $0.02 | x |
| 2011-07-31 | $0.12 | $0.02 | x |
| 2012-07-31 | $0.11 | $0.02 | x |
| 2013-07-31 | $0.15 | $0.02 | x |
| 2014-07-31 | $0.26 | $0.02 | x |
| 2015-07-31 | $0.16 | $0.02 | x |
| 2016-07-31 | $0.09 | $0.02 | x |
| 2017-07-31 | $0.06 | $0.02 | x |
| 2018-07-31 | $0.09 | $0.02 | x |
| 2019-07-31 | $0.10 | $0.02 | x |
| 2020-07-31 | $0.08 | $0.02 | x |
| 2021-07-31 | $0.07 | $0.02 | x |
| 2022-07-31 | $0.05 | $0.02 | x |
| 2023-07-31 | $0.04 | $0.02 | x |
| 2024-07-31 | $0.02 | $0.02 | x |
| 2025-07-31 | $0.03 | $0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Newport Exploration Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.99%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.03x
- Recent ROE (14.99%) is above the historical average (-12.88%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 0.00% | 0.00% | 0.00x | 1.02x | $-1.03 Million |
| 2001 | -340.10% | -325178.52% | 0.00x | 1.04x | $-13.10 Million |
| 2002 | -427.78% | -145609.35% | 0.00x | 1.14x | $-3.76 Million |
| 2003 | -80.79% | -29505.02% | 0.00x | 1.18x | $-707.98K |
| 2004 | -17.87% | -57568.53% | 0.00x | 1.02x | $-673.69K |
| 2005 | -23.11% | -19390.41% | 0.00x | 1.10x | $-687.68K |
| 2006 | -20.81% | -392.93% | 0.05x | 1.03x | $-544.83K |
| 2007 | -12.08% | -1807.94% | 0.01x | 1.03x | $-2.04 Million |
| 2008 | -21.39% | -4988.06% | 0.00x | 1.01x | $-2.43 Million |
| 2009 | -6.97% | -5076.40% | 0.00x | 1.00x | $-1.26 Million |
| 2010 | -7.09% | 0.00% | 0.00x | 1.01x | $-1.19 Million |
| 2011 | -5.91% | -673.17% | 0.01x | 1.01x | $-1.04 Million |
| 2012 | -7.10% | -1451.15% | 0.00x | 1.01x | $-1.05 Million |
| 2013 | 25.96% | 81.01% | 0.32x | 1.00x | $1.32 Million |
| 2014 | 47.28% | 81.44% | 0.52x | 1.13x | $7.72 Million |
| 2015 | 14.86% | 46.21% | 0.23x | 1.38x | $736.19K |
| 2016 | 19.62% | 49.26% | 0.39x | 1.01x | $800.77K |
| 2017 | 39.32% | 66.11% | 0.58x | 1.02x | $1.79 Million |
| 2018 | 28.30% | 0.00% | 0.00x | 1.07x | $1.57 Million |
| 2019 | 54.73% | 0.00% | 0.00x | 1.06x | $4.58 Million |
| 2020 | 70.34% | 0.00% | 0.00x | 1.03x | $5.09 Million |
| 2021 | 82.13% | 0.00% | 0.00x | 1.07x | $5.47 Million |
| 2022 | 96.44% | 0.00% | 0.00x | 1.12x | $4.72 Million |
| 2023 | 67.61% | 0.00% | 0.00x | 1.04x | $2.20 Million |
| 2024 | 74.66% | 0.00% | 0.00x | 1.04x | $1.67 Million |
| 2025 | 14.99% | 0.00% | 0.00x | 1.03x | $168.10K |
Industry Comparison
This section compares Newport Exploration Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,436,539,064
- Average return on equity (ROE) among peers: -72.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Newport Exploration Ltd (NWXPF) | $3.43 Million | 0.00% | 0.03x | $1.29 Million |
| Asia Broadband Inc (AABB) | $-384.18K | 0.00% | 0.00x | $228.54 |
| Altair Resources Inc (AAEEF) | $519.85K | -583.77% | 3.27x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $26.16 Million | -26.37% | 0.41x | $99.81 Million |
| Anglo American plc (AAUKF) | $24.32 Billion | 6.55% | 1.06x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-123.88K | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $-384.45K | 0.00% | 0.00x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $700.32K | -22.12% | 0.03x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $3.51 Million | -77.72% | 0.31x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-1.00 Million | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $11.40 Million | -19.68% | 0.16x | $14.34 Million |