Orogen Royalties Inc
Orogen Royalties Inc. operates as a mineral exploration company in Canada, the United States, Mexico, Argentina, Kenya, and Colombia. The company operates through Mineral Royalties and Mineral Exploration Project Generation segments. It has a portfolio of gold, zinc, copper, silver, and precious metal royalty projects. Its flagship royalty asset are Ermitaño which covers an area of 167 km2 locate… Read more
Orogen Royalties Inc (OGNRF) - Net Assets
Latest net assets as of March 2025: $69.61 Million USD
Based on the latest financial reports, Orogen Royalties Inc (OGNRF) has net assets worth $69.61 Million USD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($71.70 Million) and total liabilities ($2.09 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $69.61 Million |
| % of Total Assets | 97.09% |
| Annual Growth Rate | 51.51% |
| 5-Year Change | 525.8% |
| 10-Year Change | 1967.43% |
| Growth Volatility | 123.16 |
Orogen Royalties Inc - Net Assets Trend (2008–2024)
This chart illustrates how Orogen Royalties Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Orogen Royalties Inc (2008–2024)
The table below shows the annual net assets of Orogen Royalties Inc from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $68.11 Million | +10.60% |
| 2023-12-31 | $61.58 Million | +17.80% |
| 2022-12-31 | $52.28 Million | +3.13% |
| 2021-12-31 | $50.69 Million | +365.73% |
| 2020-12-31 | $10.88 Million | +9.08% |
| 2019-12-31 | $9.98 Million | -21.68% |
| 2018-12-31 | $12.74 Million | +276.49% |
| 2017-12-31 | $3.38 Million | +120.32% |
| 2016-12-31 | $1.54 Million | -53.38% |
| 2015-12-31 | $3.29 Million | -2.78% |
| 2014-12-31 | $3.39 Million | -7.23% |
| 2013-12-31 | $3.65 Million | -26.14% |
| 2012-12-31 | $4.95 Million | -3.32% |
| 2011-12-31 | $5.12 Million | -23.81% |
| 2010-12-31 | $6.71 Million | +25827.69% |
| 2009-12-31 | $-26.10K | -129.53% |
| 2008-12-31 | $88.36K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Orogen Royalties Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1869209300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $83.54 Million | 122.66% |
| Other Components | $3.30 Million | 4.84% |
| Total Equity | $68.11 Million | 100.00% |
Orogen Royalties Inc Competitors by Market Cap
The table below lists competitors of Orogen Royalties Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Solar A/S
CO:SOLAR-B
|
$164.03 Million |
|
SOLSTAD OFFSHORE NK 1
F:SZL
|
$164.04 Million |
|
PAM Mineral Tbk PT
JK:NICL
|
$164.11 Million |
|
Oyak Yatirim Menkul Degerler AS
IS:OYYAT
|
$164.19 Million |
|
EML Payments Limited
PINK:EMCHF
|
$163.90 Million |
|
MLP Group S.A.
WAR:MLG
|
$163.87 Million |
|
Global Atomic Corp
OTCQX:GLATF
|
$163.79 Million |
|
SKS Technologies Group Ltd
AU:SKS
|
$163.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Orogen Royalties Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 61,582,252 to 68,112,705, a change of 6,530,453 (10.6%).
- Net income of 2,591,920 contributed positively to equity growth.
- Other factors increased equity by 3,938,533.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $2.59 Million | +3.81% |
| Other Changes | $3.94 Million | +5.78% |
| Total Change | $- | 10.60% |
Book Value vs Market Value Analysis
This analysis compares Orogen Royalties Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.22x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 14.85x to 3.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | $0.07 | $1.05 | x |
| 2009-12-31 | $-0.02 | $1.05 | x |
| 2010-12-31 | $3.36 | $1.05 | x |
| 2011-12-31 | $0.21 | $1.05 | x |
| 2012-12-31 | $0.20 | $1.05 | x |
| 2013-12-31 | $0.13 | $1.05 | x |
| 2014-12-31 | $0.11 | $1.05 | x |
| 2015-12-31 | $0.07 | $1.05 | x |
| 2016-12-31 | $0.03 | $1.05 | x |
| 2017-12-31 | $0.06 | $1.05 | x |
| 2018-12-31 | $0.17 | $1.05 | x |
| 2019-12-31 | $0.12 | $1.05 | x |
| 2020-12-31 | $0.09 | $1.05 | x |
| 2021-12-31 | $0.29 | $1.05 | x |
| 2022-12-31 | $0.25 | $1.05 | x |
| 2023-12-31 | $0.30 | $1.05 | x |
| 2024-12-31 | $0.33 | $1.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Orogen Royalties Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 27.73%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 1.02x
- Recent ROE (3.81%) is above the historical average (-53.85%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -34.67% | 0.00% | 0.00x | 1.50x | $-39.47K |
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | $-124.73K |
| 2010 | -3.97% | 0.00% | 0.00x | 1.04x | $-937.64K |
| 2011 | -33.66% | -820.77% | 0.04x | 1.03x | $-2.23 Million |
| 2012 | -31.98% | -360.65% | 0.08x | 1.06x | $-2.08 Million |
| 2013 | -36.90% | -393.09% | 0.07x | 1.28x | $-1.71 Million |
| 2014 | -53.79% | -636.32% | 0.08x | 1.05x | $-2.16 Million |
| 2015 | -63.47% | -1123.47% | 0.05x | 1.09x | $-2.42 Million |
| 2016 | -119.73% | -1348.66% | 0.08x | 1.06x | $-1.99 Million |
| 2017 | -75.12% | -1073.77% | 0.04x | 1.92x | $-2.88 Million |
| 2018 | -15.57% | -433.01% | 0.03x | 1.15x | $-3.26 Million |
| 2019 | -32.40% | -583.79% | 0.05x | 1.05x | $-4.23 Million |
| 2020 | -418.93% | -18983.35% | 0.02x | 1.10x | $-46.69 Million |
| 2021 | -5.59% | -136.19% | 0.04x | 1.02x | $-7.90 Million |
| 2022 | 1.61% | 22.21% | 0.07x | 1.02x | $-4.39 Million |
| 2023 | 4.94% | 38.89% | 0.13x | 1.02x | $-3.11 Million |
| 2024 | 3.81% | 27.73% | 0.13x | 1.02x | $-4.22 Million |
Industry Comparison
This section compares Orogen Royalties Inc's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $1,956,755,866
- Average return on equity (ROE) among peers: -68.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Orogen Royalties Inc (OGNRF) | $69.61 Million | -34.67% | 0.03x | $164.01 Million |
| Almadex Minerals Ltd (AAMMF) | $14.43 Million | -15.31% | 0.02x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $14.72 Million | -5.86% | 0.05x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $542.08K | -7.78% | 0.16x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $925.43K | -59.62% | 0.09x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $206.54K | -11.57% | 1.00x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $19.42 Billion | 10.18% | 0.48x | $105.00 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $648.20K | -54.33% | 0.04x | $0.95 |
| Antioquia Gold Inc (AGDXF) | $1.57 Million | -38.90% | 0.28x | $1.44 Million |