National Express Group PLC
Mobico Group Plc designs, mobilizes, and operates transport services worldwide. The company operates through UK, German Rail, ALSA, and North America segments. It owns and leases vehicles. The company also provides student transportation, urban bus, regional/long haul coach, and rail; corporate shuttle; transit and shuttle; and charter, private hire, and leisure. In addition, it operates alternat… Read more
National Express Group PLC (NXPGF) - Net Assets
Latest net assets as of June 2025: $-68.40 Million USD
Based on the latest financial reports, National Express Group PLC (NXPGF) has net assets worth $-68.40 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.00 Billion) and total liabilities ($3.07 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-68.40 Million |
| % of Total Assets | -2.28% |
| Annual Growth Rate | N/A |
| 5-Year Change | -85.03% |
| 10-Year Change | -73.42% |
| Growth Volatility | 76.0 |
National Express Group PLC - Net Assets Trend (1989–2024)
This chart illustrates how National Express Group PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for National Express Group PLC (1989–2024)
The table below shows the annual net assets of National Express Group PLC from 1989 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $220.90 Million | -79.28% |
| 2023-12-31 | $1.07 Billion | -23.35% |
| 2022-12-31 | $1.39 Billion | -3.97% |
| 2021-12-31 | $1.45 Billion | -1.88% |
| 2020-12-31 | $1.48 Billion | +32.67% |
| 2019-12-31 | $1.11 Billion | -7.07% |
| 2018-12-31 | $1.20 Billion | +2.64% |
| 2017-12-31 | $1.17 Billion | +3.63% |
| 2016-12-31 | $1.13 Billion | +35.42% |
| 2015-12-31 | $831.10 Million | -0.61% |
| 2014-12-31 | $836.20 Million | -6.81% |
| 2013-12-31 | $897.30 Million | -0.57% |
| 2012-12-31 | $902.40 Million | -6.53% |
| 2011-12-31 | $965.40 Million | +2.72% |
| 2010-12-31 | $939.80 Million | +11.58% |
| 2009-12-31 | $842.30 Million | +43.88% |
| 2008-12-31 | $585.40 Million | +33.96% |
| 2007-12-31 | $437.00 Million | +26.48% |
| 2006-12-31 | $345.50 Million | +10.63% |
| 2005-12-31 | $312.30 Million | +17.05% |
| 2004-12-31 | $266.80 Million | +0.98% |
| 2003-12-31 | $264.20 Million | +0.61% |
| 2002-12-31 | $262.60 Million | -34.69% |
| 2001-12-31 | $402.10 Million | +6.57% |
| 2000-12-31 | $377.30 Million | +41.31% |
| 1999-12-31 | $267.00 Million | +26.00% |
| 1998-12-31 | $211.90 Million | +45.04% |
| 1997-12-31 | $146.10 Million | +0.07% |
| 1996-12-31 | $146.00 Million | +37.72% |
| 1995-12-31 | $106.01 Million | +143.89% |
| 1994-12-31 | $43.47 Million | +14.50% |
| 1993-12-31 | $37.96 Million | +402.42% |
| 1992-12-31 | $7.56 Million | +168.44% |
| 1991-12-31 | $-11.04 Million | -127.74% |
| 1990-12-31 | $-4.85 Million | -65.63% |
| 1989-12-31 | $-2.93 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to National Express Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 19056.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $30.70 Million | 16.61% |
| Other Comprehensive Income | $909.70 Million | 492.26% |
| Other Components | $529.30 Million | 286.42% |
| Total Equity | $184.80 Million | 100.00% |
National Express Group PLC Competitors by Market Cap
The table below lists competitors of National Express Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Firich Enterprises Co Ltd
TWO:8076
|
$195.45 Million |
|
HORNBACH Baumarkt AG
HM:HBM
|
$195.46 Million |
|
Shandong Tongda Island New Materials Co Ltd
SHE:300321
|
$195.48 Million |
|
Prabha Energy Limited
NSE:PRABHA
|
$195.55 Million |
|
Mistras Group Inc
NYSE:MG
|
$195.30 Million |
|
Shandong Xinjufeng Technology Packaging Co. Ltd. A
SHE:301296
|
$195.29 Million |
|
Changchun Gas Co Ltd
SHG:600333
|
$195.28 Million |
|
Guangzhou LBP Medicine Science & Technology Co Ltd
SHG:688393
|
$195.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in National Express Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,014,300,000 to 184,800,000, a change of -829,500,000 (-81.8%).
- Net loss of 802,800,000 reduced equity.
- Dividend payments of 21,300,000 reduced retained earnings.
- Share repurchases of 2,200,000 reduced equity.
- Other comprehensive income decreased equity by 900,000.
- Other factors decreased equity by 2,300,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-802.80 Million | -434.42% |
| Dividends Paid | $21.30 Million | -11.53% |
| Share Repurchases | $2.20 Million | -1.19% |
| Other Comprehensive Income | $-900.00K | -0.49% |
| Other Changes | $-2.30 Million | -1.24% |
| Total Change | $- | -81.78% |
Book Value vs Market Value Analysis
This analysis compares National Express Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.27x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-12-31 | $-0.08 | $0.66 | x |
| 1990-12-31 | $-0.13 | $0.66 | x |
| 1991-12-31 | $-0.52 | $0.66 | x |
| 1992-12-31 | $0.19 | $0.66 | x |
| 1993-12-31 | $0.52 | $0.66 | x |
| 1994-12-31 | $0.55 | $0.66 | x |
| 1995-12-31 | $0.55 | $0.66 | x |
| 1996-12-31 | $0.59 | $0.66 | x |
| 1997-12-31 | $0.60 | $0.66 | x |
| 1998-12-31 | $0.86 | $0.66 | x |
| 1999-12-31 | $1.06 | $0.66 | x |
| 2000-12-31 | $1.49 | $0.66 | x |
| 2001-12-31 | $1.49 | $0.66 | x |
| 2002-12-31 | $0.98 | $0.66 | x |
| 2003-12-31 | $0.98 | $0.66 | x |
| 2004-12-31 | $1.00 | $0.66 | x |
| 2005-12-31 | $1.16 | $0.66 | x |
| 2006-12-31 | $1.17 | $0.66 | x |
| 2007-12-31 | $1.47 | $0.66 | x |
| 2008-12-31 | $1.96 | $0.66 | x |
| 2009-12-31 | $2.75 | $0.66 | x |
| 2010-12-31 | $1.82 | $0.66 | x |
| 2011-12-31 | $1.87 | $0.66 | x |
| 2012-12-31 | $1.74 | $0.66 | x |
| 2013-12-31 | $1.73 | $0.66 | x |
| 2014-12-31 | $1.61 | $0.66 | x |
| 2015-12-31 | $1.59 | $0.66 | x |
| 2016-12-31 | $2.16 | $0.66 | x |
| 2017-12-31 | $2.23 | $0.66 | x |
| 2018-12-31 | $2.29 | $0.66 | x |
| 2019-12-31 | $2.09 | $0.66 | x |
| 2020-12-31 | $2.49 | $0.66 | x |
| 2021-12-31 | $2.34 | $0.66 | x |
| 2022-12-31 | $2.17 | $0.66 | x |
| 2023-12-31 | $1.65 | $0.66 | x |
| 2024-12-31 | $0.29 | $0.66 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently National Express Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -434.42%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -23.53%
- • Asset Turnover: 1.05x
- • Equity Multiplier: 17.52x
- Recent ROE (-434.42%) is below the historical average (-1.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | 0.00% | 2.66% | 2.86x | 0.00x | $3.17 Million |
| 1990 | 0.00% | -1.80% | 3.62x | 0.00x | $-1.44 Million |
| 1991 | 0.00% | -4.66% | 6.66x | 0.00x | $-3.80 Million |
| 1992 | 58.13% | 3.64% | 3.32x | 4.80x | $3.64 Million |
| 1993 | 16.72% | 4.56% | 1.44x | 2.55x | $2.55 Million |
| 1994 | 23.49% | 6.01% | 1.61x | 2.43x | $5.87 Million |
| 1995 | 25.97% | 8.67% | 1.14x | 2.62x | $16.93 Million |
| 1996 | 28.36% | 8.58% | 1.60x | 2.06x | $26.80 Million |
| 1997 | 24.64% | 3.18% | 2.61x | 2.97x | $21.39 Million |
| 1998 | 35.02% | 5.61% | 2.40x | 2.60x | $53.01 Million |
| 1999 | 25.34% | 4.51% | 1.35x | 4.16x | $40.32 Million |
| 2000 | 13.79% | 2.57% | 1.25x | 4.31x | $14.12 Million |
| 2001 | 28.83% | 4.64% | 1.60x | 3.87x | $74.72 Million |
| 2002 | -40.85% | -4.09% | 1.85x | 5.38x | $-131.08 Million |
| 2003 | 16.45% | 1.66% | 2.01x | 4.92x | $16.75 Million |
| 2004 | 23.39% | 2.64% | 1.90x | 4.66x | $35.61 Million |
| 2005 | -0.90% | -0.13% | 1.21x | 5.92x | $-33.74 Million |
| 2006 | 22.36% | 3.03% | 1.47x | 5.03x | $42.28 Million |
| 2007 | 24.27% | 4.02% | 1.09x | 5.56x | $61.79 Million |
| 2008 | 20.51% | 4.29% | 0.96x | 4.97x | $60.87 Million |
| 2009 | -6.40% | -1.97% | 1.11x | 2.92x | $-137.13 Million |
| 2010 | 6.58% | 2.89% | 0.88x | 2.60x | $-31.92 Million |
| 2011 | 10.57% | 4.52% | 0.93x | 2.53x | $5.45 Million |
| 2012 | 6.72% | 3.28% | 0.76x | 2.71x | $-29.29 Million |
| 2013 | 6.41% | 3.00% | 0.83x | 2.57x | $-31.86 Million |
| 2014 | 7.18% | 3.16% | 0.80x | 2.82x | $-23.25 Million |
| 2015 | 13.11% | 5.57% | 0.77x | 3.04x | $25.38 Million |
| 2016 | 10.59% | 5.57% | 0.61x | 3.10x | $6.52 Million |
| 2017 | 11.44% | 5.64% | 0.67x | 3.01x | $16.50 Million |
| 2018 | 11.56% | 5.54% | 0.70x | 3.00x | $18.27 Million |
| 2019 | 13.13% | 5.14% | 0.62x | 4.10x | $33.66 Million |
| 2020 | -23.10% | -16.96% | 0.45x | 3.05x | $-475.28 Million |
| 2021 | -5.63% | -3.72% | 0.51x | 2.99x | $-224.28 Million |
| 2022 | -17.46% | -8.27% | 0.68x | 3.12x | $-365.38 Million |
| 2023 | -16.15% | -5.20% | 0.77x | 4.02x | $-265.23 Million |
| 2024 | -434.42% | -23.53% | 1.05x | 17.52x | $-821.28 Million |
Industry Comparison
This section compares National Express Group PLC's net assets metrics with peer companies in the Railroads industry.
Industry Context
- Industry: Railroads
- Average net assets among peers: $385,612,201,198
- Average return on equity (ROE) among peers: 9.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| National Express Group PLC (NXPGF) | $-68.40 Million | 0.00% | N/A | $195.31 Million |
| Alstom PK (ALSMY) | $1.84 Billion | 9.84% | 9.00x | $659.84 Million |
| Alstom SA (AOMFF) | $9.10 Billion | -1.45% | 2.45x | $6.62 Billion |
| Bangkok Expressway and Metro Public Company Limited (BKKXF) | $37.66 Billion | 9.24% | 1.99x | $2.46 Billion |
| BTS Group Holdings Public Company Limited (BTGWF) | $52.15 Billion | 5.51% | 1.77x | $1.93 Billion |
| Central Japan Railway Co (CJPRY) | $3.51 Trillion | 12.51% | 1.65x | $9.22 Billion |
| Canadian National Railway Company (CNI) | $19.65 Billion | 18.04% | 1.28x | $58.49 Billion |
| Canadian Pacific Railway Ltd (CP) | $6.64 Billion | 29.40% | 2.23x | $68.42 Billion |
| CRRC Corporation Limited (CRCCY) | $169.14 Billion | 6.70% | 1.32x | $22.96 Billion |
| China Railway Signal & Communication Corporation Limited (CRYCY) | $47.28 Billion | 7.69% | 1.47x | $7.38 Billion |
| CSX Corporation (CSX) | $4.59 Billion | -2.57% | 1.50x | $73.08 Billion |